
XinJiang Ba Yi Iron & Steel Co.,Ltd.
SSE:600581.SS
3.11 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,394.346 | 1,694.843 | 1,826.389 | 1,206.263 | 2,407.636 | 434.304 | 746.339 | 772.029 | 797.866 | 663.776 | 435.737 | 193.319 | 214.785 | 184.728 | 242.582 | 487.325 | 475.822 | 463.316 | 441.597 | 179.227 | 629.338 | 691.822 | 407.378 | 174.247 | 68.904 |
Short Term Investments
| 0 | 0 | -29.185 | -68.147 | -46.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.743 | 7.549 | 6.81 | 6.039 | 6.458 | 4.332 | 8.862 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,394.346 | 1,694.843 | 1,826.389 | 1,206.263 | 2,407.636 | 434.304 | 746.339 | 772.029 | 797.866 | 663.776 | 435.737 | 193.319 | 214.785 | 184.728 | 242.582 | 501.068 | 483.372 | 470.127 | 447.637 | 185.685 | 633.67 | 700.684 | 407.378 | 174.247 | 68.904 |
Net Receivables
| 1,436.644 | 1,237.304 | 952.539 | 1,790.809 | 1,721.36 | 547.867 | 623.493 | 418.18 | 0 | 383.681 | 545.115 | 1,418.122 | 3,219.487 | 1,756.624 | 1,542.366 | 2,093.713 | 1,343.65 | 1,045.009 | 607.943 | 444.355 | 258.24 | 0 | 0 | 0 | 0 |
Inventory
| 2,042.941 | 2,231.323 | 3,389.478 | 4,467.02 | 3,166.828 | 3,101.586 | 2,917.663 | 2,321.326 | 948.178 | 1,348.592 | 3,492.008 | 3,695.397 | 2,642.04 | 2,935.27 | 2,826.458 | 2,135.439 | 2,110.369 | 1,714.908 | 1,174.548 | 468.671 | 488.231 | 402.469 | 637.29 | 601.505 | 473.121 |
Other Current Assets
| 1,114.394 | 1,126.125 | 1,277.449 | 3,675.368 | 3,830.608 | 1,202.671 | 725.426 | 13.648 | 0.675 | 73.616 | 905.448 | 908.372 | 555.707 | 1,655.253 | 1,603.549 | 2,329.323 | 1,279.844 | 1,704.752 | 826.72 | 63.808 | 210.802 | 549.269 | 320.53 | 134.003 | 174.033 |
Total Current Assets
| 5,988.325 | 6,289.595 | 7,445.855 | 9,348.652 | 8,396.665 | 5,286.428 | 4,850.182 | 3,525.184 | 4,636.327 | 2,469.666 | 5,378.308 | 6,215.209 | 6,095.004 | 4,775.252 | 4,672.589 | 4,965.83 | 5,217.234 | 4,952.599 | 2,448.905 | 1,162.518 | 1,590.944 | 1,652.422 | 1,365.198 | 909.755 | 716.058 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 20,358.669 | 19,870.04 | 19,574.089 | 19,625.249 | 13,893.354 | 14,132.078 | 14,379.646 | 14,900.732 | 6,362.584 | 14,998.813 | 15,694.275 | 16,073.388 | 8,176.037 | 8,173.491 | 7,476.994 | 7,522.233 | 6,847.539 | 5,355.023 | 5,413.367 | 4,294.936 | 2,980.552 | 1,657.511 | 1,651.395 | 749.562 | 739.979 |
Goodwill
| 0 | 920.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,182.027 | 271.908 | 1,179.487 | 1,108.163 | 18.999 | 16.751 | 16.166 | 16.945 | 8.535 | 103.307 | 101.642 | 151.768 | 8.767 | 8.994 | 9.221 | 9.449 | 9.676 | 9.944 | 10.307 | 10.625 | 10.586 | 10.813 | 11.041 | 4.078 | 4.162 |
Goodwill and Intangible Assets
| 1,182.027 | 1,192.821 | 1,179.487 | 1,108.163 | 18.999 | 16.751 | 16.166 | 16.945 | 8.535 | 103.307 | 101.642 | 151.768 | 8.767 | 8.994 | 9.221 | 9.449 | 9.676 | 9.944 | 10.307 | 10.625 | 10.586 | 10.813 | 11.041 | 4.078 | 4.162 |
Long Term Investments
| 0 | 429.566 | 328.466 | 350.518 | 126.805 | 51.411 | 59.956 | 68.5 | 0 | 1.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 927.031 | 585.308 | 399.66 | 93.73 | 6.053 | 2.56 | 6.475 | 81.258 | 0 | -1.611 | 52.5 | 16.376 | 16.45 | 28.227 | 21.866 | 101.886 | 69.456 | 6.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,363.427 | 887.415 | 767.709 | 644.707 | 2.904 | 6.118 | 9.844 | 8.642 | 4.064 | 696.799 | 1.531 | 44.485 | 29.817 | 30.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.464 |
Total Non-Current Assets
| 23,831.153 | 22,965.15 | 22,249.412 | 21,822.366 | 14,048.114 | 14,208.917 | 14,472.086 | 15,076.078 | 6,375.184 | 15,798.919 | 15,849.948 | 16,286.018 | 8,231.071 | 8,241.288 | 7,508.081 | 7,633.568 | 6,926.671 | 5,371.641 | 5,423.674 | 4,305.561 | 2,991.138 | 1,668.325 | 1,662.436 | 753.64 | 747.606 |
Total Assets
| 29,819.479 | 29,254.745 | 29,695.267 | 31,171.018 | 22,444.779 | 19,495.345 | 19,322.269 | 18,601.262 | 11,011.511 | 18,268.585 | 21,228.255 | 22,501.227 | 14,326.075 | 13,016.539 | 12,180.67 | 12,599.399 | 12,143.905 | 10,324.24 | 7,872.578 | 5,468.079 | 4,582.082 | 3,320.747 | 3,027.634 | 1,663.395 | 1,463.664 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 13,699.99 | 6,255.082 | 10,376.242 | 11,511.649 | 9,640.595 | 7,385.426 | 7,510.46 | 6,670.206 | 1,025.449 | 10,421.575 | 6,555.099 | 6,184.169 | 4,467.038 | 1,895.099 | 1,476.495 | 1,347.217 | 1,612.615 | 1,325.111 | 2,197.619 | 872.939 | 699.324 | 334.291 | 246.184 | 281.285 | 375.383 |
Short Term Debt
| 6,236.856 | 7,162.093 | 7,450.881 | 7,299.696 | 531.655 | 5,978.959 | 5,971 | 5,881.653 | 5,911 | 5,488 | 4,687.918 | 4,648.624 | 5,054 | 3,381.6 | 3,211.6 | 4,331.6 | 3,148 | 1,998 | 1,960 | 955 | 525 | 80 | 595 | 668 | 542 |
Tax Payables
| 10.377 | 54.324 | 19.163 | 44.026 | 42.114 | 2.143 | 31.458 | 31.311 | 118.397 | 1.537 | 4.549 | 5.405 | -95.528 | -63.757 | -75.414 | 8.045 | 47.341 | 69.704 | 41.817 | 21.427 | 37.795 | 71.721 | 3.513 | -13.931 | 10.683 |
Deferred Revenue
| 0 | 765.376 | 2,376.351 | 2,188.225 | 1,752.526 | 331.424 | 31.458 | 379.148 | 329.324 | 381.562 | 3,528.571 | 586.251 | 244.702 | 328.442 | 199.821 | 188.675 | 268.806 | 194.874 | 179.476 | 170.53 | 244.628 | 236.082 | 126.647 | 37.72 | 56.878 |
Other Current Liabilities
| 3,305.908 | 7,392.223 | 2,377.201 | 2,164.65 | -224.44 | 1,973.396 | 1,066.604 | 2,225.75 | 1,758.791 | 1,726.892 | 6,401.193 | 5,060.421 | 3,738.606 | 1,661.889 | 3,348.245 | 2,245.651 | 2,540.49 | 1,480.365 | 850.333 | 428.018 | 580.284 | 716.246 | 284.328 | 70.892 | 77.191 |
Total Current Liabilities
| 23,253.13 | 21,629.097 | 22,189.759 | 22,620.138 | 17,441.015 | 15,339.925 | 15,270.711 | 14,808.919 | 8,813.638 | 17,638.004 | 17,648.758 | 15,898.618 | 9,288.765 | 6,874.831 | 7,960.926 | 7,932.513 | 7,352.191 | 4,873.18 | 5,049.769 | 2,277.383 | 1,842.404 | 1,202.258 | 1,210.911 | 1,012.761 | 1,005.257 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 3,616.568 | 3,068.402 | 2,838.323 | 2,327.452 | 440.639 | 0 | 0 | 440 | 0 | 1,485 | 1,904 | 2,879.4 | 1,362.887 | 2,455.479 | 836.4 | 1,770 | 1,970 | 2,703.6 | 400 | 795 | 420 | 140 | 140 | 0 | 0 |
Deferred Revenue Non-Current
| 408.18 | 2,135.647 | 223.767 | 138.983 | 22.108 | 5.39 | 5.822 | 11.563 | 0.385 | 51.032 | 74.254 | 77.645 | 0 | 0 | 0 | 0 | 0 | -2,703.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 54.858 | 48.701 | 51.784 | 55.766 | 35.597 | 0 | 0 | 0 | 0 | -1,485 | 0 | -77.645 | 0 | 0 | 0 | 0 | 0 | 0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,361.55 | 2,663.518 | 1,404.365 | 1,633.837 | 920.97 | 0.035 | 3.035 | 0.035 | 0 | 0 | 0.913 | 0 | 5.548 | 18.342 | 2.905 | 3.325 | 0 | 0 | 0 | 11.11 | 3.4 | 1 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 6,441.156 | 5,780.622 | 4,518.238 | 4,156.038 | 498.343 | 5.425 | 8.856 | 451.598 | 0.385 | 1,536.032 | 1,979.166 | 2,957.045 | 1,368.434 | 2,473.821 | 839.305 | 1,773.325 | 1,970 | 2,703.747 | 400 | 806.11 | 423.4 | 141 | 140 | 0 | 0 |
Total Liabilities
| 29,694.286 | 27,409.718 | 26,707.998 | 26,776.176 | 17,939.358 | 15,345.35 | 15,279.567 | 15,260.517 | 8,814.023 | 19,174.036 | 19,627.924 | 18,855.663 | 10,657.199 | 9,348.653 | 8,800.231 | 9,705.838 | 9,322.191 | 7,576.927 | 5,449.769 | 3,083.493 | 2,265.804 | 1,343.258 | 1,350.911 | 1,012.761 | 1,005.257 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,538.691 | 1,545.223 | 1,553.789 | 1,532.898 | 1,532.898 | 1,532.898 | 1,532.898 | 766.449 | 766.449 | 766.449 | 766.449 | 766.449 | 766.449 | 766.449 | 766.449 | 766.449 | 766.449 | 589.576 | 589.576 | 589.576 | 589.576 | 491.313 | 409.428 | 279.428 | 279.428 |
Retained Earnings
| -4,906.452 | -3,154.301 | -2,002.204 | -635.141 | -1,185.844 | -1,502.122 | -1,614.233 | -2,314.749 | -3,482.709 | -3,519.812 | -1,011.187 | 1,034.973 | 1,309.906 | 1,339.773 | 1,143.539 | 761.7 | 711.888 | 835.135 | 591.228 | 594.996 | 587.988 | 358.462 | 200.555 | 157.069 | 17.197 |
Accumulated Other Comprehensive Income/Loss
| 0 | 30.24 | 874.363 | 854.903 | 850.919 | 811.266 | 813.549 | 814.642 | 817.452 | 815.395 | 0.928 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,430.643 | 3,363.276 | 2,483.726 | 3,369.493 | 3,889.19 | 3,307.954 | 3,318.747 | 4,074.403 | 3,297.026 | 1,847.912 | 1,032.517 | 1,032.517 | 2,092.912 | 1,561.665 | 1,465.354 | 1,365.411 | 1,343.377 | 1,322.602 | 1,242.005 | 1,200.014 | 1,138.714 | 1,127.714 | 1,047.166 | 214.138 | 161.782 |
Total Shareholders Equity
| 62.882 | 1,784.437 | 2,920.629 | 4,268.232 | 4,505.421 | 4,149.995 | 4,042.701 | 3,340.745 | 2,197.488 | -905.451 | 1,600.331 | 3,645.564 | 3,668.875 | 3,667.887 | 3,380.439 | 2,893.56 | 2,821.714 | 2,747.313 | 2,422.809 | 2,384.586 | 2,316.278 | 1,977.489 | 1,657.148 | 650.635 | 458.407 |
Total Equity
| 125.193 | 1,845.026 | 2,987.269 | 4,394.842 | 4,601.8 | 4,149.995 | 4,042.701 | 3,340.745 | 2,197.488 | -905.451 | 1,600.331 | 3,645.564 | 3,668.875 | 3,667.887 | 3,380.439 | 2,893.56 | 2,821.714 | 2,747.313 | 2,422.809 | 2,384.586 | 2,316.278 | 1,977.489 | 1,676.723 | 650.635 | 458.407 |
Total Liabilities & Shareholders Equity
| 29,819.479 | 29,254.745 | 29,695.267 | 31,171.018 | 22,444.779 | 19,495.345 | 19,322.269 | 18,601.262 | 11,011.511 | 18,268.585 | 21,228.255 | 22,501.227 | 14,326.075 | 13,016.539 | 12,180.67 | 12,599.399 | 12,143.905 | 10,324.24 | 7,872.578 | 5,468.079 | 4,582.082 | 3,320.747 | 3,027.634 | 1,663.395 | 1,463.664 |