Huaihe Energy (Group) Co.,Ltd

SSE:600575.SS

3.9 (CNY) • At close April 18, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Operating Activities:
Net Income 915.3839.617524.835538.462515.029932.322569.825452.259491.298192.574-2,263.61335.851129.905331.1419.1163.54233.33826.99336.84639.80343.17528.10626.076
Depreciation & Amortization 913.855913.08780.457850.981788.966856.544922.681978.849918.195199.523204.901203.037153.543132.67243.98924.57621.54819.38515.14814.26912.4311.1089.707
Deferred Income Tax 009.464-19.199-6.1072.3120.768-2.955-2.36-16.6940000000000000
Stock Based Compensation 00000000000000000000000
Change In Working Capital 711.558-1,052.387-115.633166.264-22.192-395.533-248.601-387.081-229.158-254.0413,766.482-977.433-4,687.8211,037.524-70.127-26.785-16.84-3.069-26.20715.728.958-13.24311.355
Accounts Receivables 171.822-712.716404.248-50.183-791.063-330.886-12.173-242.578-2,150.536483.6142,493.619-2,586.388-4,124.920000000000
Inventory 218.953-339.671-194.778312.671-431.761247.749-196.047188.596-301.193260.813190.465176.232236.713-254.348188.4590.31-0.411-0.380.5-0.032-0.638-0.714-0.048
Accounts Payables 0227.697-334.567-77.0251,206.739-314.708-41.149-330.1442,225.039-1,881.9930000000000000
Other Working Capital 320.783-227.6979.464-19.199-6.1072.312-52.554-575.67772.035-514.8543,576.017-1,153.665-4,924.5341,291.872-258.586-27.095-16.429-2.689-26.70715.7529.596-12.52911.403
Other Non Cash Items 216.041481.919481.69669.55533.817-262.95273.314279.07221.21878.0041,869.49272.692221.247131.92532.4696.361-1.091.0230.6470.8272.2242.37.046
Operating Cash Flow 2,756.7541,182.2311,671.3551,625.2611,315.6211,130.3811,317.2191,323.0971,401.553216.063,577.262-665.852-4,183.1261,633.26125.4477.69436.95544.33226.43370.61966.78728.27154.184
Investing Activities:
Investments In Property Plant And Equipment -1,970.811-1,045.592-811.483-627.916-664.215-570.056-529.244-608.811-327.369-150.519-150.496-579.455-740.499-258.325-108.474-50.562-136.801-32.723-83.567-44.143-69.963-10.621-36.705
Acquisitions Net -202.198-250.4536.16648.13432.366-89.45742.649-216.071-829.1981,274.939-229.9920-61.076000034.528044.56470.00100
Purchases Of Investments -200-100-560-63018.982-490-80.7-184.136-1,273.74-540-108.82-290.1740-0.800-44.8-0.2-3.9-3.87-6.170
Sales Maturities Of Investments 230.255221.619106.898159.521189.548204.52687.688135.929345.74319.1372.227017.17628.9703.2491.9360.6114.5411.7212.36600
Other Investing Activites 1.921-121.61920.26575.3842.794386.751226.138-347.537137.28348.567-3,895.745401.974498.917130.5191,302.731.1560.009-32.723-5.002-44.143-69.9630.0080.213
Investing Cash Flow -1,960.833-1,196.042-748.159-404.961-229.507-49.253-215.417-1,117.19-857.68218.377-4,744.007-286.301-575.657-98.8361,193.456-46.158-134.856-75.109-84.228-45.901-71.43-16.783-36.492
Financing Activities:
Debt Repayment 157.642314.095-275.295-201.103-681.667-633.979-836.545-927-413.139599.554341.5241,544.4743,628.926244.6225101600000-71.42.8
Common Stock Issued 0100.270199.8660000000000000000000
Common Stock Repurchased 0210.090-199.866000-0000000000000000
Dividends Paid -689.211-210.09-117.846-156.529-388.626-221.236-269.565-274.607-299.25-75.461-434.636-681.427-264.651-123.724-103.782-23.882-4.149-11.86-23.72-47.44-17.79-12.57-15.543
Other Financing Activities -65.971-43.731-82.451-26.862-37.433383.368-110-108.7976.631883.2851,178.265-165.6041,418.856160.761-18.09373.745-00-1.250.50.5301.5990.012
Financing Cash Flow -597.5460.274-475.592-584.36-1,282.491-471.847-1,216.11-1,310.30748.242-65.4771,085.152696.7164,783.13271.728103.12559.863155.851-11.86-24.97-46.94-17.29217.63-12.731
Other Information:
Effect Of Forex Changes On Cash 000-000.0770.159-0.1840.0780.136000-0.003-0.0010-00-0.001-0-0-0.002-0
Net Change In Cash 198.38230.464447.605635.94-196.377609.357-114.15-1,104.584592.193369.096-81.592-255.43724.3471,806.151,322.02721.457.949-42.637-82.765-22.222-21.933229.1154.962
Cash At End Of Period 2,665.2142,466.8322,436.0461,988.4421,352.5011,548.878939.5211,053.6711,942.1841,137.556768.46701.759957.1963,274.9241,468.775145.698124.29866.349108.985191.751213.973235.9066.791