
Huaihe Energy (Group) Co.,Ltd
SSE:600575.SS
3.9 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||
Net Income
| 915.3 | 839.617 | 524.835 | 538.462 | 515.029 | 932.322 | 569.825 | 452.259 | 491.298 | 192.574 | -2,263.613 | 35.851 | 129.905 | 331.14 | 19.116 | 3.542 | 33.338 | 26.993 | 36.846 | 39.803 | 43.175 | 28.106 | 26.076 |
Depreciation & Amortization
| 913.855 | 913.08 | 780.457 | 850.981 | 788.966 | 856.544 | 922.681 | 978.849 | 918.195 | 199.523 | 204.901 | 203.037 | 153.543 | 132.672 | 43.989 | 24.576 | 21.548 | 19.385 | 15.148 | 14.269 | 12.43 | 11.108 | 9.707 |
Deferred Income Tax
| 0 | 0 | 9.464 | -19.199 | -6.107 | 2.312 | 0.768 | -2.955 | -2.36 | -16.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 711.558 | -1,052.387 | -115.633 | 166.264 | -22.192 | -395.533 | -248.601 | -387.081 | -229.158 | -254.041 | 3,766.482 | -977.433 | -4,687.821 | 1,037.524 | -70.127 | -26.785 | -16.84 | -3.069 | -26.207 | 15.72 | 8.958 | -13.243 | 11.355 |
Accounts Receivables
| 171.822 | -712.716 | 404.248 | -50.183 | -791.063 | -330.886 | -12.173 | -242.578 | -2,150.536 | 483.614 | 2,493.619 | -2,586.388 | -4,124.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 218.953 | -339.671 | -194.778 | 312.671 | -431.761 | 247.749 | -196.047 | 188.596 | -301.193 | 260.813 | 190.465 | 176.232 | 236.713 | -254.348 | 188.459 | 0.31 | -0.411 | -0.38 | 0.5 | -0.032 | -0.638 | -0.714 | -0.048 |
Accounts Payables
| 0 | 227.697 | -334.567 | -77.025 | 1,206.739 | -314.708 | -41.149 | -330.144 | 2,225.039 | -1,881.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 320.783 | -227.697 | 9.464 | -19.199 | -6.107 | 2.312 | -52.554 | -575.677 | 72.035 | -514.854 | 3,576.017 | -1,153.665 | -4,924.534 | 1,291.872 | -258.586 | -27.095 | -16.429 | -2.689 | -26.707 | 15.752 | 9.596 | -12.529 | 11.403 |
Other Non Cash Items
| 216.041 | 481.919 | 481.696 | 69.555 | 33.817 | -262.952 | 73.314 | 279.07 | 221.218 | 78.004 | 1,869.492 | 72.692 | 221.247 | 131.925 | 32.469 | 6.361 | -1.09 | 1.023 | 0.647 | 0.827 | 2.224 | 2.3 | 7.046 |
Operating Cash Flow
| 2,756.754 | 1,182.231 | 1,671.355 | 1,625.261 | 1,315.621 | 1,130.381 | 1,317.219 | 1,323.097 | 1,401.553 | 216.06 | 3,577.262 | -665.852 | -4,183.126 | 1,633.261 | 25.447 | 7.694 | 36.955 | 44.332 | 26.433 | 70.619 | 66.787 | 28.271 | 54.184 |
Investing Activities: | |||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1,970.811 | -1,045.592 | -811.483 | -627.916 | -664.215 | -570.056 | -529.244 | -608.811 | -327.369 | -150.519 | -150.496 | -579.455 | -740.499 | -258.325 | -108.474 | -50.562 | -136.801 | -32.723 | -83.567 | -44.143 | -69.963 | -10.621 | -36.705 |
Acquisitions Net
| -202.198 | -250.45 | 36.166 | 48.134 | 32.366 | -89.457 | 42.649 | -216.071 | -829.198 | 1,274.939 | -229.992 | 0 | -61.076 | 0 | 0 | 0 | 0 | 34.528 | 0 | 44.564 | 70.001 | 0 | 0 |
Purchases Of Investments
| -20 | 0 | -100 | -560 | -630 | 18.982 | -490 | -80.7 | -184.136 | -1,273.74 | -540 | -108.82 | -290.174 | 0 | -0.8 | 0 | 0 | -44.8 | -0.2 | -3.9 | -3.87 | -6.17 | 0 |
Sales Maturities Of Investments
| 230.255 | 221.619 | 106.898 | 159.521 | 189.548 | 204.526 | 87.688 | 135.929 | 345.743 | 19.13 | 72.227 | 0 | 17.176 | 28.97 | 0 | 3.249 | 1.936 | 0.611 | 4.541 | 1.721 | 2.366 | 0 | 0 |
Other Investing Activites
| 1.921 | -121.619 | 20.26 | 575.3 | 842.794 | 386.751 | 226.138 | -347.537 | 137.28 | 348.567 | -3,895.745 | 401.974 | 498.917 | 130.519 | 1,302.73 | 1.156 | 0.009 | -32.723 | -5.002 | -44.143 | -69.963 | 0.008 | 0.213 |
Investing Cash Flow
| -1,960.833 | -1,196.042 | -748.159 | -404.961 | -229.507 | -49.253 | -215.417 | -1,117.19 | -857.68 | 218.377 | -4,744.007 | -286.301 | -575.657 | -98.836 | 1,193.456 | -46.158 | -134.856 | -75.109 | -84.228 | -45.901 | -71.43 | -16.783 | -36.492 |
Financing Activities: | |||||||||||||||||||||||
Debt Repayment
| 157.642 | 314.095 | -275.295 | -201.103 | -681.667 | -633.979 | -836.545 | -927 | -413.139 | 599.554 | 341.524 | 1,544.474 | 3,628.926 | 244.6 | 225 | 10 | 160 | 0 | 0 | 0 | 0 | -71.4 | 2.8 |
Common Stock Issued
| 0 | 100.27 | 0 | 199.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 210.09 | 0 | -199.866 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -689.211 | -210.09 | -117.846 | -156.529 | -388.626 | -221.236 | -269.565 | -274.607 | -299.25 | -75.461 | -434.636 | -681.427 | -264.651 | -123.724 | -103.782 | -23.882 | -4.149 | -11.86 | -23.72 | -47.44 | -17.79 | -12.57 | -15.543 |
Other Financing Activities
| -65.971 | -43.731 | -82.451 | -26.862 | -37.433 | 383.368 | -110 | -108.7 | 976.631 | 883.285 | 1,178.265 | -165.604 | 1,418.856 | 160.761 | -18.093 | 73.745 | -0 | 0 | -1.25 | 0.5 | 0.5 | 301.599 | 0.012 |
Financing Cash Flow
| -597.54 | 60.274 | -475.592 | -584.36 | -1,282.491 | -471.847 | -1,216.11 | -1,310.307 | 48.242 | -65.477 | 1,085.152 | 696.716 | 4,783.13 | 271.728 | 103.125 | 59.863 | 155.851 | -11.86 | -24.97 | -46.94 | -17.29 | 217.63 | -12.731 |
Other Information: | |||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0 | 0 | 0.077 | 0.159 | -0.184 | 0.078 | 0.136 | 0 | 0 | 0 | -0.003 | -0.001 | 0 | -0 | 0 | -0.001 | -0 | -0 | -0.002 | -0 |
Net Change In Cash
| 198.382 | 30.464 | 447.605 | 635.94 | -196.377 | 609.357 | -114.15 | -1,104.584 | 592.193 | 369.096 | -81.592 | -255.437 | 24.347 | 1,806.15 | 1,322.027 | 21.4 | 57.949 | -42.637 | -82.765 | -22.222 | -21.933 | 229.115 | 4.962 |
Cash At End Of Period
| 2,665.214 | 2,466.832 | 2,436.046 | 1,988.442 | 1,352.501 | 1,548.878 | 939.521 | 1,053.671 | 1,942.184 | 1,137.556 | 768.46 | 701.759 | 957.196 | 3,274.924 | 1,468.775 | 145.698 | 124.298 | 66.349 | 108.985 | 191.751 | 213.973 | 235.906 | 6.791 |