
Huaihe Energy (Group) Co.,Ltd
SSE:600575.SS
3.9 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,748.874 | 2,499.072 | 2,520.572 | 2,026.742 | 1,402.109 | 1,573.928 | 968.015 | 1,119.37 | 2,067.584 | 1,211.46 | 808.453 | 4,979.182 | 4,130.238 | 3,274.924 | 1,468.775 | 145.698 | 124.298 | 66.349 | 108.985 | 191.751 | 213.973 | 235.906 | 6.791 | 1.829 | 1.043 |
Short Term Investments
| 3,283.831 | 0 | 101.122 | -374.973 | -5.417 | -6.102 | -5.342 | -6.086 | -6.829 | -7.651 | -8.48 | -12.639 | -13.53 | -14.297 | -13.418 | -0 | 0 | 0 | 0 | 3.72 | 0.57 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,748.874 | 2,499.072 | 2,520.572 | 2,026.742 | 1,402.109 | 1,573.928 | 968.015 | 1,119.37 | 2,067.584 | 1,211.46 | 808.453 | 4,979.182 | 4,130.238 | 3,274.924 | 1,468.775 | 145.698 | 124.298 | 66.349 | 108.985 | 195.471 | 214.543 | 235.906 | 6.791 | 1.829 | 1.043 |
Net Receivables
| 0 | 2,115.44 | 1,734.884 | 2,107.753 | 2,143.677 | 1,466.851 | 1,433.702 | 1,341.867 | 1,012.187 | 772.991 | 1,392.584 | 9,836.651 | 9,482.23 | 6,781.715 | 2,535.067 | 28.494 | 36.824 | 27.434 | 44.779 | 41.281 | 38.56 | 0 | 0 | 0 | 0 |
Inventory
| 818.299 | 1,037.252 | 673.095 | 478.317 | 819.328 | 387.568 | 666.695 | 498.175 | 698.491 | 234.238 | 502.019 | 488.349 | 748.622 | 1,028.332 | 815.027 | 2.431 | 2.741 | 2.33 | 1.949 | 2.45 | 2.418 | 1.78 | 1.066 | 1.017 | 0.755 |
Other Current Assets
| 2,735.715 | 2,842.506 | 587.944 | 542.233 | 340.146 | 493.934 | 451.437 | 539.644 | 323.022 | 196.981 | 298.318 | 5,885.52 | 3,095.283 | 2,901.219 | 2,420.744 | 3.678 | 0.622 | 2.628 | 1.204 | 0.276 | 0.426 | 37.982 | 23.843 | 28.698 | 22.49 |
Total Current Assets
| 6,302.888 | 6,363.085 | 5,264.581 | 4,957.29 | 4,705.261 | 3,933.392 | 3,476.42 | 3,607.796 | 4,087.849 | 2,334.714 | 3,043.207 | 19,996.684 | 17,607.394 | 13,965.471 | 7,239.613 | 179.437 | 164.486 | 100.691 | 156.918 | 239.477 | 254.947 | 275.667 | 31.7 | 31.545 | 24.289 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 10,958.893 | 11,174.151 | 7,404.487 | 7,879.655 | 7,587.185 | 7,804.802 | 9,826.092 | 10,300.925 | 11,066.67 | 2,708.875 | 2,784.766 | 2,832.521 | 2,778.105 | 1,613.878 | 1,615.266 | 521.466 | 480.333 | 339.732 | 313.662 | 259.48 | 234.863 | 202.167 | 200.649 | 180.454 | 133.479 |
Goodwill
| 84.23 | 84.23 | 84.23 | 84.23 | 84.23 | 84.23 | 85.981 | 85.981 | 85.981 | 85.981 | 85.981 | 125.203 | 125.203 | 107.266 | 107.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,817 | 1,856.313 | 1,734.318 | 1,772.187 | 1,809.25 | 1,846.231 | 2,261.339 | 2,218.994 | 2,258.864 | 903.836 | 773.465 | 839.483 | 859.424 | 754.383 | 654.149 | 52.943 | 54.129 | 55.36 | 56.462 | 30.441 | 30.922 | 0.336 | 0.374 | 0 | 3.426 |
Goodwill and Intangible Assets
| 1,901.23 | 1,940.543 | 1,818.547 | 1,856.416 | 1,893.48 | 1,930.461 | 2,347.319 | 2,304.975 | 2,344.845 | 989.817 | 859.446 | 964.686 | 984.626 | 861.648 | 761.414 | 52.943 | 54.129 | 55.36 | 56.462 | 30.441 | 30.922 | 0.336 | 0.374 | 0 | 3.426 |
Long Term Investments
| 0 | 3,494.191 | 3,442.347 | 3,664.845 | 3,324.4 | 3,310.929 | 967.238 | 875.265 | 796.64 | 160.031 | 158.599 | 169.054 | 171.045 | 23.273 | 69.465 | 51.859 | 0 | 0 | 0 | 1.199 | 4.446 | 0 | 0 | 0 | 0 |
Tax Assets
| 93.706 | 168.416 | 51.076 | 60.54 | 41.341 | 35.233 | 37.546 | 38.314 | 35.359 | 8.474 | 5.272 | 57.156 | 109.265 | 30.98 | 16.341 | 2.045 | 2.132 | 1.293 | 0 | 0 | 0.57 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3,880.257 | 364.224 | 261.163 | 2.426 | 70.924 | 82.953 | 122.668 | 135.905 | 149.143 | 29.656 | 470.344 | 166.277 | 31.935 | 32.729 | 33.43 | 36.998 | 51.269 | 47.808 | 4.67 | 3.72 | 1 | 5.853 | 0 | 0.406 | 0.614 |
Total Non-Current Assets
| 16,834.085 | 17,141.526 | 12,977.621 | 13,463.882 | 12,917.33 | 13,164.379 | 13,300.863 | 13,655.384 | 14,392.657 | 3,896.851 | 4,278.426 | 4,189.693 | 4,074.975 | 2,562.508 | 2,495.917 | 665.311 | 587.862 | 444.193 | 374.794 | 294.84 | 271.801 | 208.356 | 201.023 | 180.86 | 137.519 |
Total Assets
| 23,136.973 | 23,504.611 | 18,242.202 | 18,421.172 | 17,622.591 | 17,097.771 | 16,777.283 | 17,263.18 | 18,480.507 | 6,231.566 | 7,321.633 | 24,186.377 | 21,682.369 | 16,527.979 | 9,735.529 | 844.748 | 752.347 | 544.883 | 531.711 | 534.317 | 526.747 | 484.023 | 232.722 | 212.404 | 161.808 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 2,257.977 | 2,974.774 | 2,027.941 | 276.768 | 1,686.936 | 773.199 | 891.366 | 917.798 | 1,536.836 | 1,137.974 | 1,635.581 | 12,669.224 | 10,561.417 | 10,266.041 | 5,232.436 | 39.101 | 22.038 | 8.241 | 7.965 | 5.46 | 10.137 | 2.601 | 2.363 | 1.447 | 0.761 |
Short Term Debt
| 1,294.996 | 2,630.176 | 1,325.001 | 1,987.919 | 2,616.624 | 1,895.567 | 2,160 | 3,030.545 | 2,402.699 | 1,845 | 0 | 3,586.771 | 4,797.526 | 485.853 | 359.159 | 74.52 | 80 | 0 | 0 | 0 | 0 | 0 | 13.5 | 6 | 6 |
Tax Payables
| 93.784 | 62.208 | 129.214 | 179.728 | 65.418 | 88.265 | 82.466 | 135.068 | 76.468 | 24.212 | 38.967 | 30.651 | 113.556 | 114.568 | 53.957 | -0.25 | 5.954 | 8.805 | 10.073 | 15.939 | 5.098 | 3.516 | 2.021 | 0.22 | 0.358 |
Deferred Revenue
| 0 | 0 | 136.645 | 1,122.259 | 651.078 | 402.083 | 82.466 | 510.024 | 1,240.882 | 84.035 | 0 | 200.097 | 632.745 | 446.923 | 375.902 | 24.759 | 21.724 | 0 | 0 | 0 | 0 | 0 | 22.932 | 21.428 | 6.35 |
Other Current Liabilities
| 1,709.44 | 789.831 | 3,072.294 | 2,089.844 | 445.844 | 1,479.363 | 474.795 | 501.185 | 1,164.521 | 997.135 | 523.24 | -494.74 | 1,347.016 | 1,433.526 | 365.428 | 25.099 | 16.181 | 15.805 | 19.957 | 29.267 | 20.792 | 13.077 | 21.815 | 29.263 | 7.651 |
Total Current Liabilities
| 5,356.197 | 6,456.989 | 4,243.494 | 4,659.876 | 5,004.719 | 4,236.394 | 3,608.627 | 4,584.596 | 5,775.382 | 683.347 | 2,197.788 | 18,145.66 | 16,819.515 | 13,332.931 | 7,043.043 | 138.47 | 124.172 | 32.852 | 37.184 | 50.667 | 36.026 | 19.195 | 39.699 | 36.93 | 14.77 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 4,075.598 | 3,732.379 | 1,581.164 | 1,673.441 | 1,223.614 | 1,571.979 | 2,953 | 2,919 | 3,294.105 | 4,692.8 | 1,495.36 | 1,560.512 | 250 | 170 | 130 | 176.171 | 80 | 0 | 0 | 0 | 0 | 0 | 57.9 | 55.4 | 41.696 |
Deferred Revenue Non-Current
| 26.999 | 17.194 | 20.017 | 2.904 | 3.426 | 4.02 | 76.32 | 79.916 | 82.193 | 85.465 | 85.678 | 85.83 | 89.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.248 | 108.587 | 0 | 0 | 0 | 0 | -2,953 | -2,919 | -3,294.105 | -1,496.8 | -1,495.36 | -19.239 | 36.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 692.156 | 841.535 | 659.74 | 811.83 | 432.563 | 447.763 | 0 | 0 | 82.193 | 85.831 | 85.678 | 85.83 | 89.164 | 181.434 | 50.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 4,795.001 | 4,699.695 | 2,260.92 | 2,488.175 | 1,659.602 | 2,023.762 | 3,029.32 | 2,998.916 | 3,376.298 | 1,582.265 | 1,581.038 | 1,646.342 | 465.118 | 351.434 | 180.993 | 176.171 | 80 | 0 | 0 | 0 | 0 | 0 | 57.9 | 55.4 | 41.696 |
Total Liabilities
| 10,151.197 | 11,156.684 | 6,504.415 | 7,148.051 | 6,664.322 | 6,260.156 | 6,637.946 | 7,583.512 | 9,151.68 | 2,265.612 | 3,778.826 | 19,792.001 | 17,284.633 | 13,684.365 | 7,224.036 | 314.641 | 204.172 | 32.852 | 37.184 | 50.667 | 36.026 | 19.195 | 97.599 | 92.33 | 56.466 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,886.261 | 3,886.261 | 3,886.261 | 3,886.261 | 3,886.261 | 3,886.261 | 3,886.261 | 3,886.261 | 3,908.11 | 2,884.014 | 2,884.014 | 2,435.296 | 1,217.648 | 1,046.805 | 523.403 | 355.8 | 355.8 | 177.9 | 118.6 | 118.6 | 118.6 | 118.6 | 73.6 | 73.6 | 73.6 |
Retained Earnings
| 2,245.113 | 1,892.179 | 1,183.187 | 860.552 | 481.976 | 454.376 | -352.923 | -769.001 | -1,088.881 | -1,912.684 | -2,109.181 | 152.768 | 487.123 | 439.418 | 108.278 | 89.128 | 106.835 | 76.947 | 62.676 | 53.232 | 64.847 | 45.939 | 22.049 | 10.924 | 0.139 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 733.611 | 709.158 | 671.712 | 595.368 | 520.06 | 519.708 | 737.09 | 2,708.828 | 4.895 | 4.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,332.451 | 5,122.633 | 5,210.05 | 5,117.895 | 4,608.604 | 4,608.604 | 4,608.604 | 5,128.311 | 5,323.916 | 2,517.607 | 2,517.607 | 1,097.941 | 2,895.857 | 1,557.391 | 1,879.813 | 86.01 | 85.038 | 258.919 | 312.757 | 310.821 | 306.773 | 300.29 | 50.514 | 35.551 | 31.604 |
Total Shareholders Equity
| 11,463.825 | 10,901.073 | 10,211.797 | 9,864.708 | 9,648.552 | 9,544.608 | 8,662.002 | 8,245.571 | 7,927.145 | 3,843.667 | 3,415.987 | 4,320.333 | 4,344.775 | 2,843.614 | 2,511.494 | 530.106 | 547.672 | 511.529 | 494.033 | 482.653 | 490.221 | 464.829 | 135.123 | 120.075 | 105.342 |
Total Equity
| 12,985.776 | 12,347.926 | 11,737.787 | 11,273.121 | 10,958.269 | 10,837.615 | 10,139.336 | 9,679.668 | 9,328.827 | 3,965.954 | 3,542.808 | 4,394.375 | 4,397.736 | 2,843.614 | 2,511.494 | 530.106 | 548.175 | 512.032 | 494.527 | 483.65 | 490.721 | 464.829 | 135.123 | 120.075 | 105.342 |
Total Liabilities & Shareholders Equity
| 23,136.973 | 23,504.611 | 18,242.202 | 18,421.172 | 17,622.591 | 17,097.771 | 16,777.283 | 17,263.18 | 18,480.507 | 6,231.566 | 7,321.633 | 24,186.377 | 21,682.369 | 16,527.979 | 9,735.529 | 844.748 | 752.347 | 544.883 | 531.711 | 534.317 | 526.747 | 484.023 | 232.722 | 212.404 | 161.808 |