
Sunyard Technology Co.,Ltd
SSE:600571.SS
16.62 (CNY) • At close May 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 402.248 | 690.893 | 502.49 | 392.913 | 378.753 | 724.408 | 539.307 | 499.435 | 360.273 | 356.544 | 434.191 | 440.119 | 307.143 | 567.97 | 325.6 | 383.33 | 260.052 | 446.028 | 306.788 | 299.928 | 213.468 | 301.761 | 326.624 | 314.561 | 256.792 | 398.819 | 212.465 | 318.449 | 293.117 | 493.241 | 257.042 | 309.112 | 262.707 | 574.628 | 295.051 | 254.205 | 261.389 | 357.159 | 326.775 | 216.454 | 175.972 | 307.629 | 405.573 | 228.839 | 158.793 | 427.289 | 194.829 | 149.079 | 153.166 | 283.157 | 190.441 | 122.684 | 116.081 | 250.505 | 167.716 | 135.401 | 125.326 | 271.101 | 122.277 | 161.272 | 80.073 | 236.776 | 126.758 | 110.218 | 120.525 | 231.914 | 112.517 | 136.058 | 88.35 | 158.174 | 125.422 | 92.414 | 50.302 | 127.94 | 108.661 | 110.654 | 51.77 | 173.583 | 76.606 | 71.882 | 41.548 | 193.105 | 76.514 | 69.457 | 28.152 | 134.105 | 50.942 | 33.412 | 23.192 | 119.659 | 22.561 | 28.082 | 20.098 |
Cost of Revenue
| 363.017 | 469.254 | 347.727 | 320.93 | 315.282 | 639.21 | 245.532 | 274.67 | 230.927 | 467.063 | 195.914 | 230.539 | 146.326 | 416.297 | 136.306 | 174.537 | 123.613 | 288.797 | 112.021 | 139.835 | 95.252 | 204.906 | 156.329 | 147.918 | 97.975 | 232.758 | 122.194 | 120.016 | 144.132 | 249.253 | 137.15 | 152.684 | 117.153 | 316.612 | 129.696 | 90.815 | 115.115 | 134.1 | 174.872 | 102.649 | 70.159 | 117.398 | 254.847 | 106.834 | 65.165 | 242 | 84.549 | 67.616 | 62.636 | 158.7 | 83.817 | 42.2 | 52.122 | 123.864 | 86.905 | 64.581 | 66.244 | 163.289 | 63.744 | 97.274 | 34.305 | 100.807 | 80.203 | 69.651 | 82.169 | 192.665 | 69.796 | 90.781 | 52.696 | 85.594 | 82.283 | 58.82 | 25.154 | 63.723 | 76.796 | 80.867 | 27.047 | 109.554 | 38.875 | 48.688 | 18.889 | 141.439 | 46.902 | 44.117 | 13.687 | 99.662 | 29.466 | 17.067 | 11.773 | 88.461 | 8.825 | 10.228 | 11.839 |
Gross Profit
| 39.231 | 221.639 | 154.763 | 71.983 | 63.471 | 85.198 | 293.774 | 224.765 | 129.346 | -110.52 | 238.277 | 209.58 | 160.817 | 151.673 | 189.295 | 208.793 | 136.44 | 157.231 | 194.767 | 160.093 | 118.215 | 96.855 | 170.295 | 166.643 | 158.817 | 166.062 | 90.271 | 198.433 | 148.985 | 243.989 | 119.892 | 156.428 | 145.553 | 258.016 | 165.355 | 163.39 | 146.273 | 223.059 | 151.903 | 113.804 | 105.813 | 190.231 | 150.726 | 122.005 | 93.628 | 185.289 | 110.28 | 81.464 | 90.529 | 124.457 | 106.623 | 80.484 | 63.959 | 126.641 | 80.811 | 70.82 | 59.083 | 107.812 | 58.533 | 63.998 | 45.768 | 135.968 | 46.555 | 40.567 | 38.356 | 39.249 | 42.721 | 45.278 | 35.654 | 72.58 | 43.139 | 33.593 | 25.148 | 64.217 | 31.865 | 29.787 | 24.723 | 64.029 | 37.731 | 23.194 | 22.659 | 51.666 | 29.612 | 25.34 | 14.465 | 34.443 | 21.476 | 16.344 | 11.419 | 31.198 | 13.736 | 17.854 | 8.259 |
Gross Profit Ratio
| 0.098 | 0.321 | 0.308 | 0.183 | 0.168 | 0.118 | 0.545 | 0.45 | 0.359 | -0.31 | 0.549 | 0.476 | 0.524 | 0.267 | 0.581 | 0.545 | 0.525 | 0.353 | 0.635 | 0.534 | 0.554 | 0.321 | 0.521 | 0.53 | 0.618 | 0.416 | 0.425 | 0.623 | 0.508 | 0.495 | 0.466 | 0.506 | 0.554 | 0.449 | 0.56 | 0.643 | 0.56 | 0.625 | 0.465 | 0.526 | 0.601 | 0.618 | 0.372 | 0.533 | 0.59 | 0.434 | 0.566 | 0.546 | 0.591 | 0.44 | 0.56 | 0.656 | 0.551 | 0.506 | 0.482 | 0.523 | 0.471 | 0.398 | 0.479 | 0.397 | 0.572 | 0.574 | 0.367 | 0.368 | 0.318 | 0.169 | 0.38 | 0.333 | 0.404 | 0.459 | 0.344 | 0.364 | 0.5 | 0.502 | 0.293 | 0.269 | 0.478 | 0.369 | 0.493 | 0.323 | 0.545 | 0.268 | 0.387 | 0.365 | 0.514 | 0.257 | 0.422 | 0.489 | 0.492 | 0.261 | 0.609 | 0.636 | 0.411 |
Reseach & Development Expenses
| 49.85 | 59.645 | 70.607 | 62.069 | 61.773 | -77.449 | 143.027 | 114.547 | 112.168 | 55.651 | 144.001 | 126.81 | 101.202 | 83.383 | 117.732 | 122.667 | 98.127 | 70.414 | 124.987 | 98.889 | 103.021 | 84.275 | 113.694 | 104.244 | 108.41 | 108.726 | 103.9 | 312.471 | 103.552 | 608.32 | 91.595 | 151.682 | 0 | 362.692 | 0 | 143.99 | 0 | 300.623 | 0 | 126.606 | 0 | 321.625 | 0 | 121.831 | 0 | 248.038 | 0 | 21.593 | 0 | 197.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 31.435 | -62.232 | 79.926 | -20.966 | 37.252 | -192.266 | 194.347 | -30.63 | 62.301 | -183.989 | 200.137 | -50.095 | 63.087 | -132.328 | 149.175 | -27.955 | 49.793 | -108.253 | 68.413 | -30.722 | 51.498 | -77.787 | 53.78 | -12.539 | 44.061 | -110.976 | 68.118 | -112.053 | 144.355 | -304.309 | 118.209 | -104.483 | 127.306 | -305.303 | 129.914 | -83.073 | 111.721 | -234.092 | 100.275 | -69.186 | 83.677 | -228.194 | 108.65 | 75.943 | 79.167 | -166.244 | 82.587 | 55.638 | 60.225 | -149.352 | 84.494 | 47.224 | 47.159 | -105.209 | 51.347 | 45.266 | 37.522 | -67.443 | 38.775 | 26.397 | 27.263 | 77.039 | 24.992 | 12.841 | 24.634 | 59.274 | 25.444 | 18.01 | 26.771 | 45.294 | 20.161 | 22.79 | 16.216 | 41.54 | 23.733 | 20.091 | 15.858 | 44.506 | 14.957 | 14.922 | 13.858 | 28.16 | 10.598 | 13.293 | 8.359 | 17.819 | 9.075 | 8.742 | 6.454 | 6.27 | 7.158 | 6.572 | 4.075 |
Selling & Marketing Expenses
| 11.57 | -20.644 | 30.167 | 10.144 | 11.733 | 14.708 | 11.318 | 11.225 | 10.962 | 10.823 | 15.171 | 14.214 | 14.331 | 28.906 | 10.971 | 17.132 | 9.332 | 18.257 | 10.893 | 13.422 | 12.878 | 21.3 | 14.671 | 14.755 | 14.071 | 23.086 | 17.293 | 22.843 | 15.219 | 27.104 | 22.287 | 13.553 | 17.833 | 28.176 | 19.121 | 20.616 | 16.553 | 28.645 | 15.973 | 18.993 | 13.532 | 27.623 | 15.312 | 13.117 | 13.176 | 20.195 | 12.503 | 13.84 | 13.625 | 19.887 | 9.643 | 13.834 | 8.258 | 13.719 | 9.626 | 8.881 | 6.707 | -9.832 | 17.228 | 16.807 | 13.598 | 7.747 | 17.617 | 10.991 | 10.672 | 16.024 | 11.035 | 7.652 | 9.033 | 9.692 | 11.965 | 5.992 | 5.81 | 9.761 | 5.636 | 9.267 | 5.467 | 8.943 | 7.364 | 5.964 | 8.635 | 9.317 | 6.767 | 6.443 | 5.768 | 6.327 | 7.295 | 5.496 | 4.519 | 8.093 | 1.591 | 2.596 | 4.919 |
SG&A
| 43.005 | -82.876 | 110.093 | -10.822 | 64.761 | -177.558 | 205.664 | -19.404 | 73.264 | -173.165 | 215.308 | -35.881 | 77.418 | -103.422 | 160.146 | -10.823 | 59.125 | -89.996 | 79.306 | -17.3 | 64.377 | -56.487 | 68.451 | 2.216 | 58.131 | -87.89 | 85.412 | -89.21 | 159.574 | -277.205 | 140.495 | -90.93 | 145.139 | -277.127 | 149.034 | -62.457 | 128.274 | -205.448 | 116.247 | -50.193 | 97.209 | -200.571 | 123.962 | 89.06 | 92.343 | -146.049 | 95.089 | 69.477 | 73.851 | -129.465 | 94.138 | 61.057 | 55.417 | -91.489 | 60.972 | 54.147 | 44.23 | -77.275 | 56.003 | 43.204 | 40.862 | 84.786 | 42.608 | 23.833 | 35.306 | 75.298 | 36.479 | 25.662 | 35.805 | 54.986 | 32.126 | 28.782 | 22.027 | 51.301 | 29.369 | 29.358 | 21.325 | 53.449 | 22.321 | 20.886 | 22.492 | 37.476 | 17.365 | 19.735 | 14.126 | 24.146 | 16.369 | 14.238 | 10.973 | 14.363 | 8.749 | 9.168 | 8.993 |
Other Expenses
| 0.592 | 167.006 | -80.28 | -0.13 | 5.801 | -2.835 | -0.006 | 0.1 | -5.047 | 174.344 | -124.914 | 117.823 | -2.121 | 258.444 | 0.778 | -1.121 | 0.293 | 18.671 | 5.303 | -0.385 | -1.479 | -2.524 | 1.063 | -2.3 | 1.763 | 0.425 | -0.402 | 4.539 | 4.948 | -9.599 | 4.321 | -6.725 | 11.143 | -5.354 | 5.665 | 4.879 | 12.464 | 10.686 | 5.875 | 2.389 | 9.756 | 13.381 | 8.456 | 3.618 | 20.081 | 16.087 | 6.369 | 3.526 | 7.65 | 23.03 | 5.689 | 2.226 | 8.287 | 20.057 | 1.307 | 1.831 | 9.429 | 9.329 | 7.065 | 2.258 | 3.376 | 6.352 | 6.53 | 2.092 | 4.359 | 7.352 | 6.661 | 0.145 | 13.851 | 3.341 | 5.41 | -0.098 | 2.225 | -1.723 | 6.096 | 4.475 | 1.309 | -1.321 | 2.055 | 4.203 | 3.333 | 2.194 | 1.478 | 2.725 | 2.973 | 5.078 | 2.568 | 2.583 | 1.884 | 4.14 | 1.958 | 0.714 | 4.041 |
Operating Expenses
| 93.447 | 143.775 | 100.42 | 103.073 | 120.733 | 2.835 | 214.5 | 229.743 | 180.384 | 56.83 | 234.395 | 208.751 | 176.499 | 138.592 | 192.139 | 182.504 | 152.849 | 125.871 | 200.195 | 141.703 | 157.923 | 158.058 | 175.962 | 158.76 | 159.274 | 159.681 | 187.201 | 181.083 | 150.133 | 266.211 | 139.895 | 110.61 | 146.364 | 178.384 | 151.24 | 135.43 | 129.231 | 175.56 | 118.115 | 105.289 | 98.503 | 175.886 | 126.817 | 89.909 | 94.019 | 153.003 | 96.16 | 70.453 | 76.037 | 126.852 | 97.33 | 63.516 | 58.396 | 97.43 | 63.532 | 56.933 | 46.784 | 65.055 | 57.34 | 44.035 | 42.881 | 86.915 | 44.223 | 25.25 | 36.796 | 77.685 | 37.793 | 26.94 | 37.303 | 59.167 | 33.277 | 30.218 | 22.474 | 53.051 | 30.337 | 30.492 | 22.238 | 56.036 | 23.773 | 20.596 | 22.728 | 39.581 | 17.583 | 20.222 | 13.897 | 24.469 | 16.511 | 14.645 | 11.3 | 15.095 | 9.002 | 9.243 | 8.728 |
Operating Income
| -54.216 | 77.864 | 54.343 | -34.139 | -57.263 | 82.363 | 10.375 | 22.032 | 11.232 | -57.625 | 23.545 | 33.656 | 25.735 | -213.102 | 43.575 | 336.053 | -22.975 | 48.222 | 35.948 | 35.923 | -49.003 | 53.913 | -1.474 | 0.953 | -3.136 | 28.338 | -3.217 | -7.555 | -8.111 | -236.808 | -22.028 | 30.718 | -4.006 | 66.929 | 18.293 | 42.637 | 5.836 | 66.953 | 20.748 | 27.76 | 5.757 | 41.232 | 16.839 | 30.585 | -8.005 | 33.875 | 15.867 | 14.528 | 3.556 | 19.125 | 8.892 | 5.107 | 1.647 | 7.584 | 9.201 | 10.172 | -3.964 | 22.259 | -0.499 | 10.662 | -0.92 | 14.542 | -0.794 | 5.391 | -1.933 | -54.905 | -1.925 | 4.599 | -6.888 | -18.443 | 7.839 | -0.632 | 2.075 | 2.413 | 1.867 | -0.623 | 2.588 | -1.431 | 14.027 | 1.113 | 0.022 | 4.982 | 12.055 | 3.797 | 1.076 | 9.777 | 6.876 | 2.858 | 0.89 | 16.621 | 4.778 | 9.219 | -0.33 |
Operating Income Ratio
| -0.135 | 0.113 | 0.108 | -0.087 | -0.151 | 0.114 | 0.019 | 0.044 | 0.031 | -0.162 | 0.054 | 0.076 | 0.084 | -0.375 | 0.134 | 0.877 | -0.088 | 0.108 | 0.117 | 0.12 | -0.23 | 0.179 | -0.005 | 0.003 | -0.012 | 0.071 | -0.015 | -0.024 | -0.028 | -0.48 | -0.086 | 0.099 | -0.015 | 0.116 | 0.062 | 0.168 | 0.022 | 0.187 | 0.063 | 0.128 | 0.033 | 0.134 | 0.042 | 0.134 | -0.05 | 0.079 | 0.081 | 0.097 | 0.023 | 0.068 | 0.047 | 0.042 | 0.014 | 0.03 | 0.055 | 0.075 | -0.032 | 0.082 | -0.004 | 0.066 | -0.011 | 0.061 | -0.006 | 0.049 | -0.016 | -0.237 | -0.017 | 0.034 | -0.078 | -0.117 | 0.063 | -0.007 | 0.041 | 0.019 | 0.017 | -0.006 | 0.05 | -0.008 | 0.183 | 0.015 | 0.001 | 0.026 | 0.158 | 0.055 | 0.038 | 0.073 | 0.135 | 0.086 | 0.038 | 0.139 | 0.212 | 0.328 | -0.016 |
Total Other Income Expenses Net
| -0.135 | 1.156 | -0.429 | -0.13 | 3.463 | 0.044 | -0.006 | 0.1 | -0.022 | -0.317 | -40.926 | -0.088 | 0.008 | 258.444 | 0.778 | -1.121 | 0.293 | 18.671 | 5.303 | -0.385 | -1.479 | -2.524 | 1.063 | -2.3 | 1.763 | 0.425 | -0.402 | 4.357 | 4.948 | -9.253 | 4.31 | -7.056 | 11.139 | -5.336 | 5.647 | 4.862 | 12.439 | 10.419 | 5.826 | 2.383 | 9.756 | 13.376 | 8.445 | 3.617 | 20.076 | 16.056 | 6.369 | 15.552 | -3.286 | 22.724 | 5.287 | 2.225 | 8.285 | 19.88 | 1.298 | 1.826 | 9.429 | 9.144 | 7.065 | 2.231 | 3.369 | 6.355 | 6.533 | 2.088 | 4.357 | 7.212 | 6.661 | 0.145 | 13.851 | 2.853 | 5.41 | -0.098 | 2.225 | 0.904 | 3.585 | 2.457 | 0.331 | 0.548 | 0.911 | 2.953 | 2.566 | 3.265 | 0.538 | 1.591 | 1.978 | 5.104 | 0.942 | 2.113 | 1.419 | 3.688 | 1.508 | -0.042 | 3.895 |
Income Before Tax
| -54.351 | 79.02 | 53.914 | -34.269 | -53.8 | 86.258 | 10.369 | 22.133 | 11.21 | -57.941 | -17.381 | 5.93 | -91.371 | 45.342 | 44.353 | 334.932 | -22.682 | 66.893 | 41.251 | 35.538 | -50.483 | 51.389 | -0.411 | -1.347 | -1.373 | 28.762 | -3.619 | -3.198 | -3.164 | -246.448 | -17.718 | 24.05 | 7.133 | 61.593 | 23.94 | 47.498 | 18.276 | 77.372 | 26.574 | 30.143 | 15.512 | 54.608 | 25.284 | 34.202 | 12.07 | 49.931 | 22.236 | 18.031 | 11.205 | 41.849 | 14.58 | 7.332 | 9.931 | 27.464 | 10.498 | 11.998 | 5.465 | 31.403 | 6.566 | 12.893 | 2.448 | 20.896 | 5.739 | 7.48 | 2.424 | -47.693 | 4.736 | 4.744 | 6.963 | -15.59 | 13.249 | -0.73 | 4.301 | 3.317 | 5.452 | 1.833 | 2.919 | -0.883 | 14.938 | 4.066 | 2.588 | 8.248 | 12.593 | 5.389 | 3.054 | 14.88 | 7.818 | 4.971 | 2.309 | 20.309 | 6.286 | 9.177 | 3.565 |
Income Before Tax Ratio
| -0.135 | 0.114 | 0.107 | -0.087 | -0.142 | 0.119 | 0.019 | 0.044 | 0.031 | -0.163 | -0.04 | 0.013 | -0.297 | 0.08 | 0.136 | 0.874 | -0.087 | 0.15 | 0.134 | 0.118 | -0.236 | 0.17 | -0.001 | -0.004 | -0.005 | 0.072 | -0.017 | -0.01 | -0.011 | -0.5 | -0.069 | 0.078 | 0.027 | 0.107 | 0.081 | 0.187 | 0.07 | 0.217 | 0.081 | 0.139 | 0.088 | 0.178 | 0.062 | 0.149 | 0.076 | 0.117 | 0.114 | 0.121 | 0.073 | 0.148 | 0.077 | 0.06 | 0.086 | 0.11 | 0.063 | 0.089 | 0.044 | 0.116 | 0.054 | 0.08 | 0.031 | 0.088 | 0.045 | 0.068 | 0.02 | -0.206 | 0.042 | 0.035 | 0.079 | -0.099 | 0.106 | -0.008 | 0.085 | 0.026 | 0.05 | 0.017 | 0.056 | -0.005 | 0.195 | 0.057 | 0.062 | 0.043 | 0.165 | 0.078 | 0.108 | 0.111 | 0.153 | 0.149 | 0.1 | 0.17 | 0.279 | 0.327 | 0.177 |
Income Tax Expense
| 0.42 | -2.871 | 2.672 | -30.825 | -2.118 | 1.946 | -9.931 | -0.498 | 8.703 | 12.974 | -6.647 | 3.55 | -16.452 | 24.11 | 29.783 | 12.944 | -0.256 | 0.622 | -3.633 | 5.787 | -16.605 | 5.035 | 1.034 | -3.504 | 4.785 | 23.713 | 0.096 | -1.118 | 0.69 | -0.779 | 1.075 | 0.677 | 1.301 | 7.086 | 2.153 | -2.228 | 2.975 | 11.566 | 0.661 | -1.696 | 3.39 | 2.479 | 1.423 | -2.912 | 3.868 | 0.358 | 1.643 | -0.964 | 3.869 | 1.116 | 0.829 | -2.036 | 2.745 | 4.065 | 0.531 | 0.308 | 1.2 | 6.279 | 0.648 | 2.754 | 0.511 | 1.312 | 1.302 | 2.037 | 1.177 | -0.153 | 1.747 | 3.788 | 0.682 | -5.239 | 3.37 | -0.495 | 0.756 | 1.333 | 0.568 | 0.916 | 0.941 | -0.659 | 2.797 | 0.182 | 0.879 | 1.036 | 2.642 | 0.337 | 0.629 | 0.797 | 1.704 | 0.48 | 0.629 | 3.14 | 0.708 | 2.092 | 1.018 |
Net Income
| -49.813 | 77.9 | 52.599 | -9.325 | -49.002 | 73.974 | 21.114 | 22.272 | 2.507 | -70.915 | -10.734 | 2.38 | -74.918 | 28.116 | 21.228 | 262.842 | -21.337 | 62.369 | 48.836 | 30.15 | -28.736 | 49.604 | 1.623 | 3.787 | 4.69 | 18.201 | 2.17 | 3.177 | 3.939 | -236.785 | -16.77 | 29.795 | 14.893 | 36.754 | 22.688 | 48.797 | 14.375 | 53.782 | 21.117 | 32.362 | 13.778 | 45.108 | 21.942 | 32.466 | 11.389 | 43.835 | 17.539 | 20.532 | 10.125 | 34.551 | 13.559 | 14.604 | 7.468 | 28.287 | 9.474 | 9.893 | 5.312 | 19.269 | 4.936 | 7.378 | 4.409 | 13.845 | 2.384 | 5.548 | 3.326 | -38.45 | 3.094 | 0.932 | 5.107 | -6.805 | 9.55 | 1.848 | 3.69 | 0.161 | 5.63 | 1.5 | 3.06 | -3.714 | 12.709 | 3.411 | 2.715 | 4.932 | 10.576 | 4.974 | 2.478 | 13.21 | 6.175 | 4.447 | 1.634 | 16.908 | 5.566 | 7.044 | 2.495 |
Net Income Ratio
| -0.124 | 0.113 | 0.105 | -0.024 | -0.129 | 0.102 | 0.039 | 0.045 | 0.007 | -0.199 | -0.025 | 0.005 | -0.244 | 0.05 | 0.065 | 0.686 | -0.082 | 0.14 | 0.159 | 0.101 | -0.135 | 0.164 | 0.005 | 0.012 | 0.018 | 0.046 | 0.01 | 0.01 | 0.013 | -0.48 | -0.065 | 0.096 | 0.057 | 0.064 | 0.077 | 0.192 | 0.055 | 0.151 | 0.065 | 0.15 | 0.078 | 0.147 | 0.054 | 0.142 | 0.072 | 0.103 | 0.09 | 0.138 | 0.066 | 0.122 | 0.071 | 0.119 | 0.064 | 0.113 | 0.056 | 0.073 | 0.042 | 0.071 | 0.04 | 0.046 | 0.055 | 0.058 | 0.019 | 0.05 | 0.028 | -0.166 | 0.027 | 0.007 | 0.058 | -0.043 | 0.076 | 0.02 | 0.073 | 0.001 | 0.052 | 0.014 | 0.059 | -0.021 | 0.166 | 0.047 | 0.065 | 0.026 | 0.138 | 0.072 | 0.088 | 0.099 | 0.121 | 0.133 | 0.07 | 0.141 | 0.247 | 0.251 | 0.124 |
EPS
| -0.11 | 0.17 | 0.11 | -0.021 | -0.11 | 0.17 | 0.046 | 0.049 | 0.006 | -0.15 | -0.024 | 0.005 | -0.17 | 0.048 | 0.049 | 0.6 | -0.049 | 0.14 | 0.11 | 0.068 | -0.065 | 0.092 | 0.003 | 0.008 | 0.011 | 0.046 | 0.005 | 0.008 | 0.01 | -0.58 | -0.04 | 0.071 | 0.03 | 0.084 | 0.05 | 0.11 | 0.033 | 0.12 | 0.1 | 0.08 | 0.034 | 0.11 | 0.054 | 0.08 | 0.028 | 0.11 | 0.044 | 0.051 | 0.025 | 0.085 | 0.034 | 0.036 | 0.019 | 0.07 | 0.025 | 0.026 | 0.014 | 0.049 | 0.013 | 0.019 | 0.012 | 0.036 | 0.006 | 0.014 | 0.009 | -0.098 | 0.008 | 0.002 | 0.013 | -0.018 | 0.025 | 0.005 | 0.01 | 0 | 0.015 | 0.004 | 0.008 | -0.01 | 0.024 | 0.009 | 0.005 | 0.013 | 0.02 | 0.013 | 0.005 | 0.034 | 0.012 | 0.011 | 0.003 | 0.043 | 0.014 | 0.018 | 0.006 |
EPS Diluted
| -0.11 | 0.17 | 0.11 | -0.021 | -0.11 | 0.17 | 0.045 | 0.049 | 0.005 | -0.15 | -0.023 | 0.005 | -0.16 | 0.046 | 0.049 | 0.6 | -0.049 | 0.14 | 0.11 | 0.068 | -0.065 | 0.092 | 0.003 | 0.008 | 0.011 | 0.046 | 0.005 | 0.008 | 0.01 | -0.56 | -0.04 | 0.071 | 0.03 | 0.084 | 0.05 | 0.11 | 0.033 | 0.12 | 0.1 | 0.08 | 0.034 | 0.11 | 0.054 | 0.08 | 0.028 | 0.11 | 0.044 | 0.051 | 0.025 | 0.085 | 0.034 | 0.036 | 0.019 | 0.07 | 0.025 | 0.026 | 0.014 | 0.049 | 0.013 | 0.019 | 0.012 | 0.036 | 0.006 | 0.014 | 0.009 | -0.098 | 0.008 | 0.002 | 0.013 | -0.017 | 0.025 | 0.005 | 0.01 | 0 | 0.015 | 0.004 | 0.008 | -0.01 | 0.024 | 0.009 | 0.005 | 0.013 | 0.02 | 0.013 | 0.005 | 0.034 | 0.012 | 0.011 | 0.003 | 0.043 | 0.014 | 0.018 | 0.006 |
EBITDA
| -54.007 | 80.127 | 54.185 | -36.337 | -50.977 | 88.051 | 12.109 | 25.003 | 13.107 | -56.731 | -16.17 | 9.044 | -88.328 | 45.239 | 46.571 | 336.723 | -20.891 | 68.918 | 10.769 | 23.553 | -47.807 | 52.106 | 0.282 | 2.53 | 0.212 | 27.278 | 3.072 | 24.602 | 5.523 | -39.276 | -15.919 | 35.025 | 2.177 | 98.622 | 14.116 | 49.523 | 27.327 | 95.659 | 42.434 | 42.996 | 15.787 | 64.522 | 29.456 | 32.096 | 6.818 | 66.39 | 14.12 | 11.01 | 22.512 | 25.725 | 9.294 | 25.5 | 8.613 | 40.058 | 20.111 | 18.525 | 26.244 | 57.439 | 1.193 | 28.068 | 3.94 | 74.869 | 2.332 | 18.596 | 1.56 | -30.696 | 4.928 | 28.58 | -1.607 | 44.676 | 9.863 | 5.227 | 2.674 | 28.848 | 5.155 | 9.957 | 6.915 | 16.011 | 18.907 | 13.017 | 3.885 | 20.388 | 15.278 | 12.389 | 3.718 | 26.937 | 8.108 | 9.515 | 1.051 | 27.636 | -0.098 | 13.442 | -0.47 |
EBITDA Ratio
| -0.134 | 0.116 | 0.108 | -0.092 | -0.135 | 0.122 | 0.022 | 0.05 | 0.036 | -0.159 | -0.037 | 0.021 | -0.288 | 0.08 | 0.143 | 0.878 | -0.08 | 0.155 | 0.035 | 0.079 | -0.224 | 0.173 | 0.001 | 0.008 | 0.001 | 0.068 | 0.014 | 0.077 | 0.019 | -0.08 | -0.062 | 0.113 | 0.008 | 0.172 | 0.048 | 0.195 | 0.105 | 0.268 | 0.13 | 0.199 | 0.09 | 0.21 | 0.073 | 0.14 | 0.043 | 0.155 | 0.072 | 0.074 | 0.147 | 0.091 | 0.049 | 0.208 | 0.074 | 0.16 | 0.12 | 0.137 | 0.209 | 0.212 | 0.01 | 0.174 | 0.049 | 0.316 | 0.018 | 0.169 | 0.013 | -0.132 | 0.044 | 0.21 | -0.018 | 0.282 | 0.079 | 0.057 | 0.053 | 0.225 | 0.047 | 0.09 | 0.134 | 0.092 | 0.247 | 0.181 | 0.094 | 0.106 | 0.2 | 0.178 | 0.132 | 0.201 | 0.159 | 0.285 | 0.045 | 0.231 | -0.004 | 0.479 | -0.023 |