
Sunyard Technology Co.,Ltd
SSE:600571.SS
16.21 (CNY) • At close May 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| 78.007 | 127.246 | -154.187 | 335.364 | 107.028 | 40.638 | -4.599 | -235.257 | 141.321 | 135.68 | 121.306 | 96.499 | 71.038 | 49.321 | 43.118 | 30.711 | -37.314 | 2.837 | 9.763 | 17.51 | 24.639 | 26.369 | 32.378 | 28.482 |
Depreciation & Amortization
| 5.456 | 1.878 | 7.396 | 7.592 | 11.187 | 15.429 | 16.692 | 17.334 | 17.836 | 14.515 | 11.751 | 11.291 | 11.674 | 11.505 | 9.713 | 10.372 | 17.793 | 18.417 | 18.131 | 17.497 | 12.891 | 9.178 | 3.629 | 3.016 |
Deferred Income Tax
| 0 | -0.941 | -12.021 | 52.151 | -22.202 | 18.686 | 7.342 | -1.629 | -3.992 | 0.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 28.214 | 56.047 | 22.202 | -18.686 | 0 | 0 | 0 | 0 | 0.627 | 2.402 | 6.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -34.294 | -112.867 | 14.186 | -38.006 | 30.623 | 76.636 | 142.194 | 2.348 | -36.701 | -39.573 | 124.952 | -120.411 | 17.393 | 28.33 | -35.186 | -7.526 | -21.469 | -49.466 | -35.017 | -115.015 | 34.442 | -91.556 | 18.16 | 6.605 |
Accounts Receivables
| -85.613 | -72.74 | -41.612 | -27.596 | -90.26 | 60.729 | 60.423 | -6.263 | 11.313 | 6.656 | 63.613 | -124.011 | -16.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -39.516 | 70.912 | -34.706 | 11.101 | 7.364 | -3.116 | -22.688 | 40.771 | -11.589 | 20.847 | -62.863 | 7.459 | -40.455 | 35.061 | 18.816 | -54.378 | -63.939 | -22.003 | -63.377 | -13.231 | -17.76 | -7.785 | 1.103 | -3.585 |
Accounts Payables
| 0 | -110.097 | 102.525 | -16.871 | 135.72 | 0.336 | 97.117 | -30.531 | -32.432 | -67.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 90.835 | -0.941 | -12.021 | -4.64 | -22.202 | 18.686 | 164.883 | -38.424 | -25.112 | -60.42 | 187.815 | -127.869 | 57.848 | -6.731 | -54.002 | 46.852 | 42.469 | -27.463 | 28.361 | -101.784 | 52.202 | -83.771 | 17.057 | 10.189 |
Other Non Cash Items
| -47.896 | 46.671 | -2.932 | -435.069 | -65.616 | -104.901 | -88.646 | 240.281 | 7.775 | -22.293 | -9.583 | 6.665 | 2.848 | 50.475 | 37.103 | 49.32 | 26.574 | 36.698 | 18.455 | 21.878 | 13.064 | 3.231 | 0.894 | 2.032 |
Operating Cash Flow
| 1.272 | 61.987 | -118.255 | -21.921 | 83.222 | 27.802 | 65.641 | 24.706 | 130.231 | 88.329 | 248.425 | -5.956 | 102.954 | 139.631 | 54.749 | 82.877 | -14.416 | 8.486 | 11.332 | -58.129 | 85.036 | -52.778 | 55.062 | 40.134 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7.269 | -7.337 | -5.672 | -9.407 | -3.816 | -6.769 | -12.826 | -12.13 | -9.386 | -12.838 | -15.355 | -13.904 | -4.737 | -9.786 | -11.491 | -10.034 | -21.792 | -29.357 | -32.38 | -35.558 | -49.897 | -76.161 | -26.82 | -18.361 |
Acquisitions Net
| 0 | 0 | -4.947 | 0.253 | 1.646 | 3.92 | 0 | -0.059 | 0.092 | -47.742 | -6.25 | -6.25 | -15.264 | 9.98 | 11.736 | 0.45 | 55.631 | 76.834 | 1.324 | 0.114 | 0.107 | 76.304 | 0 | 0 |
Purchases Of Investments
| -231.995 | -240.201 | -451.261 | -432.742 | -491.813 | -181.075 | -317.809 | -124.65 | -182.082 | -167.022 | -571.206 | -154.897 | -116.392 | -30.209 | -48.463 | -48.667 | -225.402 | -18.657 | -121.493 | -14.533 | -33.418 | -5.954 | 0 | 0 |
Sales Maturities Of Investments
| 380.701 | 159.774 | 727.206 | 305.167 | 331.669 | 178.548 | 309.191 | 171.42 | 138.771 | 53.061 | 440.463 | 162.702 | 50.692 | 8.834 | 20.685 | 27.884 | 146.054 | 6.042 | 34.055 | 33.862 | 13.278 | 2.122 | 0 | 0 |
Other Investing Activites
| -1.323 | -28.325 | 14.506 | 166.654 | 157.666 | 12.124 | 10.719 | -0.171 | -0.002 | 10.711 | -12.434 | -1.173 | 0.343 | -9.786 | -11.491 | 21.39 | -21.792 | 5.945 | 33.161 | -7.27 | -16.214 | -76.161 | 0.811 | 0.776 |
Investing Cash Flow
| 140.114 | -116.088 | 279.832 | 29.926 | -4.648 | 6.748 | -10.725 | 34.41 | -52.607 | -163.83 | -164.782 | -13.522 | -85.358 | -30.967 | -39.025 | -8.977 | -67.301 | 40.806 | -85.333 | -23.385 | -86.143 | -79.849 | -26.009 | -17.585 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| 20.3 | -0.5 | -0.655 | 0 | -58 | 0 | -97 | 50 | 1.1 | -35.7 | 21.2 | 0 | -6.8 | -75.3 | 11.4 | -51.4 | 35.1 | -21 | 27.295 | 32.559 | 0 | 68.872 | -14.15 | 11.95 |
Common Stock Issued
| 0 | 0 | 11.062 | 126.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -42.563 | -1.411 | -126.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -123.638 | -0.027 | -116.337 | -96.641 | -61.499 | -162.681 | -4.249 | -47.513 | -43.613 | -39.791 | -38.092 | -29.983 | -18.515 | -20.162 | -10.204 | -14.126 | -17.531 | -14.752 | -19.594 | -24.959 | -22.047 | -18.537 | -9.099 | -1.36 |
Other Financing Activities
| -2.751 | -31.611 | 14.328 | 162.667 | 0.64 | 17.786 | 0 | 85.141 | 3.311 | 50.39 | 28.97 | 4.331 | -31.206 | 68.719 | 8.17 | -2.547 | 41.044 | 14.421 | -20.82 | -10.265 | 34.212 | 1.665 | 235.791 | -0 |
Financing Cash Flow
| -106.089 | -32.138 | -109.043 | 39.286 | -135.14 | -143.344 | -101.249 | 87.628 | -39.202 | -25.101 | 12.078 | -25.653 | -59.241 | -16.309 | 9.365 | -68.074 | 58.613 | -21.331 | -13.119 | -2.665 | 16.674 | 51.999 | 212.543 | 10.59 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.648 | -0.208 | -0.479 | -0.188 | 0.37 | -0.049 | -0.056 | 0.018 | 0.406 | 0.581 | -0.217 | -0.062 | -0.048 | -0.688 | -0.143 | -0.05 | 0.709 | -0.225 | -0.42 | -0.256 | 0.026 | 0.013 | -0 | 0 |
Net Change In Cash
| 35.946 | -54.835 | 52.055 | 47.103 | -56.196 | -108.843 | -46.389 | 146.762 | 38.829 | -100.02 | 95.505 | -45.192 | -41.693 | 91.667 | 24.946 | 5.776 | -22.395 | 27.737 | -87.539 | -84.434 | 15.592 | -80.615 | 241.596 | 33.14 |
Cash At End Of Period
| 154.941 | 118.995 | 173.831 | 121.776 | 74.673 | 130.869 | 239.713 | 286.101 | 139.339 | 100.511 | 200.531 | 105.026 | 150.218 | 191.912 | 100.245 | 75.299 | 69.523 | 91.917 | 64.181 | 158.72 | 243.155 | 227.562 | 308.177 | 66.581 |