
Sunyard Technology Co.,Ltd
SSE:600571.SS
16.17 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 120.834 | 187.711 | 108.504 | 89.96 | 90.502 | 131.627 | 68.097 | 88.513 | 122.277 | 198.702 | 108.336 | 120.932 | 134.004 | 137.08 | 116.975 | 106.761 | 108.141 | 76.292 | 91.588 | 51.503 | 110.445 | 131.292 | 90.981 | 132.627 | 204.726 | 241.706 | 150.316 | 188.178 | 198.946 | 290.428 | 255.682 | 155.674 | 115.187 | 151.472 | 207.199 | 268.281 | 70.366 | 117.059 | 194.805 | 202.498 | 229.449 | 218.779 | 108.244 | 75.653 | 87.623 | 117.092 | 82.842 | 111.662 | 85.585 | 158.757 | 105.679 | 121.519 | 149.843 | 223.16 | 90.051 | 77.356 | 99.102 | 149.279 | 107.49 | 110.443 | 117.731 | 118.338 | 110.588 | 110.15 | 100.296 | 114.445 | 120.249 | 143.376 | 159.464 | 117.656 | 80.555 | 96.62 | 70.59 | 81.616 | 117.412 | 109.531 | 140.409 | 201.228 | 138.758 | 104.614 | 83.524 | 255.155 | 121.768 | 61.774 | 80.724 | 227.562 | 121.007 | 138.397 | 159.039 | 308.177 | 14.417 |
Short Term Investments
| 538.614 | 723.078 | 361.782 | 542.66 | 605.577 | 817.904 | 500.919 | 649.796 | 737.93 | 782.337 | 508 | 688.287 | 814.726 | 1,115.023 | 776.254 | 745.172 | 730.329 | 942.697 | 546.883 | 580.125 | 655.944 | 826.18 | 96.274 | 223.169 | 57.39 | 131.399 | 44.562 | 54.047 | 208.048 | 58.54 | 49.175 | 48.187 | 61.358 | 128.205 | 36.38 | 23.353 | 19.009 | 42.069 | 27.547 | 37.669 | 45.363 | 37.293 | 23.683 | 13.312 | 6.895 | 7.566 | 12.847 | 9.24 | 18.513 | 14.26 | 12.954 | 7.636 | 15.36 | 7.703 | 14.104 | 16.387 | 19.658 | 17.952 | 0.014 | 0.067 | 0.488 | 0.467 | 2.54 | 0.557 | 0.553 | 0.57 | 0.889 | 8.794 | 3.911 | 10.296 | 0 | 0 | 0 | 0.01 | 1.281 | 12.362 | 3.685 | 3.685 | 6.224 | 9.158 | 15.721 | 15.721 | 20.064 | 18.837 | 27.291 | 0.293 | 2 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 659.448 | 910.789 | 470.286 | 632.619 | 696.079 | 949.531 | 569.016 | 738.309 | 860.207 | 981.039 | 616.336 | 809.219 | 948.73 | 1,252.103 | 893.229 | 851.933 | 838.47 | 1,018.989 | 638.471 | 631.628 | 766.389 | 957.472 | 187.254 | 355.796 | 262.116 | 373.105 | 194.878 | 242.225 | 406.993 | 348.969 | 304.857 | 203.861 | 176.544 | 279.677 | 243.579 | 291.634 | 89.375 | 159.129 | 222.352 | 240.167 | 274.813 | 256.071 | 131.927 | 88.965 | 94.518 | 124.658 | 95.689 | 120.903 | 104.098 | 173.016 | 118.633 | 129.155 | 165.202 | 230.863 | 104.155 | 93.743 | 118.76 | 167.232 | 107.504 | 110.509 | 118.218 | 118.805 | 113.129 | 110.707 | 100.849 | 115.016 | 121.138 | 152.169 | 163.375 | 127.952 | 80.555 | 96.62 | 70.59 | 81.626 | 118.694 | 121.893 | 144.095 | 204.914 | 144.982 | 113.773 | 99.245 | 270.875 | 141.832 | 80.611 | 108.015 | 227.856 | 123.007 | 138.397 | 159.039 | 308.177 | 14.417 |
Net Receivables
| 359.593 | 321.632 | 476.455 | 298.097 | 329.481 | 230.438 | 372.224 | 267.946 | 0 | 142.652 | 382.678 | 322.566 | 198.74 | 128.281 | 251.484 | 230.054 | 168.739 | 119.412 | 212.929 | 191.596 | 145.447 | 95.038 | 304.367 | 275.784 | 222.137 | 169.449 | 401.159 | 396.77 | 351.783 | 250.894 | 474.413 | 410.365 | 422.686 | 296.046 | 408.408 | 390.926 | 326.488 | 281.116 | 333.415 | 264.87 | 244.629 | 212.227 | 402.628 | 290.24 | 273.671 | 251.131 | 194.11 | 171.323 | 174.944 | 140.35 | 0 | 0 | 170.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175.275 | 227.914 | 273.087 | 203.056 | 240.822 | 0 | 0 | 0 | 203.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.471 |
Inventory
| 126.723 | 99.96 | 90.299 | 89.62 | 59.678 | 61.046 | 142.556 | 129.413 | 137.256 | 134.52 | 159.291 | 157.499 | 121.652 | 100.449 | 113.782 | 117.826 | 117.526 | 112.704 | 128.762 | 153.846 | 145.189 | 133.225 | 165.827 | 172.53 | 164.849 | 148.791 | 166.671 | 162.068 | 169.137 | 139.275 | 234.209 | 237.835 | 233.529 | 196.795 | 271.698 | 263.069 | 211.066 | 194.648 | 221.839 | 238.14 | 242.165 | 221.928 | 223.561 | 281.809 | 191.239 | 159.064 | 256.632 | 225.786 | 163.22 | 166.821 | 209.217 | 203.084 | 141.364 | 122.801 | 181.244 | 191.535 | 185.637 | 176.542 | 238.839 | 224.441 | 237.794 | 211.839 | 206.236 | 193.713 | 170.109 | 176.441 | 215.171 | 157.789 | 120.923 | 116.902 | 95.287 | 134.628 | 108.061 | 99.611 | 88.59 | 73.318 | 64.553 | 46.148 | 76.388 | 68.441 | 49.462 | 38.251 | 53.887 | 38.936 | 21.036 | 19.886 | 17.204 | 18.149 | 9.94 | 6.953 | 6.282 |
Other Current Assets
| 71.541 | 35.19 | 38.517 | 86.492 | 90.625 | 67.303 | 126.19 | 116.973 | 286.234 | 91.124 | 115.887 | 117.639 | 145.419 | 108.642 | 130.948 | 139.158 | 106.522 | 119.627 | 100.418 | 70.552 | 77.995 | 63.058 | 209.839 | 86.296 | 418.244 | 496.819 | 154.092 | 85.753 | 98.605 | 325.23 | 86.172 | 207.133 | 295.3 | 314.221 | 105.416 | 121.918 | 340.544 | 361.627 | 133.989 | 74.002 | 138.086 | 245.198 | 94.152 | 105.534 | 94.243 | 78.163 | 80.338 | 108.649 | 147.437 | 86.439 | 232.152 | 189.008 | 161.97 | 119.165 | 187.165 | 164.564 | 153.802 | 133.852 | 161.884 | 179.117 | 169.64 | 158.422 | 186.215 | 176.743 | 205.806 | 145.338 | 255.511 | 244.421 | 209.234 | 184.947 | 225.645 | 232.887 | 167.838 | 176.108 | 229.867 | 273.294 | 63.595 | 241.301 | 278.353 | 224.787 | 189.297 | 181.235 | 243.527 | 216.856 | 165.823 | 114.346 | 142.509 | 109.062 | 101.548 | 61.755 | 61.317 |
Total Current Assets
| 1,217.306 | 1,367.571 | 1,075.557 | 1,106.828 | 1,175.862 | 1,308.318 | 1,209.987 | 1,252.641 | 1,283.696 | 1,349.336 | 1,274.193 | 1,406.923 | 1,414.541 | 1,589.475 | 1,389.443 | 1,338.971 | 1,231.256 | 1,370.732 | 1,080.58 | 1,047.623 | 1,135.02 | 1,248.793 | 867.287 | 890.407 | 1,067.347 | 1,188.165 | 916.8 | 920.823 | 1,026.519 | 1,100.036 | 1,099.651 | 1,059.194 | 1,128.06 | 1,129.711 | 1,029.101 | 1,130.066 | 967.472 | 996.52 | 911.595 | 839.178 | 899.693 | 935.424 | 852.268 | 766.548 | 653.671 | 642.681 | 626.768 | 595.022 | 546.678 | 577.834 | 560.001 | 521.246 | 468.536 | 472.829 | 472.565 | 449.843 | 458.2 | 477.626 | 508.227 | 514.067 | 525.652 | 489.066 | 505.58 | 481.163 | 476.764 | 436.794 | 591.82 | 554.379 | 493.532 | 429.801 | 401.487 | 464.136 | 346.489 | 357.344 | 437.151 | 468.505 | 475.299 | 492.362 | 499.723 | 407 | 338.004 | 490.362 | 439.246 | 336.403 | 294.873 | 362.088 | 282.72 | 265.608 | 270.528 | 376.885 | 82.016 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 24.259 | 23.377 | 32.722 | 28.84 | 27.747 | 29.391 | 27.713 | 26.428 | 26.08 | 27.262 | 32.78 | 32.329 | 32.169 | 30.962 | 32.081 | 31.369 | 29.891 | 28.74 | 53.756 | 44.31 | 43.763 | 45.789 | 57.208 | 57.626 | 56.227 | 60.043 | 63.093 | 63.797 | 61.66 | 61.98 | 60.58 | 62.512 | 64.177 | 65.509 | 50.637 | 52.207 | 54.158 | 55.466 | 53.335 | 49.351 | 50.725 | 49.368 | 51.65 | 49.861 | 47.239 | 47.192 | 40.307 | 51.018 | 55.39 | 60.829 | 63.49 | 64.846 | 65.861 | 69.253 | 79.769 | 81.268 | 72.906 | 89.339 | 109.594 | 110.626 | 116.254 | 115.164 | 111.36 | 122.087 | 113.853 | 116.542 | 129.984 | 128.123 | 133.47 | 132.263 | 210.754 | 196.446 | 193.928 | 191.286 | 176.551 | 176.13 | 239.446 | 177.337 | 168.534 | 161.005 | 151.765 | 150.651 | 117.66 | 117.737 | 117.068 | 116.677 | 98.464 | 97.874 | 98.127 | 58.024 | 37.038 |
Goodwill
| 11.704 | 0.021 | 22.905 | 22.905 | 22.905 | 22.905 | 22.905 | 22.905 | 22.905 | 22.905 | 22.905 | 22.905 | 22.905 | 22.905 | 22.905 | 22.905 | 22.905 | 22.905 | 22.905 | 22.905 | 22.905 | 22.905 | 22.905 | 22.905 | 22.905 | 22.905 | 73.946 | 73.946 | 73.946 | 73.946 | 273.802 | 273.802 | 273.802 | 273.802 | 273.802 | 273.802 | 273.802 | 273.802 | 275.16 | 22.905 | 22.905 | 22.905 | 22.905 | 22.905 | 22.905 | 22.905 | 22.905 | 22.905 | 22.905 | 22.905 | 22.276 | 22.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.227 | 1.227 | 1.227 | 1.227 | 4.156 | 4.156 | 4.156 | 1.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 12.103 | 4.638 | 4.91 | 5.131 | 5.329 | 5.208 | 5.36 | 5.681 | 6.005 | 6.131 | 6.589 | 6.908 | 7.229 | 7.545 | 7.446 | 7.51 | 6.797 | 7.127 | 19.618 | 20.032 | 20.362 | 20.279 | 36.197 | 36.873 | 34.694 | 35.182 | 48.923 | 49.426 | 50.516 | 51.502 | 51.693 | 52.692 | 53.689 | 54.686 | 59.506 | 60.218 | 61.74 | 62.612 | 61.438 | 33.918 | 34.252 | 34.586 | 34.573 | 30.139 | 30.315 | 30.447 | 29.545 | 21.043 | 21.178 | 21.314 | 21.417 | 21.553 | 21.689 | 21.825 | 21.928 | 22.064 | 22.2 | 22.336 | 23.936 | 24.08 | 24.159 | 24.376 | 24.651 | 24.991 | 25.331 | 25.67 | 32.427 | 32.681 | 30.733 | 32.846 | 11.128 | 11.24 | 11.018 | 12.255 | 13.773 | 15.292 | 16.736 | 18.33 | 19.623 | 21.131 | 22.638 | 24.147 | 13.813 | 14.748 | 16.324 | 16.618 | 7.53 | 8.415 | 8.555 | 8.555 | 0 |
Goodwill and Intangible Assets
| 23.807 | 4.659 | 27.815 | 28.037 | 28.235 | 28.114 | 28.265 | 28.587 | 28.91 | 29.036 | 29.495 | 29.813 | 30.135 | 30.45 | 30.352 | 30.416 | 29.702 | 30.032 | 42.523 | 42.937 | 43.268 | 43.184 | 59.103 | 59.779 | 57.599 | 58.087 | 122.869 | 123.372 | 124.462 | 125.447 | 325.495 | 326.493 | 327.49 | 328.488 | 333.308 | 334.019 | 335.542 | 336.413 | 336.598 | 56.823 | 57.157 | 57.491 | 57.479 | 53.045 | 53.221 | 53.353 | 52.45 | 43.948 | 44.084 | 44.22 | 43.693 | 43.829 | 21.689 | 21.825 | 21.928 | 22.064 | 22.2 | 22.336 | 23.936 | 24.08 | 24.159 | 24.376 | 24.651 | 24.991 | 25.331 | 25.67 | 33.654 | 33.907 | 31.96 | 34.073 | 15.284 | 15.396 | 15.174 | 12.255 | 13.773 | 15.292 | 16.736 | 18.33 | 19.623 | 21.131 | 22.638 | 24.147 | 13.813 | 14.748 | 16.324 | 16.618 | 7.53 | 8.415 | 8.555 | 8.555 | 0 |
Long Term Investments
| -132.996 | -316.691 | 64.538 | -123.616 | 431.033 | 436.019 | -116.3 | -265.176 | -353.31 | -396.613 | -138.483 | -333.77 | -480.036 | -800.001 | -478.232 | -452.45 | -469.607 | -725.975 | -373.661 | -443.236 | -655.612 | -720.274 | 235.307 | 98.762 | 316.614 | 101.935 | 390.005 | 457.375 | 470.872 | 747.977 | 72.569 | 73.557 | 61.231 | -15.616 | 69.277 | 77.639 | 77.924 | 54.523 | 70.833 | 59.712 | 43.103 | 50.822 | 110.004 | 118.56 | 123.29 | 122.619 | 117.476 | 121.083 | 118.06 | 122.314 | 124.056 | 129.374 | 121.65 | 129.307 | 123.297 | 114.214 | 92.143 | 93.849 | 103.606 | 103.553 | 109.117 | 101.138 | 103.296 | 90.959 | 88.472 | 88.455 | 90.964 | 7.758 | 12.641 | 6.256 | 0 | 0 | 0 | 93.146 | 91.466 | 9.471 | -0.937 | 0.08 | -0.076 | -2.907 | -9.348 | -9.263 | -6.19 | -7.483 | -22.897 | 4.11 | -1.711 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.751 | 0.914 | 1.687 | 1.764 | 1.764 | 1.196 | 1.031 | 1.211 | 1.026 | 1.011 | 5.777 | 1.671 | 1.52 | 1.638 | 3.216 | 3.115 | 3.354 | 2.94 | 2.731 | 2.731 | 2.124 | 2.186 | 2.638 | 3.671 | 2.656 | 3.063 | 12.605 | 12.605 | 10.686 | 10.405 | 9.225 | 10.028 | 8.924 | 8.792 | 6.254 | 5.448 | 6.421 | 5.043 | 8.055 | 7.651 | 5.317 | 5.229 | 3.351 | 2.854 | 3.042 | 2.711 | 3.575 | 3.395 | 3.378 | 2.941 | 5.045 | 4.694 | 4.434 | 4.088 | 1.873 | 1.789 | 1.922 | 1.922 | 2.485 | 2.485 | 2.496 | 2.496 | 3.513 | 3.513 | 3.661 | 3.661 | 4.549 | 4.113 | 8.436 | 6.566 | 6.527 | 6.521 | 5.655 | 2.547 | 5.526 | 15.746 | 8.556 | 0 | 13.329 | 12.892 | 17.882 | 17.179 | 20.496 | 18.868 | 27.328 | 0.293 | 2 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 560.102 | 743.456 | 376.264 | 560.179 | 8.788 | 4.53 | 519.192 | 668.056 | 757.947 | 801.263 | 524.117 | 704.552 | 833.654 | 1,132.716 | 789.958 | 759.101 | 744.72 | 957.345 | 597.7 | 641.501 | 830.048 | 888.486 | 159.272 | 289.46 | 127.559 | 200.785 | 113.425 | 124.44 | 280.76 | 131.334 | 122.481 | 120.174 | 133.718 | 200.553 | 123.717 | 111.713 | 107.899 | 131.47 | 116.237 | 126.114 | 134.844 | 127.556 | 111.414 | 99.911 | 95.219 | 96.805 | 110.66 | 97.47 | 104.498 | 97.271 | 95.212 | 90.793 | 99.388 | 90.216 | 88.673 | 91.098 | 104.409 | 85.305 | 48.922 | 49.094 | 45.435 | 45.018 | 52.492 | 55.569 | 63.602 | 63.619 | 48.788 | 56.693 | 44.078 | 62.791 | 88.4 | 88.4 | 94.549 | 3.005 | -0.008 | -0.008 | -57.6 | 7.769 | -0.145 | -0.156 | -0.302 | -0.313 | 9.492 | 6.984 | 6.476 | 5.967 | 5.459 | 5.249 | 7.943 | 4.25 | 3.874 |
Total Non-Current Assets
| 476.922 | 455.716 | 503.026 | 495.204 | 497.566 | 499.249 | 459.901 | 459.105 | 460.654 | 461.96 | 453.685 | 434.595 | 417.443 | 395.766 | 377.375 | 371.552 | 338.061 | 293.083 | 323.048 | 288.242 | 263.59 | 259.372 | 513.527 | 509.298 | 560.656 | 423.912 | 701.997 | 781.588 | 948.44 | 1,077.143 | 590.35 | 592.764 | 595.54 | 587.725 | 583.193 | 581.026 | 581.943 | 582.915 | 585.059 | 299.652 | 291.147 | 290.465 | 333.897 | 324.231 | 322.01 | 322.68 | 324.469 | 316.914 | 325.41 | 327.575 | 331.497 | 333.536 | 313.022 | 314.689 | 315.54 | 310.433 | 293.58 | 292.751 | 288.543 | 289.839 | 297.46 | 288.191 | 295.312 | 297.118 | 294.919 | 297.946 | 307.939 | 230.596 | 230.585 | 241.95 | 320.964 | 306.762 | 309.307 | 302.239 | 287.308 | 216.631 | 206.201 | 203.516 | 201.265 | 191.965 | 182.636 | 182.401 | 155.271 | 150.854 | 144.298 | 143.665 | 111.743 | 111.538 | 114.625 | 70.829 | 40.912 |
Total Assets
| 1,694.228 | 1,823.287 | 1,578.584 | 1,602.033 | 1,673.429 | 1,807.568 | 1,669.888 | 1,711.746 | 1,744.35 | 1,811.295 | 1,727.878 | 1,841.517 | 1,831.984 | 1,985.241 | 1,766.817 | 1,710.523 | 1,569.317 | 1,663.815 | 1,403.629 | 1,335.865 | 1,398.611 | 1,508.165 | 1,380.814 | 1,399.705 | 1,628.002 | 1,612.077 | 1,618.797 | 1,702.411 | 1,974.96 | 2,177.179 | 1,690.001 | 1,651.958 | 1,723.6 | 1,717.435 | 1,612.294 | 1,711.092 | 1,549.415 | 1,579.435 | 1,496.654 | 1,138.83 | 1,190.839 | 1,225.89 | 1,186.165 | 1,090.779 | 975.681 | 965.361 | 951.237 | 911.935 | 872.088 | 905.409 | 891.498 | 854.782 | 781.558 | 787.519 | 788.104 | 760.276 | 751.78 | 770.376 | 796.77 | 803.906 | 823.112 | 777.256 | 800.892 | 778.281 | 771.683 | 734.741 | 899.759 | 784.975 | 724.117 | 671.751 | 722.451 | 770.898 | 655.796 | 659.583 | 724.459 | 685.135 | 681.5 | 695.878 | 700.988 | 598.965 | 520.64 | 672.762 | 594.517 | 487.257 | 439.171 | 505.754 | 394.463 | 377.147 | 385.153 | 447.715 | 122.929 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 42.361 | 60.31 | 39.441 | 44.626 | 56.455 | 58.196 | 55.398 | 80.231 | 65.123 | 71.813 | 71.051 | 86.37 | 61.261 | 67.608 | 77.505 | 78.667 | 69.695 | 85.898 | 71.288 | 75.859 | 72.345 | 77.09 | 90.125 | 83.819 | 92.939 | 109.261 | 121.187 | 106.283 | 169.328 | 105.565 | 127.519 | 150.05 | 184.216 | 144.883 | 117.96 | 134.438 | 120.102 | 154.108 | 134.315 | 142.511 | 152.269 | 161.465 | 156.178 | 117.467 | 83.261 | 120.746 | 82.428 | 81.162 | 80.054 | 105.768 | 89.852 | 79.886 | 85.895 | 77.851 | 95.005 | 89.882 | 97.63 | 115.153 | 107.407 | 117.414 | 98.333 | 136.784 | 124.761 | 114.428 | 111.285 | 145.254 | 132.927 | 92.352 | 69.593 | 85.441 | 26.482 | 70.065 | 48.619 | 68.717 | 86.02 | 80.473 | 62.734 | 140.545 | 138.857 | 82.65 | 84.273 | 159.95 | 85.321 | 46.355 | 31.235 | 56.964 | 25.626 | 20.295 | 43.912 | 83.536 | 5.887 |
Short Term Debt
| 44.808 | 20.316 | 78 | 0 | 0 | 0 | 0.5 | 1 | 1 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.082 | 45 | 58.108 | 58 | 63 | 43 | 48 | 48 | 58 | 84 | 145 | 119 | 106.904 | 115 | 95 | 130 | 127 | 108.4 | 93.9 | 130.85 | 108.925 | 120.525 | 129.6 | 186 | 169 | 126 | 73.4 | 176.4 | 138.4 | 73 | 65.3 | 155.1 | 135.6 | 95.5 | 72.1 | 178.6 | 175.6 | 176 | 147.4 | 162 | 186 | 206 | 96 | 178.4 | 195.4 | 187.4 | 147.4 | 247.9 | 221.6 | 170.6 | 131.4 | 202.8 | 235.55 | 179.05 | 169.3 | 211.3 | 198.4 | 207.8 | 145.9 | 167.9 | 131.2 | 49.2 | 113 | 106.4 | 86.4 | 48.4 | 80.4 | 30 | 30 | 0 | 9.6 | 16.3 |
Tax Payables
| 12.774 | 23.171 | 12.184 | 10.51 | 14.125 | 4.304 | 15.481 | 21.432 | 8.643 | 23.275 | 3.591 | 6.958 | 6.344 | 21.577 | 26.197 | 12.388 | 4.347 | 31.218 | 15.465 | 13.117 | 4.672 | 13.917 | 34.529 | 27.156 | 29.861 | 40.203 | 15.362 | 18.447 | 17.154 | 24.706 | 19.907 | 22.278 | 25.039 | 33.902 | 18.821 | 17.297 | 28.389 | 30.424 | 14.472 | 14.783 | 17.946 | 19.368 | 10.742 | 10.588 | 16.037 | 19.568 | 11.83 | 11.283 | 12.976 | 14.741 | -11.118 | -12.353 | -8.381 | -2.5 | -17.189 | -21.569 | -17.954 | -7.728 | -14.657 | -14.009 | -22.836 | -9.363 | -14.34 | -9.073 | -3.208 | -17.264 | -7.741 | -7.025 | -10.047 | 3.234 | 2.971 | -4.625 | -6.737 | 2.877 | -1.563 | -2.828 | -3.118 | 8.459 | 4.923 | 1.763 | 3.503 | 17.24 | 1.99 | 3.091 | 0.57 | 9.489 | 1.244 | -1.486 | 1.391 | 11.784 | 4.369 |
Deferred Revenue
| 0 | 0 | 0 | 48.443 | 47.738 | 110.053 | 313.439 | 345.58 | 115.899 | 205.075 | 109.25 | 111.763 | 91.307 | 486.173 | 107.677 | 99.75 | 128.437 | 0 | 0 | 209.5 | 124.774 | 107.21 | 76.683 | 75.634 | 70.054 | 105.79 | 43.984 | 58.582 | 65.54 | 106.279 | 67.522 | 66.645 | 93.128 | 124.487 | 87.841 | 201.932 | 92.588 | 112.846 | 96.082 | 44.19 | 57.215 | 79.448 | 45.958 | 41.028 | 45.761 | 77.817 | 35.718 | 42.562 | 57.504 | 84.62 | 73.831 | 73.33 | 41.228 | 79.447 | 32.142 | 13.868 | 4.668 | 37.517 | 0.502 | 2.437 | -7.852 | 23.485 | 2.557 | 7.068 | 8.955 | -0.656 | 3.311 | 3.052 | -2.306 | 15.383 | 17.428 | 8.741 | 5.534 | 17.751 | 21.579 | 18.274 | 9.448 | 19.672 | 15.47 | 13.599 | 10.504 | 25.348 | 13.943 | 6.921 | 4.729 | 13.752 | 5.02 | 2.155 | 0 | 35.099 | 6.554 |
Other Current Liabilities
| 321.802 | 393 | 197.647 | 215.495 | 225.629 | 366.489 | -3.655 | -11.411 | 421.186 | 495.615 | 236.669 | 260.185 | 418.071 | 473.907 | 227.053 | 229.531 | 455.175 | 484.327 | 248.227 | 11.987 | 286.546 | 311.028 | 76.633 | 147.125 | 99.661 | 256.6 | 109.041 | 98.865 | 48.83 | 180.35 | 69.044 | 73.631 | 162.792 | 88.443 | 88.157 | 82.408 | 168.506 | 193.915 | 176.2 | 147.381 | 110.492 | 115.739 | 163.765 | 107.367 | 62.763 | 117.882 | 61.806 | 96.334 | 137.322 | 157.784 | 137.401 | 147.022 | 106.825 | 142.828 | 107.855 | 102.658 | 82.567 | 106.279 | 157.836 | 136.168 | 172.23 | 166.36 | 123.95 | 93.398 | 96.843 | 81.185 | 88.445 | 71.588 | 88.455 | 46.869 | 68.242 | 59.531 | 46.252 | 44.105 | 62.056 | 53.606 | 43.786 | 32.625 | 22.418 | 28.376 | 13.733 | 14.296 | 41.396 | 10.062 | 6.236 | 7.883 | 8.262 | 4.937 | 22.316 | 26.626 | 3.5 |
Total Current Liabilities
| 421.745 | 496.797 | 327.273 | 319.074 | 343.948 | 428.99 | 381.163 | 436.832 | 495.952 | 591.202 | 421.061 | 465.276 | 485.676 | 563.092 | 330.755 | 320.586 | 529.216 | 601.443 | 334.981 | 335.544 | 408.562 | 460.144 | 335.97 | 321.1 | 335.516 | 454.064 | 293.59 | 281.595 | 384.853 | 455.62 | 402.992 | 431.604 | 487.047 | 486.715 | 442.778 | 563.075 | 425.397 | 472.347 | 455.837 | 413.601 | 458.447 | 505.62 | 516.685 | 445.449 | 333.821 | 331.596 | 368.183 | 327.179 | 303.353 | 343.594 | 371.235 | 350.154 | 279.839 | 290.279 | 364.271 | 346.571 | 338.242 | 361.104 | 412.586 | 425.573 | 453.727 | 389.782 | 412.77 | 394.153 | 392.319 | 356.574 | 461.531 | 378.514 | 318.601 | 266.944 | 300.496 | 360.521 | 267.184 | 284.999 | 357.813 | 329.651 | 311.202 | 327.529 | 334.099 | 243.989 | 150.709 | 304.487 | 235.106 | 145.908 | 86.441 | 154.737 | 65.132 | 53.746 | 67.62 | 131.546 | 30.056 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 1.195 | 1.336 | 1.313 | 1.528 | 1.683 | 2.133 | 2.584 | 2.189 | 2.553 | 3.113 | 3.074 | 3.029 | 0 | 0 | 0 | 0 | 74.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 40 | 40 | 40 | 40 | 52 | 20.9 | 20.9 | 20.9 | 20.9 | 16 | 9 | 4 | 0.02 | 0.048 | 0.077 | 0.105 | 0.133 | 0.16 | 0.392 | 0.446 | 0.499 | 0.547 | 0.594 | 0.655 | 0 | 0.193 | 0.229 | 0.229 | 17.529 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.632 | 0.474 | 0.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.152 | -15.252 | -8.252 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.536 | 2.823 | 6.928 | 4.334 | 50.614 | 52.164 | 51.21 | 61.324 | 61.638 | 52.92 | 44.775 | 47.316 | 48.998 | 65.568 | 22.749 | 18.841 | 14.874 | 14.719 | 12.362 | 16.913 | 17.532 | 36.166 | 26.84 | 31.647 | 39.458 | 18.357 | 43.914 | 57.692 | 82.817 | 101.957 | 0.016 | 0.016 | 0.016 | 0.016 | 0.144 | 0.144 | 0.076 | 0.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.094 | 0.094 | 0.094 | 0.094 | 0.113 | 0.113 | 0.113 | 0.113 | 0.55 | 0.55 | 0.55 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.75 | 0.75 | 0.75 | 0.75 | 0 | 0 | 0 | 0 | 0.13 | 0.13 | 0.13 | 0.59 | 0 | 0 | 1.284 | 1.322 | 1.217 | 1.258 | 0.971 | 0.971 | 0 | 0 | 0 | 0 | 0.632 | 0 | 0 | 0 | 0.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 0.79 | 0.79 | 0.79 | 0.79 | 1.078 | 1.078 | 1.078 | 0.748 | 0.748 | 0.748 | 1.195 | 0 | 0 | 3.381 | 3.381 | 2.477 | 2.477 | 2.477 | 2.477 | 2.477 | 2.477 | 2.477 | 2.477 | 1.212 | 1.137 | 2.037 | 2.037 | 1.737 |
Total Non-Current Liabilities
| 3.536 | 2.823 | 8.623 | 6.17 | 52.427 | 54.191 | 53.393 | 63.957 | 64.722 | 55.61 | 48.078 | 51.18 | 52.822 | 69.347 | 22.749 | 18.841 | 14.874 | 14.719 | 87.267 | 17.043 | 17.661 | 36.756 | 26.84 | 31.647 | 40.741 | 19.679 | 45.131 | 58.95 | 83.787 | 102.927 | 0.016 | 0.016 | 0.016 | 0.016 | 0.776 | 0.776 | 0.55 | 0.891 | 0.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 40.404 | 40.884 | 40.884 | 40.884 | 52.903 | 22.091 | 22.091 | 22.091 | 22.198 | 17.298 | 10.298 | 5.258 | 0.02 | 0.048 | 3.458 | 3.486 | 2.61 | 2.637 | 2.869 | 2.923 | 2.976 | 3.024 | 3.071 | 3.131 | 1.212 | 1.33 | 2.266 | 2.266 | 19.266 |
Total Liabilities
| 425.28 | 499.62 | 335.896 | 325.244 | 396.375 | 483.181 | 434.556 | 500.789 | 560.674 | 646.812 | 469.139 | 516.455 | 538.498 | 632.438 | 353.504 | 339.427 | 544.091 | 616.162 | 422.248 | 352.587 | 426.224 | 496.9 | 362.81 | 352.747 | 376.257 | 473.744 | 338.721 | 340.545 | 468.64 | 558.548 | 403.008 | 431.619 | 487.062 | 486.73 | 443.554 | 563.851 | 425.947 | 473.238 | 456.717 | 413.601 | 458.447 | 505.62 | 516.685 | 445.449 | 333.821 | 331.596 | 368.183 | 327.179 | 303.353 | 343.594 | 371.235 | 350.154 | 279.839 | 290.279 | 364.271 | 346.571 | 338.242 | 361.104 | 412.586 | 425.573 | 453.727 | 409.782 | 453.174 | 435.037 | 433.203 | 397.458 | 514.434 | 400.605 | 340.692 | 289.035 | 322.694 | 377.819 | 277.482 | 290.257 | 357.833 | 329.7 | 314.659 | 331.015 | 336.708 | 246.626 | 153.578 | 307.409 | 238.082 | 148.933 | 89.512 | 157.868 | 66.344 | 55.076 | 69.885 | 133.812 | 49.321 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.668 | 3.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 466.318 | 466.318 | 466.318 | 466.318 | 466.796 | 466.796 | 466.796 | 466.796 | 480.159 | 480.159 | 480.159 | 476.602 | 477.022 | 477.022 | 477.022 | 439.277 | 439.277 | 439.277 | 454.777 | 439.277 | 439.679 | 439.679 | 439.679 | 439.679 | 439.679 | 439.679 | 439.679 | 439.679 | 439.679 | 439.679 | 439.679 | 439.679 | 439.679 | 439.679 | 439.679 | 219.84 | 219.84 | 219.84 | 219.84 | 202.42 | 202.42 | 202.42 | 202.629 | 202.629 | 202.629 | 202.687 | 202.687 | 202.687 | 202.687 | 202.867 | 202.867 | 202.867 | 202.867 | 202.867 | 194.555 | 194.555 | 194.555 | 194.555 | 194.555 | 194.555 | 194.555 | 194.555 | 194.555 | 194.555 | 194.555 | 194.555 | 194.555 | 194.555 | 194.555 | 194.555 | 194.555 | 194.555 | 194.555 | 194.555 | 194.555 | 194.555 | 149.658 | 149.658 | 149.658 | 149.658 | 93.536 | 93.536 | 93.536 | 93.536 | 58.46 | 58.46 | 58.46 | 58.46 | 58.46 | 58.46 | 40.46 |
Retained Earnings
| 175.089 | 224.901 | 155.209 | 225.533 | 234.772 | 283.773 | 226.003 | 204.889 | 182.591 | 172.705 | 234.995 | 368.632 | 364.762 | 438.621 | 401.133 | 503.286 | 240.444 | 261.78 | 226.116 | 238.78 | 208.629 | 237.365 | 104.856 | 103.233 | 262.127 | 257.437 | 241.275 | 239.105 | 235.928 | 231.989 | 468.775 | 485.544 | 495.321 | 480.428 | 448.443 | 425.755 | 414.331 | 399.956 | 353.117 | 332 | 334.05 | 320.272 | 281.426 | 259.484 | 255.386 | 243.997 | 205.6 | 210.356 | 189.825 | 179.699 | 151.153 | 137.595 | 133.134 | 125.666 | 101.354 | 91.88 | 91.715 | 86.402 | 70.211 | 65.274 | 57.896 | 53.487 | 40.392 | 38.007 | 32.459 | 29.133 | 67.091 | 65.85 | 64.918 | 59.811 | 68.988 | 59.438 | 57.59 | 49.198 | 50.037 | 44.407 | 50.39 | 47.329 | 52.784 | 40.075 | 55.371 | 52.655 | 50.809 | 40.233 | 52.797 | 50.32 | 40.088 | 33.977 | 29.183 | 27.865 | 28.234 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 194.597 | 496.7 | 187.155 | 471.404 | 162.133 | 493.753 | 152.797 | 518.007 | 228.01 | 468.899 | 183.213 | 411.851 | 117.437 | 290.185 | -0 | 0 | 0 | -3.668 | -3.668 | 152.092 | 179.331 | 223.594 | 104.024 | 248.847 | 326.922 | 469.296 | 577.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 507.899 | 507.899 | 498.699 | 461.119 | -39.151 | 266.044 | 432.253 | 428.177 | -83.562 | 405.505 | -86.308 | 371.694 | -126.821 | 326.477 | 0 | 298.567 | 0 | 290.185 | 264.699 | 349.887 | 268.872 | 272.855 | 404.336 | 191.013 | 252.244 | 356.268 | 251.285 | 578.207 | 251.285 | 251.285 | 251.678 | 236.053 | 236.053 | 236.053 | 223.092 | 498.746 | 441.36 | 441.36 | 434.629 | 171.579 | 171.579 | 171.579 | 127.313 | 127.024 | 126.618 | 165.8 | 159.075 | 159.075 | 158.442 | 158.679 | 151.851 | 149.967 | 146.282 | 146.269 | 100.887 | 100.725 | 100.82 | 100.813 | 97.63 | 97.697 | 97.698 | 97.725 | 96.731 | 96.695 | 96.692 | 96.743 | 95.585 | 95.766 | 95.777 | 97.587 | 99.069 | 99.069 | 99.069 | 99.069 | 97.719 | 97.719 | 145.923 | 145.923 | 144.054 | 144.054 | 200.176 | 200.176 | 196.472 | 196.472 | 230.792 | 231.548 | 226.922 | 226.922 | 226.922 | 227.779 | 4.53 |
Total Shareholders Equity
| 1,149.306 | 1,199.118 | 1,120.227 | 1,152.97 | 1,159.117 | 1,203.769 | 1,125.052 | 1,099.862 | 1,072.941 | 1,058.369 | 1,146.852 | 1,216.927 | 1,183.862 | 1,242.119 | 1,290.005 | 1,241.13 | 969.906 | 991.243 | 945.593 | 945.594 | 917.181 | 946.231 | 948.871 | 974.487 | 1,177.644 | 1,053.384 | 1,181.085 | 1,256.992 | 1,396.188 | 1,500.708 | 1,160.132 | 1,161.276 | 1,171.053 | 1,156.16 | 1,111.215 | 1,088.527 | 1,075.531 | 1,061.156 | 1,007.586 | 705.999 | 708.048 | 694.271 | 650.501 | 628.27 | 623.766 | 612.484 | 567.362 | 572.119 | 550.954 | 541.246 | 505.872 | 490.429 | 482.284 | 474.803 | 396.796 | 387.161 | 387.09 | 381.778 | 362.396 | 357.526 | 350.149 | 345.767 | 331.677 | 329.257 | 323.706 | 320.431 | 357.231 | 356.171 | 355.25 | 351.954 | 362.612 | 353.061 | 351.214 | 342.822 | 342.311 | 336.681 | 345.97 | 342.91 | 346.496 | 333.787 | 349.083 | 346.367 | 340.817 | 330.241 | 342.049 | 340.327 | 325.469 | 319.359 | 314.565 | 313.247 | 73.223 |
Total Equity
| 1,268.948 | 1,323.667 | 1,242.688 | 1,276.788 | 1,277.054 | 1,324.387 | 1,235.333 | 1,210.957 | 1,183.676 | 1,164.483 | 1,258.74 | 1,325.062 | 1,293.486 | 1,352.803 | 1,413.313 | 1,371.096 | 1,025.227 | 1,047.652 | 981.381 | 983.278 | 972.387 | 1,011.265 | 1,018.003 | 1,046.958 | 1,251.745 | 1,138.333 | 1,280.076 | 1,361.866 | 1,506.32 | 1,618.631 | 1,286.992 | 1,220.339 | 1,236.537 | 1,230.705 | 1,168.74 | 1,147.241 | 1,123.468 | 1,106.197 | 1,039.937 | 725.229 | 732.392 | 720.27 | 669.48 | 645.33 | 641.86 | 633.765 | 583.055 | 584.757 | 568.735 | 561.815 | 520.263 | 504.628 | 501.719 | 497.24 | 423.833 | 413.705 | 413.538 | 409.272 | 384.184 | 378.333 | 369.386 | 367.475 | 347.718 | 343.244 | 338.479 | 337.283 | 385.325 | 384.37 | 383.425 | 382.716 | 399.757 | 393.079 | 378.314 | 369.326 | 366.626 | 355.436 | 366.84 | 364.863 | 364.28 | 352.339 | 367.062 | 365.353 | 356.435 | 338.325 | 349.659 | 347.885 | 328.119 | 322.07 | 315.268 | 313.903 | 73.607 |
Total Liabilities & Shareholders Equity
| 1,694.228 | 1,823.287 | 1,578.584 | 1,602.033 | 1,673.429 | 1,807.568 | 1,669.888 | 1,711.746 | 1,744.35 | 1,811.295 | 1,727.878 | 1,841.517 | 1,831.984 | 1,985.241 | 1,766.817 | 1,710.523 | 1,569.317 | 1,663.815 | 1,403.629 | 1,335.865 | 1,398.611 | 1,508.165 | 1,380.814 | 1,399.705 | 1,628.002 | 1,612.077 | 1,618.797 | 1,702.411 | 1,974.96 | 2,177.179 | 1,690.001 | 1,651.958 | 1,723.6 | 1,717.435 | 1,612.294 | 1,711.092 | 1,549.415 | 1,579.435 | 1,496.654 | 1,138.83 | 1,190.839 | 1,225.89 | 1,186.165 | 1,090.779 | 975.681 | 965.361 | 951.237 | 911.935 | 872.088 | 905.409 | 891.498 | 854.782 | 781.558 | 787.519 | 788.104 | 760.276 | 751.78 | 770.376 | 796.77 | 803.906 | 823.112 | 777.256 | 800.892 | 778.281 | 771.683 | 734.741 | 899.759 | 784.975 | 724.117 | 671.751 | 722.451 | 770.898 | 655.796 | 659.583 | 724.459 | 685.135 | 681.5 | 695.878 | 700.988 | 598.965 | 520.64 | 672.762 | 594.517 | 487.257 | 439.171 | 505.754 | 394.463 | 377.147 | 385.153 | 447.715 | 122.929 |