
Hebei Hengshui Laobaigan Liquor Co., Ltd.
SSE:600559.SS
17.05 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| 787.098 | 665.936 | 707.597 | 388.582 | 313.163 | 404.368 | 350.407 | 163.523 | 110.843 | 75.042 | 59.138 | 65.56 | 112.241 | 92.131 | 41.646 | 35.719 | 31.148 | 17.393 | 2.323 | 11.09 | 15.546 | 15.128 | 21.748 | 21.825 |
Depreciation & Amortization
| 174.857 | 169.638 | 154.735 | 126.125 | 121.455 | 117.305 | 104.274 | 51.262 | 66.094 | 49.612 | 41.391 | 37.586 | 35.745 | 34.892 | 36.387 | 31.906 | 34.594 | 26.728 | 26.391 | 32.444 | 25.029 | 17.975 | 17.425 | 15.641 |
Deferred Income Tax
| 0 | 0 | -93.143 | -43.419 | -22.999 | -9.255 | -8.825 | -1.686 | 0.739 | 2.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 45.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -412.087 | -13.984 | 26.372 | 611.684 | 75.828 | -150.415 | 8.412 | -369.873 | 615.222 | 188.583 | -111.005 | -135.621 | -213.993 | -27.295 | 45.61 | 21.478 | -130.613 | 181.633 | 16.761 | 38.505 | -4.592 | -21.032 | 6.156 | 9.695 |
Accounts Receivables
| 24.077 | 55.59 | -96.63 | 36.532 | -158.702 | -610.319 | 9.531 | -68.979 | -26.396 | -5.049 | -84.257 | 40.39 | -61.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -201.368 | -302.1 | -749.725 | -526.661 | -206.04 | 53.991 | 67.956 | 115.769 | 148.132 | 119.712 | -272.398 | -177.35 | -160.384 | -155.839 | -50.241 | -61.753 | -197.546 | -135.154 | -11.027 | -11.762 | -9.239 | -31.931 | 15.143 | -11.802 |
Accounts Payables
| 0 | 313.76 | 965.87 | 1,145.232 | 463.569 | 415.168 | -60.25 | -414.978 | 492.747 | 71.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -234.796 | -81.234 | -93.143 | -43.419 | -22.999 | -9.255 | -59.544 | -485.643 | 467.09 | 68.871 | 161.392 | 41.729 | -53.61 | 128.544 | 95.851 | 83.231 | 66.933 | 316.787 | 27.788 | 50.267 | 4.647 | 10.899 | -8.986 | 21.497 |
Other Non Cash Items
| -14.397 | -26.825 | -129.021 | -0.132 | 39.984 | 10.652 | -14.539 | 0.554 | 4.961 | 22.509 | 19.39 | 17.788 | 23.656 | 7.468 | 13.735 | 11.547 | 18.543 | 26.763 | 32.646 | 16.736 | 15.868 | 16.007 | 16.332 | 13.302 |
Operating Cash Flow
| 535.471 | 794.765 | 621.4 | 1,126.257 | 550.431 | 381.909 | 448.555 | -154.534 | 797.12 | 335.747 | 8.913 | -14.688 | -42.351 | 107.196 | 137.379 | 100.65 | -46.327 | 252.517 | 78.12 | 98.776 | 51.851 | 28.078 | 61.661 | 60.464 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -160.995 | -148.946 | -349.748 | -486.39 | -349.935 | -272.686 | -150.911 | -48.358 | -50.354 | -39.896 | -101.706 | -106.519 | -101.132 | -55.752 | -77.672 | -59.383 | -77.307 | -81.519 | -100.578 | -97.86 | -116.61 | -48.022 | -19.694 | -14.89 |
Acquisitions Net
| 0 | 0 | 305.182 | 0.285 | -61.492 | -123.805 | -252.488 | 51.123 | 0.646 | -20.943 | -6.5 | 18.3 | 37.68 | 0 | 0 | 0 | -2.5 | -0.186 | 102.085 | 0 | 0 | 0 | 20.925 | 0 |
Purchases Of Investments
| -2,180.808 | -1,885.68 | -2,298.262 | -1,472 | -770.51 | -771.37 | -361.5 | -411.065 | -603 | -350 | -45 | 0 | -3.415 | 0 | 0 | 0 | 0 | 81.942 | -10.94 | -23.2 | -25.2 | -8 | -0.4 | 0 |
Sales Maturities Of Investments
| 2,098.398 | 2,054.707 | 1,954.947 | 1,085.322 | 723.204 | 778.523 | 440.615 | 519.988 | 638.82 | 100.169 | 45 | 0 | 101.613 | 0 | 0 | 4.995 | 0 | 32.5 | 1.585 | 0 | 0 | 0 | 0.388 | 0 |
Other Investing Activites
| 0.337 | 36.893 | 0 | -1.569 | 0.494 | 0.225 | 46.303 | -48.358 | 0.244 | 0.289 | 22.71 | 9.375 | -101.132 | 23.236 | 12.089 | 3.521 | 1.1 | -81.519 | -100.578 | 0.541 | 0.56 | 0.756 | -19.694 | 0.847 |
Investing Cash Flow
| -243.067 | 56.974 | -387.882 | -874.353 | -458.239 | -389.114 | -277.98 | 63.331 | -13.644 | -310.382 | -85.496 | -78.845 | -66.386 | -32.516 | -65.583 | -50.868 | -78.707 | -48.783 | -108.426 | -120.519 | -141.251 | -55.265 | -18.475 | -14.043 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| 0 | -50 | -485 | -180 | -85 | 110 | 0 | 0 | -164 | 0 | 0 | 0 | 122.5 | -51.525 | -10.525 | -48.79 | 35.2 | -96.341 | 0 | -17.383 | 65.263 | -41.005 | 28.125 | -11.282 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -410.376 | -274.424 | -137.212 | -134.593 | -134.593 | -138.044 | -100.994 | -64.045 | -56.611 | -45.758 | -43.047 | -85.407 | -15.592 | -24.017 | -23.574 | -18.266 | -22.961 | -19.507 | -27.282 | -34.308 | -25.506 | -21.843 | -32.999 | -31.977 |
Other Financing Activities
| -0.302 | -0.184 | 480.561 | 0.217 | 3.335 | 276.255 | 100 | 0 | 0 | 441.3 | 106 | 167 | -0 | 0 | -0 | 0 | -0 | 0 | 70.453 | 3.995 | -11.505 | -0 | 165.708 | 0.194 |
Financing Cash Flow
| -410.678 | -324.608 | -145.178 | -388.168 | -216.258 | 254.119 | -0.994 | -64.045 | -220.611 | 395.542 | 62.953 | 81.593 | 106.908 | -75.542 | -34.099 | -67.056 | 12.239 | -115.848 | 63.453 | -47.696 | 39.758 | -62.848 | 160.834 | -43.065 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 |
Net Change In Cash
| -118.275 | 527.131 | 88.34 | -136.263 | -124.066 | 246.914 | 169.58 | -155.248 | 562.865 | 420.906 | -13.63 | -11.94 | -1.829 | -0.863 | 37.696 | -17.274 | -112.796 | 87.887 | 33.147 | -69.439 | -49.642 | -90.036 | 204.019 | 3.356 |
Cash At End Of Period
| 1,503.618 | 1,621.893 | 1,094.762 | 1,006.422 | 1,142.685 | 1,266.751 | 1,019.61 | 850.03 | 1,005.278 | 442.413 | 21.507 | 35.136 | 47.076 | 48.905 | 49.767 | 12.071 | 29.345 | 142.141 | 54.254 | 21.106 | 90.545 | 140.187 | 230.222 | 26.203 |