
Hebei Hengshui Laobaigan Liquor Co., Ltd.
SSE:600559.SS
17.05 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,545.761 | 1,621.893 | 1,094.762 | 1,006.422 | 1,142.685 | 1,266.751 | 1,019.61 | 850.03 | 1,005.278 | 442.413 | 21.507 | 35.136 | 47.076 | 48.905 | 49.767 | 12.071 | 29.345 | 142.141 | 54.254 | 21.106 | 90.545 | 140.187 | 230.222 | 26.203 | 22.847 | 14.554 |
Short Term Investments
| 782.2 | 663.445 | 832.799 | 467.098 | 51.772 | -9.901 | -15.467 | -1.934 | -1.934 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,327.961 | 2,285.338 | 1,927.561 | 1,473.521 | 1,194.458 | 1,266.751 | 1,019.61 | 850.03 | 1,005.278 | 442.413 | 21.507 | 35.136 | 47.076 | 48.905 | 49.767 | 12.071 | 29.345 | 142.141 | 54.254 | 21.106 | 90.545 | 140.187 | 230.222 | 26.203 | 22.847 | 14.554 |
Net Receivables
| 116.16 | 205.88 | 182.217 | 239.687 | 381.452 | 505.69 | 136.966 | 152.684 | 0 | 73.777 | 73.021 | 7.9 | 0 | 41.596 | 49.296 | 0 | 0 | 66.413 | 0 | 2.542 | 20.042 | 48.014 | 31.456 | 0 | 84.594 | 0 |
Inventory
| 3,552.496 | 3,349.783 | 3,045.997 | 2,298.153 | 1,784.184 | 1,577.431 | 1,630.06 | 1,010.406 | 1,126.175 | 1,274.307 | 1,394.019 | 1,121.622 | 944.271 | 784.948 | 629.109 | 578.868 | 518.083 | 321.823 | 186.669 | 175.642 | 163.881 | 154.642 | 122.675 | 135.96 | 124.485 | 115.927 |
Other Current Assets
| 63.457 | 23.157 | 105.397 | 176.04 | 88.087 | 266.308 | 147.543 | 114.081 | 218 | 275.475 | 38.524 | 0 | 47.538 | 15.614 | 25.361 | 39.243 | 9.197 | 94.541 | 72.954 | 13.084 | 8.123 | 48.933 | 21.716 | 44.638 | 86.094 | 25.584 |
Total Current Assets
| 6,060.074 | 5,866.004 | 5,261.172 | 4,217.113 | 3,448.181 | 3,616.18 | 2,871.943 | 2,127.201 | 2,475.641 | 2,065.972 | 1,527.07 | 1,201.84 | 1,113.506 | 891.062 | 753.533 | 693.824 | 563.711 | 558.505 | 313.876 | 230.823 | 293.722 | 343.762 | 406.068 | 206.8 | 233.426 | 156.066 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,765.112 | 1,826.12 | 1,894.281 | 1,714.867 | 1,365.878 | 1,171.816 | 1,129.33 | 568.564 | 572.467 | 584.896 | 576.894 | 514.782 | 443.414 | 415.965 | 391.586 | 382.14 | 420.333 | 329.849 | 347.525 | 294.02 | 235.266 | 196.867 | 176.03 | 167.003 | 166.194 | 173.029 |
Goodwill
| 607.464 | 607.464 | 607.464 | 607.464 | 607.464 | 632.146 | 632.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 825.299 | 840.662 | 858.668 | 865.262 | 884.182 | 708.57 | 705.262 | 122.091 | 125.742 | 117.658 | 120.936 | 125.797 | 129.116 | 137.984 | 142.182 | 94.469 | 117.631 | 106.435 | 87.146 | 77.089 | 73.647 | 11.68 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,432.763 | 1,448.126 | 1,466.133 | 1,472.726 | 1,491.646 | 1,340.716 | 1,337.408 | 122.091 | 125.742 | 117.658 | 120.936 | 125.797 | 129.116 | 137.984 | 142.182 | 94.469 | 117.631 | 106.435 | 87.146 | 77.089 | 73.647 | 11.68 | 0 | 0 | 0 | 0 |
Long Term Investments
| -713.033 | -581.933 | -741.592 | -382.579 | 38.361 | 93.146 | 88.095 | 66.651 | 29.249 | 30.091 | 10.264 | 4.4 | 0 | 9.166 | 7.508 | 7.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 256.967 | 263.058 | 187.768 | 101.966 | 66.539 | 52.889 | 53.316 | 4.832 | 3.146 | 3.885 | 6.793 | 6.503 | 0.582 | 0.709 | 1.494 | 7.599 | 5.02 | 0.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 810.878 | 679.157 | 849.877 | 480.995 | 54.51 | -1.449 | -1.433 | -1.934 | -1.934 | 0 | 1.555 | 3.943 | 3.939 | -6.214 | -6.214 | -6.214 | 7.434 | 9.994 | 58.208 | 63.209 | 41.404 | 17.976 | 11.819 | 11.785 | 12.411 | 12.201 |
Total Non-Current Assets
| 3,552.687 | 3,634.528 | 3,656.467 | 3,387.975 | 3,016.934 | 2,657.118 | 2,606.716 | 760.203 | 728.67 | 736.53 | 716.442 | 655.424 | 577.052 | 557.611 | 536.556 | 485.302 | 550.418 | 446.827 | 492.879 | 434.318 | 350.317 | 226.524 | 187.848 | 178.788 | 178.605 | 185.231 |
Total Assets
| 9,612.762 | 9,500.532 | 8,917.638 | 7,605.088 | 6,465.115 | 6,273.298 | 5,478.659 | 2,887.404 | 3,204.311 | 2,802.502 | 2,243.513 | 1,857.264 | 1,690.557 | 1,448.672 | 1,290.089 | 1,179.126 | 1,114.129 | 1,005.332 | 806.755 | 665.141 | 644.039 | 570.285 | 593.916 | 385.588 | 412.031 | 341.296 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 437.723 | 430.686 | 466.155 | 416.418 | 370.226 | 402.232 | 359.242 | 92.242 | 95.237 | 86.862 | 128.496 | 244.129 | 148.735 | 127.602 | 88.478 | 114.39 | 90.115 | 86.455 | 85.1 | 39.727 | 17.239 | 17.417 | 18.036 | 16.624 | 20.704 | 4.847 |
Short Term Debt
| 0 | 0 | 50 | 235 | 415 | 500 | 390.032 | 0 | 0 | 164 | 400 | 225 | 143 | 25 | 31 | 24 | 175.29 | 140.09 | 223.58 | 216.23 | 205.95 | 152.95 | 188.75 | 171.15 | 189.46 | 58.29 |
Tax Payables
| 451.289 | 582.175 | 729.411 | 504.77 | 426.523 | 387.392 | 406.178 | 211.169 | 207.638 | 249.475 | 175.95 | 92.245 | 101.221 | 104.578 | 57.323 | 10.655 | -0.258 | 52.963 | 36.195 | 19.774 | 12.477 | 13.434 | 5.827 | 1.55 | 8.008 | 0 |
Deferred Revenue
| 0 | 0 | 1,490.994 | 2,887.904 | 1,948.6 | 1,116.586 | 406.178 | 504.278 | 841.153 | 547.381 | 492.237 | 235.98 | 158.881 | 198.067 | 150.679 | 67.24 | 80.645 | 62.289 | 64.043 | 29.908 | 25.11 | 23.012 | 23.901 | 25.075 | 35.629 | 18.258 |
Other Current Liabilities
| 3,269.727 | 3,509.816 | 1,677.43 | 1,196.185 | 902.207 | 1,531.073 | 968.301 | 859.901 | 1,281.832 | 744.445 | 848.447 | 645.069 | 539.972 | 613.14 | 558.149 | 530.878 | 421.863 | 375.903 | 37.616 | 41.802 | 47.662 | 32.932 | 24.573 | 33.514 | 33.412 | 21.117 |
Total Current Liabilities
| 4,158.739 | 4,522.678 | 4,413.99 | 3,710.739 | 2,821.078 | 2,820.698 | 2,552.809 | 1,163.313 | 1,584.707 | 1,244.782 | 1,552.893 | 1,206.444 | 932.927 | 870.32 | 734.949 | 673.589 | 687.01 | 655.412 | 382.491 | 317.534 | 283.328 | 216.733 | 237.187 | 222.839 | 251.584 | 84.253 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 105 | 60 | 115.5 | 102.5 | 60 | 2.05 | 79.5 | 6.972 | 6 | 8.548 | 20 | 5 | 5 | 101.85 |
Deferred Revenue Non-Current
| 42.82 | 58.531 | 42.154 | 47.51 | 42.588 | 18.904 | 20.597 | 12.314 | 11.38 | 13.916 | 22.214 | 25.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 104.504 | 108.039 | 113.983 | 121.325 | 129.295 | 138.643 | 148.325 | -12.314 | -11.38 | -1 | -22.214 | -25.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.185 | 11.422 | 11.256 | 2.3 | 2.1 | 0 | 5.401 | 0 | 8.161 | 0 | 8.253 | 9.728 | 10.7 | 13.7 |
Total Non-Current Liabilities
| 148.324 | 167.57 | 157.137 | 169.835 | 172.883 | 158.547 | 169.922 | 13.314 | 12.38 | 14.916 | 23.214 | 26.381 | 134.185 | 71.422 | 126.756 | 104.8 | 62.1 | 2.05 | 84.901 | 6.972 | 14.161 | 8.548 | 28.253 | 14.728 | 15.7 | 115.55 |
Total Liabilities
| 4,307.063 | 4,690.248 | 4,571.126 | 3,880.574 | 2,993.961 | 2,979.245 | 2,722.731 | 1,176.627 | 1,597.087 | 1,259.698 | 1,576.107 | 1,232.825 | 1,067.112 | 941.742 | 861.705 | 778.389 | 749.111 | 657.462 | 467.392 | 324.505 | 297.489 | 225.281 | 265.44 | 237.567 | 267.284 | 199.803 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 914.747 | 914.747 | 914.747 | 897.287 | 897.287 | 897.287 | 666.012 | 438.06 | 438.06 | 175.224 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 100 | 100 | 100 |
Retained Earnings
| 2,579.931 | 2,266.78 | 1,902.539 | 1,369.733 | 1,124.196 | 966.063 | 730.646 | 494.639 | 397.861 | 342.196 | 288.154 | 250.895 | 267.016 | 166.369 | 95.399 | 71.996 | 38.784 | 24.2 | 7.778 | 11.985 | 23.558 | 24.344 | 11.486 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 128.675 | 220.018 | 206.151 | 187.743 | 160.854 | 137.131 | 130.355 | 121.601 | 14.538 | 9.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,811.021 | 1,628.757 | 1,529.226 | 1,457.493 | 1,237.475 | 1,425.218 | 1,353.849 | 778.078 | 771.303 | 1,025.384 | 122.308 | 122.308 | 216.43 | 122.308 | 122.308 | 188.742 | 186.234 | 183.67 | 182.344 | 184.656 | 182.992 | 180.66 | 183.991 | 48.021 | 44.747 | 41.493 |
Total Shareholders Equity
| 5,305.699 | 4,810.284 | 4,346.512 | 3,724.514 | 3,465.109 | 3,288.568 | 2,750.508 | 1,710.777 | 1,607.224 | 1,542.804 | 667.406 | 624.439 | 623.446 | 506.93 | 428.384 | 400.737 | 365.018 | 347.87 | 330.122 | 336.64 | 346.55 | 345.004 | 328.477 | 148.021 | 144.747 | 141.493 |
Total Equity
| 5,305.699 | 4,810.284 | 4,346.512 | 3,724.514 | 3,471.154 | 3,294.053 | 2,755.928 | 1,710.777 | 1,607.224 | 1,542.804 | 667.406 | 624.439 | 623.446 | 506.93 | 428.384 | 400.737 | 365.018 | 347.87 | 339.363 | 340.635 | 346.55 | 345.004 | 328.477 | 148.021 | 144.747 | 141.493 |
Total Liabilities & Shareholders Equity
| 9,612.762 | 9,500.532 | 8,917.638 | 7,605.088 | 6,465.115 | 6,273.298 | 5,478.659 | 2,887.404 | 3,204.311 | 2,802.502 | 2,243.513 | 1,857.264 | 1,690.557 | 1,448.672 | 1,290.089 | 1,179.126 | 1,114.129 | 1,005.332 | 806.755 | 665.141 | 644.039 | 570.285 | 593.916 | 385.588 | 412.031 | 341.296 |