
Atlantic China Welding Consumables, Inc.
SSE:600558.SS
4.66 (CNY) • At close May 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 154.979 | 116.134 | 78.682 | 99.1 | 124.107 | 85.77 | 73.889 | 58.293 | 54.488 | 74.982 | 71.18 | 47.488 | 33.27 | 49.447 | 71.534 | 85.971 | 58.612 | 72.981 | 46.44 | 32.545 | 38.057 | 40.019 | 31.543 | 29.287 | 26.644 |
Depreciation & Amortization
| 102.351 | 79.162 | 77.525 | 73.429 | 71.32 | 80.406 | 79.636 | 57.209 | 46.995 | 46.543 | 48.077 | 43.971 | 41.838 | 40.077 | 36.963 | 31.797 | 25.931 | 24.671 | 25.573 | 22.276 | 17.236 | 15.379 | 13.803 | 8.076 | 9.867 |
Deferred Income Tax
| 0 | 4.501 | -4.628 | 1.128 | -7.336 | 0.366 | -0.321 | -2.917 | -0.863 | -0.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -38.286 | -18.436 | -9.246 | -120.079 | -130.591 | -48.31 | -93.854 | -109.164 | -66.42 | 46.041 | -56.07 | -96.631 | 20.946 | -171.756 | -127.045 | -89.974 | -45.705 | -79.407 | -20.69 | 6.482 | -38.788 | -15.25 | 6.666 | -38.805 | 43.004 |
Accounts Receivables
| -9.731 | 75.282 | -101.666 | -3.362 | -99.94 | -0.507 | 126.455 | 10.721 | -52.827 | 4.896 | -11.832 | -28.416 | 18.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 47.702 | -119.48 | 79.441 | -142.899 | -55.752 | -5.163 | -74.393 | -90.796 | -36.063 | 109.794 | 80.25 | -52.706 | -3.978 | -14.864 | -64.849 | -51.824 | -20.385 | -57.521 | -59.451 | -19.426 | -54.013 | -31.817 | -15.734 | 2.885 | -17.013 |
Accounts Payables
| 0 | 25.762 | 17.606 | 25.054 | 32.436 | -43.007 | -145.595 | -26.172 | 23.334 | -67.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -76.256 | 0 | -4.628 | 1.128 | -7.336 | 0.366 | -19.461 | -18.368 | -30.357 | -63.752 | -136.319 | -43.925 | 24.924 | -156.891 | -62.196 | -38.15 | -25.32 | -21.886 | 38.761 | 25.908 | 15.225 | 16.567 | 22.4 | -41.69 | 60.016 |
Other Non Cash Items
| 38.193 | 25.391 | 15.32 | 53.686 | 35.063 | 25.823 | -11.225 | 18.916 | 17.877 | -23.93 | 8.062 | 33.071 | 20.857 | 19.365 | 17.645 | 19.165 | 46.189 | -25.059 | 15.409 | 9.657 | 1.438 | -4.87 | 7.763 | 3.618 | 5.398 |
Operating Cash Flow
| 257.238 | 206.752 | 162.28 | 106.135 | 99.898 | 143.689 | 48.446 | 25.254 | 52.939 | 143.636 | 71.249 | 27.898 | 116.911 | -62.867 | -0.903 | 46.959 | 85.027 | -6.814 | 66.732 | 70.96 | 17.943 | 35.278 | 59.774 | 2.176 | 84.913 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -55.475 | -36.801 | -32.366 | -70.529 | -41.613 | -59.309 | -89.017 | -140.483 | -98.899 | -220.078 | -164.127 | -108.607 | -41.696 | -42.258 | -75.964 | -51.508 | -84.011 | -50.276 | -40.807 | -29.286 | -77.942 | -109.885 | -47.067 | -44.66 | -35.787 |
Acquisitions Net
| 0 | 1.156 | 1.273 | 29.595 | 0.386 | 0.216 | 2.207 | 0.516 | 0.139 | 6.613 | 0.032 | 0.251 | 0.091 | 0 | 6.588 | 0.052 | 0.215 | 15.221 | 0.192 | 0.006 | 2.221 | 0.007 | 0 | 44.77 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -44.76 | 0 | -2 | -70 | -413 | -195.896 | -569.937 | -510 | -31.871 | -9.8 | 0 | 0 | -0.314 | -110.217 | -240.862 | -53.395 | -5.421 | -14.923 | -25.217 | 0 | -36.54 | 0 |
Sales Maturities Of Investments
| 4.039 | 0 | 0.76 | 0.247 | 0 | 21.779 | 149.892 | 462.153 | 345.518 | 587.779 | 242.042 | 0.625 | 2.152 | 0.5 | 0 | 1.857 | 97.781 | 282.723 | 55.086 | 7.23 | 13.693 | 20.542 | 9.368 | 2.748 | 2.771 |
Other Investing Activites
| 6.965 | 0 | 0.46 | -9.05 | -0.1 | -0.334 | 97.749 | -4.117 | -0.254 | 3.427 | 13.123 | 4.431 | 15.68 | 0.64 | 11.084 | 2.135 | 22.562 | 0.6 | -21.062 | 1.228 | -0.28 | -8.914 | 0.959 | -44.66 | -2.119 |
Investing Cash Flow
| -44.471 | -35.645 | -29.873 | -94.497 | -41.326 | -39.648 | 90.832 | -94.931 | 50.608 | -192.197 | -418.93 | -135.17 | -33.573 | -41.118 | -58.292 | -47.779 | -73.671 | 7.406 | -59.985 | -26.243 | -77.231 | -123.467 | -36.74 | -78.342 | -35.134 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -67.32 | -88.65 | -41.985 | 42.143 | -71.769 | -22.458 | -21.914 | 58.302 | -52.206 | -31.4 | -56.462 | 77 | 3 | 60 | -20.599 | 230.05 | 62 | 35 | 5 | 51.5 | 0 | 17 | -29.34 | -59.44 | -4.8 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -53.459 | -31.547 | -26.928 | -35.904 | -26.928 | -22.44 | -34.155 | -32.522 | -37.479 | -37.496 | -44.263 | -33.003 | -33.516 | -39.937 | -35.29 | -30.908 | -34.976 | -28.968 | -39.967 | -25.057 | -18.395 | -18.28 | -18.482 | -14.655 | -14.096 |
Other Financing Activities
| -13.631 | -8.558 | -12.519 | -28.653 | -3.257 | -4.342 | -6.76 | -4.985 | -1.728 | 12.574 | 495.713 | -3.338 | 48.388 | 5.122 | -6.116 | -6.671 | 15.501 | -1.093 | -3.748 | 9.679 | 81.396 | 1.689 | 24.06 | 337.438 | 0.474 |
Financing Cash Flow
| -134.41 | -128.755 | -92.401 | -11.584 | -118.689 | -68.936 | -62.829 | 20.796 | -91.412 | -56.322 | 403.603 | 40.659 | 21.601 | 25.185 | -62.005 | 192.471 | 42.525 | 4.938 | -38.715 | 36.122 | 66.996 | 0.409 | -23.762 | 263.344 | -18.422 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 1.429 | 1.148 | 0.441 | 0.272 | -0.46 | 0.11 | -0.063 | -0.054 | 0.206 | 1.402 | 0.039 | -0.525 | -0.155 | -0.35 | 0.21 | -0.045 | -0.428 | -0.768 | -0.782 | -0.08 | 0.008 | -0 | 0.04 | -0 | 0 |
Net Change In Cash
| 79.785 | 43.5 | 40.447 | 0.326 | -60.578 | 35.216 | 76.386 | -48.935 | 12.341 | -103.481 | 55.962 | -67.138 | 104.784 | -79.151 | -120.99 | 191.605 | 53.453 | 4.762 | -32.751 | 80.759 | 7.716 | -87.78 | -0.687 | 187.178 | 31.356 |
Cash At End Of Period
| 465.411 | 385.626 | 342.126 | 301.679 | 301.353 | 361.931 | 326.715 | 250.329 | 299.265 | 286.924 | 385.774 | 329.812 | 396.876 | 292.092 | 371.243 | 492.233 | 300.628 | 247.175 | 242.413 | 275.163 | 194.405 | 186.689 | 274.469 | 275.156 | 87.979 |