
Atlantic China Welding Consumables, Inc.
SSE:600558.SS
4.77 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 24.336 | 31.821 | 30.034 | 29.903 | 19.102 | 25.751 | 26.558 | 19.751 | 10.883 | 18.485 | 19.324 | 2.315 | 26.944 | 17.398 | 30.739 | 53.505 | 23.778 | 31.429 | -2.804 | 46.891 | 10.882 | 16.82 | 8.381 | -2.824 | 19.172 | 37.15 | 8.617 | 13.494 | 10.887 | 7.171 | 15.403 | 5.718 | 10.064 | 16.773 | 11.888 | 26.47 | 8.584 | 16.385 | 14.72 | 25.631 | 3.946 | 16.754 | 12.963 | 16.138 | 3.561 | 6.732 | 13.451 | 10.531 | 0.705 | 5.342 | 11.246 | 11.725 | 6.95 | 3.744 | 20.011 | 7.326 | 10.737 | 9.588 | 32.186 | 14.418 | 21.594 | 24.148 | 15.764 | -4.28 | 13.119 | 36.24 | 6.972 | 2.695 | 22.055 | 33.056 | 9.757 | 13.996 | 11.524 | 10.101 | 10.819 | 14.31 | 7.881 | 3.049 | 7.306 | 7.99 | 14.32 | 6.479 | 9.269 | 13.399 | 9.867 | 9.745 | 7.008 |
Depreciation & Amortization
| 0 | 0 | 0 | 20.499 | 20.499 | 20.544 | -38.725 | 19.679 | 19.679 | 19.74 | 19.74 | 19.685 | 19.685 | 74.672 | 18.823 | 18.036 | 18.036 | 72.562 | -35.332 | 35.332 | 0 | 80.842 | -40.54 | 40.54 | 0 | 79.636 | -36.823 | 36.823 | 0 | 57.209 | -25.311 | 25.311 | 0 | 46.995 | -24.804 | 24.804 | 0 | 46.543 | -23.693 | 23.693 | 0 | 48.349 | -23.986 | 23.986 | 0 | 43.971 | -21.458 | 21.458 | 0 | 42.237 | -21.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.056 | 6.211 | 6.109 | 6.196 | 5.579 | 5.286 | 5.839 | 5.573 | 6.817 | 2.423 | 4.5 | 3.495 | 4.428 | 3.788 | 3.511 | 3.652 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 19.422 | 0 | -44.198 | 85.328 | -85.328 | 0 | -22.225 | 103.299 | -103.299 | 0 | -146.262 | 351.1 | -351.1 | 0 | -155.692 | 241.686 | -241.686 | 0 | -5.669 | 189.787 | -189.787 | 0 | 52.062 | 166.514 | -166.514 | 0 | -80.075 | 114.3 | -114.3 | 0 | -88.89 | 21.608 | -21.608 | 0 | 114.69 | -74.922 | 74.922 | 0 | 72.735 | 30.178 | -30.178 | 0 | -81.122 | 50.46 | -50.46 | 0 | 13.917 | 75.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.816 | -37.579 | 39.355 | -79.283 | 45.377 | 51.101 | -36.325 | -53.67 | -27.394 | 21.7 | -8.945 | -24.149 | 0.672 | 19.892 | -21.298 | -14.515 |
Accounts Receivables
| 0 | 0 | 0 | -100.584 | 0 | 75.282 | 93.903 | -93.903 | 0 | -101.666 | 137.258 | -137.258 | 0 | -3.362 | 251.641 | -251.641 | 0 | -99.94 | 273.322 | -273.322 | 0 | -0.507 | 131.513 | -131.513 | 0 | 126.455 | 137.713 | -137.713 | 0 | 10.721 | 74.108 | -74.108 | 0 | -52.827 | 20.574 | -20.574 | 0 | 4.896 | -16.404 | 16.404 | 0 | -11.832 | 48.596 | -48.596 | 0 | -28.416 | 53.305 | -53.305 | 0 | 18.833 | 97.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 120.005 | 0 | -119.48 | -8.575 | 8.575 | 0 | 79.441 | -33.959 | 33.959 | 0 | -142.899 | 99.459 | -99.459 | 0 | -55.752 | -31.636 | 31.636 | 0 | -5.163 | 58.274 | -58.274 | 0 | -74.393 | 28.801 | -28.801 | 0 | -90.796 | 40.192 | -40.192 | 0 | -36.063 | 1.035 | -1.035 | 0 | 109.794 | -58.518 | 58.518 | 0 | 84.567 | -18.417 | 18.417 | 0 | -52.706 | -2.846 | 2.846 | 0 | -4.917 | -22.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64.115 | 33.335 | -23.775 | -4.896 | -30.876 | 12.838 | 0.235 | -1.623 | -34.845 | -15.813 | 23.548 | -26.903 | -36.521 | 0.22 | -1.063 | 5.547 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120.931 | -70.914 | 63.13 | -74.387 | 76.253 | 38.263 | -36.56 | -52.048 | 7.451 | 37.514 | -32.493 | 2.754 | 37.193 | 19.672 | -20.235 | -20.062 |
Other Non Cash Items
| 30.457 | 60.47 | 69.323 | 135.265 | -66.874 | 86.163 | -48.649 | 153.578 | -19.679 | 2.485 | -123.039 | 83.614 | -78.372 | -2.315 | -26.944 | -17.398 | -30.739 | -53.505 | -23.778 | -31.429 | 2.804 | -46.891 | -10.882 | -16.82 | -8.381 | 2.824 | -19.172 | -37.15 | -8.617 | -13.494 | -10.887 | -7.171 | -15.403 | -5.718 | -10.064 | -16.773 | -11.888 | -26.47 | -8.584 | -16.385 | -14.72 | -25.631 | -3.946 | -16.754 | -12.963 | -16.138 | -3.561 | -6.732 | -13.451 | -10.531 | -0.705 | -5.342 | -11.246 | -11.725 | -6.95 | -3.744 | -20.011 | -7.326 | -10.737 | -9.588 | -32.186 | -14.418 | -21.594 | -24.148 | -15.764 | 4.28 | -13.119 | -36.24 | -6.972 | -2.695 | -22.055 | -33.056 | -9.757 | 5.731 | 5.083 | 2.218 | 2.377 | -7.923 | 2.86 | 13.28 | 1.44 | 1.349 | -4.552 | 4.384 | 0.258 | -6.417 | -2.565 | 3.974 | 0.138 |
Operating Cash Flow
| 30.457 | 60.47 | 93.659 | 146.587 | -36.84 | 136.61 | 17.055 | 113.681 | 26.558 | 19.751 | 10.883 | 18.485 | -59.048 | 86.143 | 78.828 | 18.377 | -77.136 | 67.6 | 62.344 | 94.489 | -124.534 | 120.702 | 30.331 | -31.641 | 24.297 | 49.247 | 11.474 | 23.622 | -35.898 | 118.524 | -33.097 | 24.047 | -84.22 | 29.038 | -18.561 | 34.314 | 8.149 | 62.149 | 17.346 | 76.776 | -12.626 | 67.559 | 24.096 | 36.28 | -56.686 | 45.582 | 14.323 | 46.407 | -78.34 | 71.453 | 19.143 | 15.519 | 10.796 | 40.13 | -3.911 | 0.218 | -99.304 | 38.639 | -47.008 | 24.65 | -17.184 | 24.453 | -44.096 | 97.147 | -30.545 | 38.812 | 103.437 | 2.021 | -59.242 | 19.622 | -8.044 | 0 | 0 | 83.599 | -14.762 | 57.785 | -59.889 | 57.342 | 67.127 | -14.158 | -39.352 | -11.238 | 33.891 | 6.418 | -11.128 | 12.082 | 30.983 | -4.068 | -3.718 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -8.544 | -18.949 | -13.542 | -9.071 | -13.914 | -14.806 | -7.285 | -7.318 | -7.392 | -4.139 | -6.857 | -5.909 | -15.461 | -36.535 | -6.619 | -13.93 | -13.444 | -13.476 | -9.246 | -12.927 | -5.964 | -22.056 | -14.307 | -9.641 | -13.305 | -14.7 | -12.575 | -22.116 | -39.626 | -22.494 | -29.252 | -67.744 | -20.993 | -43.957 | -8.835 | -14.463 | -31.644 | -31.312 | -25.196 | -90.357 | -73.213 | -83.361 | -26.738 | -36.542 | -17.485 | -57.243 | -17.574 | -24.59 | -9.2 | -25.848 | -2.026 | -4.234 | -9.588 | -12.667 | -9.8 | -6.977 | -12.814 | -21.596 | -16.829 | -8.553 | -28.986 | -8.323 | -16.28 | -14.766 | -12.14 | -25.054 | -3.081 | -37.618 | -18.258 | -16.96 | -10.781 | -14.826 | -7.709 | -6.618 | -27.781 | -4.608 | -1.801 | -5.962 | -7.283 | -7.583 | -8.458 | -1.783 | -23.095 | -18.637 | -34.426 | -46.977 | -31.661 | -22.672 | -8.575 |
Acquisitions Net
| 0 | 0 | 0 | -3.944 | 3.987 | 0.068 | 0.569 | 0.437 | 0.082 | 1.619 | 0.005 | 0.954 | 0.105 | -7.671 | 34.979 | 0.511 | 1.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 2.246 | 11.564 | 0 | 39.648 | 0.107 | 0.4 | 0.009 | 0 | -0.192 | 0 | 0 | 0 | -0.064 | 6.229 | 0.127 | 0.32 | 0.013 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.146 | 37.618 | 18.258 | 0 | 10.781 | 0 | 0 | 0.017 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.765 | 0 | 0 | -44.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0.133 | -3.133 | 0 | -67 | -103 | -50 | -70 | -190 | -33.896 | 0 | 0 | 0 | -227.719 | -144 | -145 | -53.218 | -172 | -38 | 0 | 0 | -10.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.007 | -20.809 | -79.402 | -33.983 | -100.288 | 0 | 0 | -31.007 | 0 | 0 | 0 | -5.418 | 0 | 0 | 0 | -9.986 | 0 | -4.505 | -0.432 | -14.51 | -2 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.76 | 0 | 0 | 0.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.042 | 0.046 | 19.646 | 0.045 | 5.008 | 9.669 | 67.522 | 67.693 | 57.7 | 156.979 | 110.828 | 136.647 | 129.37 | 3.123 | 81.123 | 131.902 | 220.364 | 176.889 | 150.291 | 40.236 | 161.414 | 50.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.807 | 0 | 0 | 0 | 0 | 1.536 | 18.574 | 77.671 | 50.793 | 81.435 | 0 | 0 | 28.136 | -0.193 | 0 | 0 | 6.604 | 0.04 | 0 | 0 | 6.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.003 | 0.684 | 6.237 | 4.173 | 3.987 | 0 | 0 | 0.437 | 0 | 0 | 0.765 | -0.95 | 0.105 | -61.235 | 34.979 | 0.511 | 1.776 | -0.127 | 0.401 | 0.022 | -0.01 | -0.091 | -0.044 | 0.104 | -0.106 | 0.549 | -13.021 | 98.596 | -39.626 | 0.756 | -0.058 | -5.96 | 1.144 | -0.846 | -159.422 | -0.452 | -1.203 | 5.912 | -1.734 | -0.151 | -0.6 | 11.248 | 0.35 | -268.919 | 0.735 | -126.011 | 127.764 | -18.671 | 0.554 | 15.754 | -9.8 | -24.332 | 24.501 | 0.827 | 0.003 | 0.148 | 0.162 | 10.954 | 6.713 | -8.553 | 0.005 | 1.855 | 0.017 | 0.05 | -12.14 | 34.506 | -14.875 | -37.618 | -18.258 | 1.98 | -10.181 | 57.145 | -7.709 | -21.662 | 0.161 | 5.37 | -1.801 | 1.167 | 0 | 8.644 | 0.006 | -9.96 | 0.04 | 4.599 | 14.591 | 11.629 | 0 | -8.7 | -8.575 |
Investing Cash Flow
| -8.54 | -18.264 | -7.304 | -13.015 | -9.927 | -14.738 | -6.716 | -6.881 | -7.311 | -2.521 | -6.091 | -5.904 | -15.356 | -97.77 | 28.36 | -13.419 | -11.668 | -13.602 | -8.846 | -12.905 | -5.974 | -20.106 | -14.304 | 10.109 | -15.348 | -6.764 | -7.497 | 144.003 | -38.91 | -66.931 | 78.068 | -32.867 | -73.201 | 50.479 | -165.134 | 66.208 | 99.055 | -32.819 | 12.187 | -85.09 | -86.475 | -82.686 | -14.032 | -305.462 | -16.75 | -193.454 | 110.191 | -43.261 | -8.646 | -10.094 | -9.826 | -28.566 | 14.913 | -11.839 | -9.797 | -6.829 | -12.652 | -10.642 | -10.116 | -8.553 | -28.981 | -4.66 | -16.263 | -14.716 | -12.14 | 9.452 | -23.281 | -39.853 | -19.989 | 1.83 | -29.033 | 42.318 | -7.709 | -31.134 | -27.813 | 0.762 | -1.801 | -11.608 | -7.243 | 1.06 | -8.452 | -15.367 | -23.055 | -18.543 | -20.267 | -49.858 | -33.661 | -31.372 | -8.575 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0.656 | -9.153 | 1.927 | -48.731 | -11.363 | -54.011 | -9.44 | -8.667 | -16.532 | -16.904 | -32.262 | -7.407 | 14.589 | 3.582 | 6.14 | 1.628 | 30.793 | -48.123 | -8.111 | 2.643 | -18.179 | 13.079 | -30.443 | 0.512 | -5.606 | -11.149 | -22.574 | -25.963 | 37.771 | -27.397 | 37.128 | 9.422 | 39.149 | -0.906 | -70.455 | -31.14 | 50.296 | -3.9 | -18.9 | 20.4 | -29 | 12 | -44.851 | -18 | -1.71 | 15 | 0 | 20 | 40 | -36 | 5 | -1 | 35 | 10 | 0 | 30 | 20 | -0.003 | 10 | 13.404 | -44 | -18 | 253.05 | 0 | 15 | -28 | 5 | 55 | 30 | 20 | 0 | -20 | 35 | 23 | -5 | -45 | 32 | -10 | -34.5 | 36.4 | 59.6 | 34 | 4.5 | 40 | 6 | 35 | -29 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.5 | 0 | -9.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.848 | -0.762 | -51.555 | -0.195 | -1.337 | -26.928 | -28.582 | -2.734 | -1.77 | -26.928 | -28.898 | -3.12 | -3.064 | -5.783 | -40.536 | -2.643 | -2.535 | -6.897 | -30.127 | -3.539 | -3.1 | -6.952 | -3.457 | -28.095 | -3.631 | -4.611 | -21.167 | -4.885 | -3.491 | -5.7 | -20.648 | -3.206 | -2.968 | -2.813 | -3.231 | -27.602 | -3.833 | -3.834 | -20.827 | -6.983 | -5.852 | -5.088 | -24.833 | -8.258 | -6.083 | -5.7 | -6.302 | -15.545 | -5.456 | -6.63 | -9.452 | -12.035 | -5.399 | -10.427 | -11.463 | -14.36 | -3.688 | -1.587 | -9.66 | -24.19 | -3.028 | -1.526 | -4.861 | -21.93 | -5.643 | -1.17 | -6.989 | -22.708 | -4.11 | -3.807 | -9.445 | -20.722 | -2.609 | -0.693 | -2.33 | -33.309 | -3.636 | -3.942 | -11.192 | -8.196 | -1.727 | -1.812 | -3.374 | -13.316 | -0.106 | -5.263 | -0.42 | -12.56 | -0.877 |
Other Financing Activities
| 0.202 | -7.675 | -1.852 | -4.332 | 0.229 | 21.472 | -0.008 | -0.071 | -0.035 | -7.233 | 0.214 | -4.292 | -2.772 | -3.182 | 0.952 | 0.295 | 0.406 | -4.446 | 1.189 | 0.414 | 0.575 | -5.751 | 2.554 | -5.385 | 1.03 | 9.035 | -18.384 | 8.85 | -4.352 | -1.172 | -9.245 | 5.111 | 0.321 | -0.654 | 1.952 | -3.487 | 0.461 | -1.827 | -1.82 | 0.66 | 15.56 | -22.023 | -11.346 | 8.338 | 515.722 | -4.129 | 5.335 | 2.043 | -4.561 | 16.422 | 10.255 | 25.458 | 0.012 | 0.374 | 0.968 | 0.267 | 3.513 | -17.49 | 10.429 | 0.587 | 0.358 | -7.331 | 0.323 | 0.112 | -19.775 | -6.11 | 19.759 | 1.673 | 0.179 | -3.477 | 0.584 | 1.501 | 0.299 | -4.787 | 0.113 | 0.556 | 0.37 | 9.27 | 0.057 | 0.352 | -0 | 0.891 | -0 | -14.252 | 14.252 | 1.189 | 0 | 11 | 0.5 |
Financing Cash Flow
| 0.01 | -17.591 | -51.481 | -50.52 | -12.471 | -59.467 | -39.479 | -11.472 | -18.336 | -24.556 | -61.778 | -14.819 | 8.753 | -5.383 | -34.146 | -0.72 | 28.664 | -59.466 | -38.037 | -0.482 | -20.704 | 3.585 | -33.506 | -30.808 | -8.207 | -6.725 | -64.035 | -21.997 | 29.928 | -34.269 | 11.563 | 6.999 | 36.502 | -4.372 | -71.735 | -62.23 | 46.924 | -9.561 | -41.547 | 14.078 | -19.292 | -3.996 | -83.026 | -19.102 | 509.726 | 5.171 | -0.967 | 6.472 | 29.983 | -26.239 | 5.803 | 12.423 | 29.613 | -0.053 | -10.495 | 15.908 | 19.825 | -15.906 | 10.77 | -10.199 | -46.67 | -23.804 | 248.512 | -21.818 | -10.418 | -35.28 | 17.771 | 33.965 | 26.069 | 20.33 | -8.861 | -39.221 | 32.69 | 17.52 | -7.217 | -77.753 | 28.734 | -4.673 | -45.635 | 28.556 | 57.873 | 33.079 | 1.126 | 12.432 | 20.358 | 30.926 | -28.58 | -1.56 | -0.377 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.494 | 0.596 | -0.212 | 0.707 | 0.339 | 0.442 | 0.284 | 0.338 | 0.084 | 0.053 | 0.061 | 0.282 | 0.046 | 0.125 | 0.037 | 0.163 | -0.053 | 0.034 | -0.443 | 0.01 | -0.061 | 0.048 | 0 | 0.047 | 0.016 | 0.009 | 0.008 | -0.025 | -0.055 | 0.183 | -0.163 | -0.023 | -0.051 | 0.094 | 0.084 | 0.031 | -0.003 | 1.232 | 0.107 | -0.017 | 0.08 | -0.013 | -0.02 | 0.094 | -0.022 | -0.097 | -0.124 | -0.17 | -0.135 | -0.191 | 0.072 | -0.03 | -0.006 | -0.029 | -0.087 | -0.304 | 0.07 | 0.089 | 0.203 | -0.048 | -0.034 | -0.007 | -0.005 | -0.025 | -0.008 | -0.04 | 0.737 | -0.568 | -0.557 | -0.409 | -0.07 | 0 | 0 | -0.782 | 0 | 0 | -0 | -0.08 | -107.618 | 107.618 | 0 | 0.008 | 0 | -0 | 0 | -0 | -0 | 0 | -0 |
Net Change In Cash
| 22.42 | 22.611 | 32.314 | 83.38 | -58.899 | 62.847 | -28.855 | 95.666 | -85.931 | 68.695 | -8.575 | 45.933 | -65.606 | -16.885 | 73.078 | 4.401 | -60.193 | -5.434 | 15.017 | 81.113 | -151.274 | 104.229 | -17.478 | -52.293 | 0.758 | 35.767 | -60.049 | 145.602 | -44.935 | 17.507 | 56.372 | -1.844 | -120.971 | 75.239 | -255.345 | 38.324 | 154.125 | 21.001 | -11.907 | 5.746 | -118.313 | -19.135 | -72.983 | -288.19 | 436.269 | -142.797 | 123.423 | 9.448 | -57.137 | 34.929 | 15.193 | -0.654 | 55.316 | 28.209 | -24.291 | 8.992 | -92.061 | 12.18 | -46.15 | 5.85 | -92.87 | -4.019 | 188.148 | 60.588 | -53.112 | 12.945 | 98.663 | -4.435 | -53.72 | 41.373 | -46.007 | 17.446 | -8.049 | 69.202 | -49.791 | -19.206 | -32.955 | 40.981 | -93.369 | 123.077 | 10.07 | 6.483 | 11.962 | 0.308 | -11.036 | -6.851 | -31.258 | -37.001 | -12.67 |
Cash At End Of Period
| 487.831 | 465.411 | 442.8 | 411.505 | 326.727 | 385.626 | 322.778 | 351.634 | 255.968 | 342.126 | 273.431 | 282.006 | 236.073 | 301.679 | 318.563 | 245.485 | 241.084 | 301.353 | 306.787 | 291.77 | 210.657 | 361.931 | 257.702 | 275.181 | 327.473 | 326.715 | 290.948 | 350.997 | 205.395 | 250.329 | 232.822 | 176.451 | 178.294 | 299.265 | 224.026 | 479.372 | 441.048 | 286.924 | 265.923 | 277.83 | 272.083 | 385.774 | 404.909 | 477.891 | 766.081 | 329.812 | 472.61 | 349.187 | 339.739 | 396.876 | 361.947 | 346.754 | 347.409 | 292.092 | 263.884 | 288.174 | 279.182 | 371.243 | 359.063 | 405.213 | 399.363 | 492.233 | 496.252 | 308.104 | 247.516 | 300.628 | 287.683 | 189.02 | 193.455 | 247.175 | 205.802 | 251.809 | 234.363 | 242.413 | 173.21 | 223.001 | 242.208 | 275.163 | 234.182 | 327.551 | 204.474 | 194.405 | 187.922 | 175.96 | 175.653 | 186.689 | 193.54 | 224.798 | 261.799 |