
Xinjiang Sayram Modern Agriculture Co., Ltd
SSE:600540.SS
4.84 (CNY) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,068.543 | 871.707 | 846.359 | 242.412 | 85.916 | 244.848 | 201.402 | 149.562 | 472.33 | 577.207 | 837.614 | 351.844 | 525.184 | 475.387 | 210.572 | 342.45 | 249.844 | 215.879 | 244.836 | 295.85 | 305.253 | 388.951 | 55.816 | 50.354 | 109.728 |
Short Term Investments
| 0 | 0 | -0.652 | -0.832 | 10.864 | 2.3 | 1.481 | 1.048 | 1.91 | -1.319 | -1.577 | -0.844 | -0 | 0 | -0 | 8.657 | 0 | -0.014 | 0 | 0 | 1.403 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,068.543 | 871.707 | 846.359 | 242.412 | 96.78 | 247.149 | 202.883 | 150.61 | 474.24 | 577.207 | 837.614 | 351.844 | 525.184 | 475.387 | 210.572 | 351.107 | 249.844 | 215.879 | 244.836 | 295.85 | 306.656 | 388.951 | 55.816 | 50.354 | 109.728 |
Net Receivables
| 21.939 | 123.366 | 29.785 | 23.098 | 28.924 | 44.265 | 80.736 | 236.039 | 392.513 | 131.367 | 137.211 | 190.599 | 212.564 | 0 | 0 | 0 | 0 | 71.674 | 63.039 | 82.471 | 76.078 | 0 | 216.546 | 0 | 163.49 |
Inventory
| 1,978.746 | 847.66 | 328.342 | 1,125.679 | 611.866 | 363.151 | 640.24 | 621.782 | 318.642 | 247.283 | 398.024 | 391.895 | 355.752 | 1,075.189 | 1,301.139 | 977.255 | 592.969 | 636.94 | 430.938 | 324.974 | 403.794 | 178.36 | 146.265 | 162.293 | 114.552 |
Other Current Assets
| 562.748 | 178.561 | 427.717 | 196.031 | 94.799 | 78.884 | 184.641 | 296.044 | 349.326 | 138.449 | 178.586 | 326.261 | 341.547 | 178.273 | 199.151 | 168.783 | 127.311 | 71.987 | 71.593 | 39.589 | 123.348 | 134.333 | 114.607 | 100.196 | 92.145 |
Total Current Assets
| 3,631.976 | 2,021.293 | 1,734.667 | 1,645.469 | 914.261 | 836.461 | 1,241.851 | 1,254.871 | 1,493.716 | 1,334.922 | 1,774.447 | 1,238.364 | 1,435.048 | 2,043.859 | 1,859.469 | 1,595.407 | 1,149.985 | 1,022.476 | 810.406 | 742.884 | 909.877 | 701.643 | 316.688 | 312.844 | 316.424 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 502.601 | 522.556 | 411.462 | 381.586 | 402.272 | 397.063 | 413.428 | 756.613 | 764.74 | 1,275.676 | 1,227.018 | 934.558 | 753.152 | 698.885 | 592.32 | 564.072 | 483.595 | 503.296 | 277.181 | 251.093 | 244.67 | 206.892 | 193.315 | 190.538 | 167.263 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.629 | 20.24 | 15.101 | 9.888 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 139.835 | 126.843 | 131.358 | 109.596 | 114.002 | 133.828 | 140.199 | 167.8 | 174.519 | 191.052 | 199.611 | 206.801 | 149.084 | 42.952 | 43.705 | 45.423 | 42.827 | 39.348 | 16.04 | 15.67 | 0.173 | 0.188 | 0.203 | 0.21 | 0 |
Goodwill and Intangible Assets
| 139.835 | 126.843 | 131.358 | 109.596 | 114.002 | 133.828 | 140.199 | 167.8 | 174.519 | 200.681 | 219.851 | 221.902 | 158.972 | 48.463 | 49.215 | 50.933 | 48.337 | 44.858 | 16.04 | 15.67 | 0.173 | 0.188 | 0.203 | 0.21 | 0 |
Long Term Investments
| 0 | 384.61 | 356.699 | 341.08 | 312.789 | 241.783 | 88.611 | 54.74 | 64.649 | 74.587 | 79.748 | 82.873 | 64.559 | 40.091 | 28.91 | -8.047 | 0.61 | 0.624 | 0 | 0 | -0.937 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 2.644 | 2.662 | 2.035 | 6.618 | 5.973 | 6.691 | 6.585 | 8.068 | 8.9 | 7.581 | 7.63 | 5.085 | 31.088 | 6.138 | 0.193 | 0.902 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 408.349 | 7.037 | 0 | -0.118 | 11.638 | 3.28 | 14.496 | 16.638 | 21.518 | 23.18 | 52.307 | 171.69 | 0.129 | 0.188 | 0.247 | 8.963 | 0.417 | 0.484 | 3.371 | 1.807 | 1.53 | 0.16 | 0.24 | 0.32 | 1.688 |
Total Non-Current Assets
| 1,050.786 | 1,043.691 | 902.18 | 834.178 | 847.318 | 781.927 | 663.426 | 1,002.376 | 1,033.495 | 1,583.025 | 1,586.506 | 1,418.654 | 981.897 | 818.715 | 676.829 | 616.114 | 533.862 | 549.359 | 296.592 | 268.571 | 245.436 | 207.241 | 193.759 | 191.067 | 168.951 |
Total Assets
| 4,682.762 | 3,064.983 | 2,636.848 | 2,479.647 | 1,761.579 | 1,618.389 | 1,905.277 | 2,257.247 | 2,527.21 | 2,917.947 | 3,360.954 | 2,657.018 | 2,416.945 | 2,862.574 | 2,536.298 | 2,211.522 | 1,683.848 | 1,571.836 | 1,106.998 | 1,011.454 | 1,155.313 | 908.884 | 510.447 | 503.911 | 485.375 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 198.789 | 139.428 | 75.651 | 66.941 | 36.511 | 71.964 | 129.252 | 379.777 | 663.611 | 340.966 | 304.312 | 129.17 | 129.916 | 113.193 | 66.846 | 61.023 | 62.613 | 108.434 | 35.465 | 61.492 | 76.972 | 29.305 | 27.257 | 29.401 | 11.219 |
Short Term Debt
| 3,455.053 | 1,750.537 | 1,218.666 | 1,585.709 | 752.408 | 561.943 | 556.6 | 579.6 | 662 | 785.865 | 902.6 | 937.6 | 784.4 | 1,119.21 | 893 | 689 | 287.962 | 243 | 75 | 55 | 145 | 45.734 | 50 | 58.686 | 12 |
Tax Payables
| 2.45 | 4.138 | 15.126 | 3.247 | 2.954 | 5.535 | 3.046 | 2.066 | 1.607 | 4.184 | 5.563 | 1.791 | -38.522 | -98.977 | -57.568 | -45.803 | -27.121 | -22.998 | -7.606 | -2.494 | -0.019 | 0.02 | -0.064 | 0.131 | -1.171 |
Deferred Revenue
| 0 | 117.731 | 50.504 | 282.546 | 250.125 | 123.836 | 3.046 | 469.588 | 370.878 | 319.621 | 378.261 | 433.39 | 417.636 | 623.763 | 472.424 | 242.656 | 235.097 | 203.188 | 229.983 | 214.505 | 195.175 | 196.836 | 143.354 | 187.021 | 218.503 |
Other Current Liabilities
| 391.682 | 170.975 | 521.557 | 288.703 | 138.306 | 197.339 | 277.252 | 651.543 | 563.825 | 417.386 | 541.448 | 508.446 | 553.872 | 1,013.311 | 662.633 | 554.973 | 321.985 | 508.816 | 400.09 | 293.473 | 342.991 | 258.891 | 211.561 | 241.833 | 282.848 |
Total Current Liabilities
| 4,047.975 | 2,182.809 | 1,831.001 | 1,944.6 | 1,050.369 | 836.781 | 1,305.15 | 1,612.986 | 1,891.044 | 1,548.401 | 1,753.923 | 1,577.007 | 1,429.667 | 2,046.873 | 1,498.03 | 1,208.186 | 643.838 | 837.253 | 502.949 | 407.471 | 564.944 | 333.95 | 288.754 | 330.053 | 304.896 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 97.527 | 96.998 | 24.227 | 0.977 | 31.32 | 97.582 | 100 | 0 | 12.74 | 26 | 106.4 | 140.09 | 124.49 | 85.49 | 30 | 53 | 120 | 120 | 0 | 0 | 0 | 5.543 | 10.705 | 4.8 | 20.616 |
Deferred Revenue Non-Current
| 18.052 | 16.674 | 14.691 | 15.745 | 16.528 | 16.822 | 30.657 | 71.589 | 75.085 | 78.56 | 81.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 2.952 | 0 | 12.884 | -1.848 | -73.579 | -97.048 | 0 | 1.956 | -11.304 | -91.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 17.681 | 0.257 | 28.258 | 10.614 | 2.952 | 40.825 | 33.609 | 14.696 | 87.825 | 93.256 | 96.64 | 76.935 | 43.186 | 11.817 | 10.456 | 9.055 | 0.291 | 0.515 | 0.305 | 0.22 | 0.15 | 0 | 0 | 2.25 | 0 |
Total Non-Current Liabilities
| 133.26 | 119.833 | 52.485 | 40.221 | 50.799 | 138.407 | 133.609 | 86.285 | 102.521 | 119.256 | 203.04 | 217.025 | 167.676 | 97.307 | 40.456 | 62.055 | 120.291 | 120.515 | 0.305 | 0.22 | 0.15 | 5.543 | 10.705 | 7.05 | 20.616 |
Total Liabilities
| 4,181.234 | 2,302.642 | 1,883.485 | 1,984.821 | 1,101.168 | 975.188 | 1,438.759 | 1,699.27 | 1,993.565 | 1,667.657 | 1,956.964 | 1,794.032 | 1,597.343 | 2,144.18 | 1,538.486 | 1,270.241 | 764.129 | 957.768 | 503.255 | 407.691 | 565.094 | 339.493 | 299.459 | 337.103 | 325.512 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 581.377 | 581.377 | 581.377 | 470.923 | 470.923 | 470.923 | 470.923 | 470.923 | 470.923 | 470.923 | 362.249 | 302.708 | 302.708 | 302.708 | 232.853 | 232.853 | 232.853 | 180 | 180 | 180 | 180 | 150 | 100 | 100 | 100 |
Retained Earnings
| -1,388.882 | -1,144.89 | -1,086.412 | -808.194 | -641.601 | -650.387 | -671.268 | -691.632 | -702.733 | -228.936 | -119.106 | -133.46 | -94.944 | -129.831 | 120.017 | 70.287 | 70.739 | 73.139 | 65.481 | 66.515 | 68.472 | 73.057 | 36.873 | 0.737 | 0.383 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 53.358 | 53.32 | 51.583 | 53.065 | 50.171 | 50.171 | 50.171 | 50.171 | 0.009 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,292.85 | 1,292.85 | 1,239.493 | 848.993 | 795.673 | 795.673 | 795.673 | 795.673 | 795.673 | 795.673 | 904.255 | 508.068 | 500.173 | 503.277 | 573.132 | 527.203 | 568.736 | 325.857 | 324.654 | 323.18 | 318.861 | 346.334 | 74.116 | 66.071 | 59.479 |
Total Shareholders Equity
| 485.346 | 729.337 | 787.816 | 511.722 | 676.578 | 669.273 | 645.498 | 625.134 | 614.034 | 1,087.831 | 1,197.692 | 677.316 | 707.937 | 676.155 | 926.002 | 873.076 | 872.328 | 578.996 | 570.135 | 569.696 | 567.333 | 569.391 | 210.988 | 166.808 | 159.863 |
Total Equity
| 501.528 | 762.342 | 753.362 | 494.827 | 660.411 | 643.2 | 466.519 | 557.976 | 533.645 | 1,250.29 | 1,403.99 | 862.986 | 819.601 | 718.394 | 997.811 | 941.28 | 919.718 | 614.068 | 570.135 | 603.763 | 590.219 | 569.391 | 210.988 | 166.808 | 159.863 |
Total Liabilities & Shareholders Equity
| 4,682.762 | 3,064.983 | 2,636.848 | 2,479.647 | 1,761.579 | 1,618.389 | 1,905.277 | 2,257.247 | 2,527.21 | 2,917.947 | 3,360.954 | 2,657.018 | 2,416.945 | 2,862.574 | 2,536.298 | 2,211.522 | 1,683.848 | 1,571.836 | 1,073.39 | 1,011.454 | 1,155.313 | 908.884 | 510.447 | 503.911 | 485.375 |