Xinjiang Sayram Modern Agriculture Co., Ltd
SSE:600540.SS
4.84 (CNY) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 1,531.42 | 1,068.543 | 1,333.762 | 593.577 | 1,108.041 | 871.707 | 1,235.836 | 902.573 | 908.687 | 846.359 | 623.033 | 600.45 | 785.94 | 242.412 | 504.783 | 261.335 | 240.857 | 85.916 | 386.718 | 204.186 | 156.933 | 244.848 | 351.123 | 107.502 | 118.231 | 201.402 | 314.161 | 169.69 | 189.183 | 149.562 | 357.394 | 453.668 | 343.043 | 472.33 | 502.12 | 491.067 | 461.609 | 577.207 | 388.625 | 337.588 | 375.501 | 837.614 | 509.264 | 210.603 | 228.253 | 351.844 | 659.638 | 196.117 | 242.006 | 525.184 | 408.586 | 235.303 | 362.661 | 475.387 | 266.785 | 278.248 | 212.284 | 210.572 | 518.848 | 152.758 | 212.616 | 342.45 | 527.629 | 241.529 | 238.227 | 249.844 | 599.616 | 413.551 | 368.67 | 215.879 | 540.193 | 244.317 | 134.652 | 244.836 | 198.929 | 181.484 | 160.381 | 295.85 | 116.348 | 289.81 | 159.053 | 305.253 | 230.243 | 328.851 | 373.912 | 388.951 | 72.426 |
| Short Term Investments
| 0 | 0 | 399.131 | -6.778 | 0 | 0 | -7.321 | -7.605 | -0.637 | -0.652 | -0.667 | 349.01 | 342.997 | -0.832 | 10.583 | 5.54 | 8.112 | 10.864 | -0.8 | -0.805 | 2.306 | 2.3 | 5.381 | 1.381 | 0.004 | 1.481 | 2.551 | 3.051 | 2.051 | 1.048 | 4.5 | -0.47 | -0.651 | 1.91 | -1.142 | -1.189 | -1.271 | -1.319 | -1.401 | -1.448 | -1.577 | -1.577 | -0.844 | -0.844 | -0.844 | -0.844 | 0 | 0 | 5 | -0 | 0 | 0 | 0 | 0 | 2.763 | 5.989 | 28.91 | -0 | 0.002 | 0.002 | 6.657 | 8.657 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | -0.014 | 0.4 | 0 | 0 | 3.554 | 1.081 | 1.652 | 0 | 0 | 0 | 0 | 1.933 | 1.403 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 1,531.42 | 1,068.543 | 1,333.762 | 593.577 | 1,108.041 | 871.707 | 1,235.836 | 902.573 | 908.687 | 846.359 | 623.033 | 600.45 | 785.94 | 242.412 | 515.366 | 266.875 | 248.969 | 96.78 | 386.718 | 204.186 | 159.239 | 247.149 | 356.503 | 108.883 | 118.236 | 202.883 | 316.712 | 172.741 | 191.234 | 150.61 | 361.894 | 453.668 | 343.043 | 474.24 | 502.12 | 491.067 | 461.609 | 577.207 | 388.625 | 337.588 | 375.501 | 837.614 | 509.264 | 210.603 | 228.253 | 351.844 | 659.638 | 196.117 | 247.006 | 525.184 | 408.586 | 235.303 | 362.661 | 475.387 | 269.548 | 284.237 | 212.284 | 210.572 | 518.85 | 152.76 | 219.273 | 351.107 | 527.629 | 241.529 | 238.227 | 249.844 | 599.616 | 413.551 | 368.67 | 215.879 | 540.193 | 244.317 | 134.652 | 244.836 | 200.01 | 183.136 | 160.381 | 295.85 | 116.348 | 289.81 | 160.986 | 306.656 | 230.243 | 328.851 | 373.912 | 388.951 | 72.426 |
| Net Receivables
| 28.947 | 21.939 | 57.934 | 152.78 | 54.016 | 23.358 | 12.897 | 29.56 | 18.025 | 29.785 | 40.277 | 22.114 | 28.896 | 23.098 | 27.596 | 25.189 | 30.657 | 28.924 | 33.292 | 57.902 | 39.277 | 44.265 | 50.648 | 78.667 | 93.212 | 80.736 | 206.378 | 211.936 | 286.912 | 236.039 | 213.607 | 219.265 | 374.458 | 392.513 | 425.924 | 138.179 | 123.391 | 131.367 | 121.735 | 125.538 | 149.721 | 137.211 | 126.931 | 113.821 | 107.168 | 190.599 | 78.201 | 86.074 | 67.275 | 212.564 | 0 | 0 | 656.045 | 0 | 588.765 | 215.999 | 122.559 | 0 | 355.829 | 159.701 | 160.206 | 0 | 307.077 | 218.786 | 222.634 | 0 | 370.756 | 271.486 | 127.749 | 97.669 | 293.609 | 270.687 | 0 | 0 | 0 | 0 | 0 | 0 | 485.006 | 0 | 0 | 0 | 520.944 | 503.056 | 277.452 | 0 | 393.157 |
| Inventory
| 2,567.122 | 1,978.746 | 467.69 | 506.179 | 729.277 | 847.66 | 101.558 | 53.816 | 175.649 | 328.342 | 687.67 | 876.218 | 1,027.984 | 1,125.679 | 124.335 | 120.845 | 133.97 | 611.866 | 239.76 | 139.256 | 169 | 363.151 | 325.238 | 316.792 | 418.923 | 640.24 | 311.416 | 293.738 | 456.722 | 621.782 | 268.588 | 212.192 | 256.423 | 318.642 | 182.355 | 218.95 | 247.451 | 247.283 | 242.159 | 284.79 | 304.819 | 398.024 | 325.887 | 369.014 | 322.105 | 391.895 | 361.245 | 276.209 | 290.042 | 355.752 | 658.795 | 820.623 | 1,012.231 | 1,075.189 | 924.605 | 1,152.59 | 1,180.451 | 1,301.139 | 474.57 | 619.865 | 704.8 | 977.255 | 282.567 | 252.751 | 505.581 | 592.969 | 384.952 | 383.13 | 468.832 | 636.94 | 244.988 | 156.244 | 250.207 | 430.938 | 244.667 | 183.288 | 237.367 | 324.974 | 271.666 | 116.438 | 250.897 | 403.794 | 147.475 | 62.922 | 79.326 | 178.36 | 43.553 |
| Other Current Assets
| 505.731 | 562.748 | 304.555 | 151.752 | 242.028 | 178.561 | 204.386 | 251.233 | 466.911 | 427.717 | 226.536 | 136.695 | 183.366 | 196.031 | 136.045 | 158.205 | 103.491 | 181.797 | 133.183 | 102.118 | 102.059 | 78.884 | 115.636 | 158.214 | 164.05 | 184.641 | 146.133 | 130.518 | 171.871 | 296.044 | 194.189 | 187.877 | 444.122 | 349.326 | 520.404 | 131.865 | 128.642 | 420.655 | 560.999 | 504.178 | 616.667 | 475.903 | 502.539 | 426.11 | 391.23 | 326.261 | 673.673 | 589.702 | 444.488 | 460.862 | 292.836 | 608.357 | 542.567 | 493.283 | 85.035 | 139.63 | 167.496 | 347.758 | 386.899 | 97.029 | 105.294 | 267.045 | 219.178 | 87.863 | 155.79 | 307.172 | 137.682 | 271.773 | 58.681 | 71.987 | 131.893 | 270.723 | 189.536 | 134.633 | 277.401 | 262.73 | 196.413 | 122.06 | 261.609 | 287.683 | 255.168 | 199.427 | 280.561 | 269.728 | 154.047 | 134.333 | 201.616 |
| Total Current Assets
| 4,633.22 | 3,631.976 | 2,163.942 | 1,404.289 | 2,133.362 | 2,021.293 | 1,624.118 | 1,362.428 | 1,612.049 | 1,734.667 | 1,625.855 | 1,683.757 | 2,077.014 | 1,645.469 | 837.808 | 571.115 | 562.246 | 914.261 | 886.561 | 605.239 | 571.647 | 836.461 | 1,010.002 | 788.038 | 922.182 | 1,241.851 | 1,060.09 | 878.807 | 1,171.04 | 1,254.871 | 1,294.388 | 1,291.672 | 1,331.53 | 1,493.716 | 1,568.003 | 1,234.186 | 1,216.614 | 1,334.922 | 1,232.337 | 1,178.059 | 1,369.591 | 1,774.447 | 1,418.008 | 1,058.331 | 999.174 | 1,238.364 | 1,694.556 | 1,062.027 | 981.536 | 1,435.048 | 1,957.973 | 1,664.284 | 1,917.46 | 2,043.859 | 1,784.05 | 1,792.456 | 1,682.79 | 1,859.469 | 1,736.149 | 1,029.355 | 1,189.573 | 1,595.407 | 1,336.452 | 800.929 | 1,122.232 | 1,149.985 | 1,493.005 | 1,068.453 | 1,023.932 | 1,022.476 | 1,210.683 | 671.283 | 574.395 | 810.406 | 722.078 | 629.155 | 594.161 | 742.884 | 649.622 | 693.931 | 667.051 | 909.877 | 658.279 | 661.5 | 607.285 | 701.643 | 317.594 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 494.95 | 502.601 | 528.491 | 522.634 | 530.275 | 522.556 | 487.677 | 480.371 | 425.442 | 411.462 | 368.048 | 359.497 | 371.837 | 381.586 | 386.818 | 393.655 | 396.555 | 402.272 | 389.816 | 399.269 | 397.016 | 397.063 | 410.794 | 397.468 | 405.89 | 413.428 | 733.463 | 747.768 | 762.91 | 756.613 | 735.804 | 746.195 | 754.788 | 764.74 | 1,247.613 | 1,258.303 | 1,262.825 | 1,275.676 | 1,214.215 | 1,220.033 | 1,223.389 | 1,227.018 | 1,217.105 | 1,207.301 | 990.991 | 934.558 | 871.862 | 789.054 | 763.422 | 753.152 | 748.375 | 703.489 | 704.045 | 698.885 | 655.657 | 597.873 | 600.174 | 592.32 | 532.042 | 537.513 | 554.751 | 564.072 | 545.11 | 540.771 | 487.619 | 483.595 | 481.938 | 500.246 | 507.913 | 503.296 | 341.229 | 277.72 | 273.043 | 277.181 | 270.47 | 268.442 | 247.7 | 251.093 | 318.021 | 288.501 | 295.988 | 244.67 | 212.407 | 208.864 | 203.857 | 206.892 | 194.912 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.629 | 9.629 | 9.629 | 9.629 | 20.24 | 20.24 | 20.24 | 20.24 | 20.117 | 20.117 | 20.117 | 15.101 | 13.769 | 9.888 | 9.888 | 9.888 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 | 25.069 | 3.371 | 3.371 | 2.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 138.556 | 139.835 | 120.925 | 129.142 | 130.388 | 126.843 | 125.896 | 127.118 | 130.148 | 131.358 | 128.503 | 129.055 | 109.932 | 109.596 | 110.653 | 111.769 | 112.885 | 114.002 | 130.212 | 131.411 | 132.615 | 133.828 | 136.151 | 137.762 | 139.108 | 140.199 | 162.766 | 164.444 | 166.123 | 167.8 | 169.48 | 171.313 | 172.837 | 174.519 | 185.916 | 187.631 | 189.345 | 191.052 | 194.033 | 196.159 | 198.167 | 199.611 | 203.197 | 204.757 | 206.099 | 206.801 | 174.208 | 151.395 | 148.103 | 149.084 | 69.46 | 69.913 | 42.515 | 42.952 | 43.457 | 43.902 | 43.389 | 43.705 | 44.212 | 44.551 | 44.988 | 45.423 | 41.598 | 42.027 | 42.467 | 42.827 | 38.387 | 38.792 | 39.137 | 39.348 | 23.424 | 17.466 | 15.973 | 16.04 | 15.769 | 15.953 | 15.491 | 15.67 | 5.811 | 4.546 | 4.95 | 0.173 | 0.177 | 0.181 | 0.185 | 0.188 | 0.196 |
| Goodwill and Intangible Assets
| 138.556 | 139.835 | 120.925 | 129.142 | 130.388 | 126.843 | 125.896 | 127.118 | 130.148 | 131.358 | 128.503 | 129.055 | 109.932 | 109.596 | 110.653 | 111.769 | 112.885 | 114.002 | 130.212 | 131.411 | 132.615 | 133.828 | 136.151 | 137.762 | 139.108 | 140.199 | 162.766 | 164.444 | 166.123 | 167.8 | 169.48 | 171.313 | 172.837 | 174.519 | 195.545 | 197.261 | 198.974 | 200.681 | 214.274 | 216.4 | 218.407 | 219.851 | 223.315 | 224.874 | 226.216 | 221.902 | 187.976 | 161.283 | 157.991 | 158.972 | 74.97 | 75.423 | 48.025 | 48.463 | 48.967 | 49.412 | 48.899 | 49.215 | 49.722 | 50.061 | 50.499 | 50.933 | 47.108 | 47.537 | 47.977 | 48.337 | 43.897 | 44.302 | 44.647 | 44.858 | 48.493 | 20.837 | 19.344 | 16.04 | 15.769 | 15.953 | 15.491 | 15.67 | 5.811 | 4.546 | 4.95 | 0.173 | 0.177 | 0.181 | 0.185 | 0.188 | 0.196 |
| Long Term Investments
| 0 | 0 | 0 | 399.401 | 388.95 | 384.61 | 374.415 | 368.399 | 361.235 | 356.699 | 355.192 | 0 | 0 | 341.08 | 347.734 | 335.125 | 321.224 | 312.789 | 268.334 | 254.863 | 246.128 | 241.783 | 95.478 | 95.077 | 88.057 | 88.611 | 56.256 | 50.874 | 52.213 | 54.74 | 60.594 | 64.453 | 63.262 | 64.649 | 71.187 | 71.978 | 70.416 | 74.587 | 76.743 | 77.034 | 73.579 | 79.748 | 100.012 | 97.984 | 83.464 | 82.873 | 94.446 | 70.437 | 59.559 | 64.559 | 62.012 | 62.012 | 60.091 | 40.091 | 22.732 | 23.854 | 0 | 28.91 | 30.476 | 8.076 | -6.047 | -8.047 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.624 | 0.624 | 0 | 0 | 0 | -0.183 | 2.27 | 1.786 | 0 | 0 | 0 | 0 | -1.47 | -0.937 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 0 | 0 | 2.644 | 2.644 | 2.644 | 2.644 | 2.662 | 2.662 | 2.662 | 2.662 | 2.035 | 2.035 | 2.035 | 2.035 | 6.618 | 6.618 | 6.618 | 6.618 | 5.973 | 5.973 | 5.973 | 5.973 | 6.637 | 6.691 | 6.691 | 6.691 | 6.585 | 6.585 | 6.585 | 6.585 | 7.838 | 8.068 | 8.068 | 8.068 | 8.9 | 8.9 | 8.903 | 8.9 | 3.9 | 3.9 | 7.579 | 7.581 | 7.497 | 7.497 | 7.655 | 7.63 | 4.298 | 5.006 | 5.085 | 5.085 | 31.012 | 31.012 | 31.012 | 31.088 | 9.518 | 11.67 | 6.138 | 6.138 | 0.176 | 0.198 | 0.193 | 0.193 | 0.153 | 0.153 | 0.902 | 0.902 | 0.078 | 0.035 | 0.098 | 0.098 | 0.181 | 0.037 | 0.205 | 0.183 | 0 | 1.652 | 0 | 0 | 0 | 0 | 2.035 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 410.464 | 408.349 | 408.853 | 3.761 | 6.879 | 7.037 | 2.977 | 1.539 | 0 | 0 | 0 | 349.692 | 343.695 | -0.118 | 11.312 | 6.284 | 8.871 | 11.638 | 14.871 | 0.38 | 3.286 | 3.28 | 7.304 | 14.049 | 12.672 | 14.496 | 13.228 | 13.776 | 13.02 | 16.638 | 21.075 | 14.573 | 17.577 | 21.518 | 22.347 | 22.178 | 22.197 | 23.18 | 46.688 | 46.915 | 51.041 | 52.307 | 81.366 | 75.288 | 185.772 | 171.69 | 0.085 | 0.1 | 5.115 | 0.129 | 0.144 | 0.159 | 0.173 | 0.188 | 3.232 | 6.387 | 28.976 | 0.247 | 0.263 | 0.278 | 6.948 | 8.963 | 0.369 | 0.384 | 0.403 | 0.417 | 0.434 | 0.451 | 0.47 | 0.484 | 1.286 | 0.033 | 0 | 3.371 | 1.095 | 0.028 | 0.503 | 1.807 | 1.059 | 0.521 | -0 | 1.53 | 0.1 | 0.12 | 0.14 | 0.16 | 0.2 |
| Total Non-Current Assets
| 1,043.97 | 1,050.786 | 1,060.913 | 1,057.582 | 1,059.137 | 1,043.691 | 993.626 | 980.088 | 919.486 | 902.18 | 853.777 | 840.279 | 827.498 | 834.178 | 863.134 | 853.451 | 846.153 | 847.318 | 809.207 | 791.896 | 785.018 | 781.927 | 656.364 | 651.047 | 652.419 | 663.426 | 972.298 | 983.446 | 1,000.852 | 1,002.376 | 994.791 | 1,004.601 | 1,016.533 | 1,033.495 | 1,545.593 | 1,558.619 | 1,563.316 | 1,583.025 | 1,555.82 | 1,564.282 | 1,573.995 | 1,586.506 | 1,629.294 | 1,612.944 | 1,494.098 | 1,418.654 | 1,158.667 | 1,025.88 | 991.172 | 981.897 | 916.513 | 872.095 | 843.347 | 818.715 | 740.107 | 689.197 | 684.187 | 676.829 | 612.679 | 596.126 | 606.344 | 616.114 | 593.349 | 589.454 | 537.511 | 533.862 | 526.958 | 545.643 | 553.752 | 549.359 | 391.19 | 298.626 | 292.592 | 296.592 | 289.605 | 287.861 | 263.694 | 268.571 | 324.89 | 293.568 | 301.503 | 245.436 | 212.684 | 209.165 | 204.182 | 207.241 | 195.308 |
| Total Assets
| 5,677.19 | 4,682.762 | 3,224.855 | 2,461.872 | 3,192.499 | 3,064.983 | 2,617.744 | 2,342.515 | 2,531.535 | 2,636.848 | 2,479.633 | 2,524.035 | 2,904.512 | 2,479.647 | 1,700.942 | 1,424.566 | 1,408.399 | 1,761.579 | 1,695.768 | 1,397.135 | 1,356.665 | 1,618.389 | 1,666.366 | 1,439.085 | 1,574.6 | 1,905.277 | 2,032.388 | 1,862.254 | 2,171.892 | 2,257.247 | 2,289.179 | 2,296.274 | 2,348.063 | 2,527.21 | 3,113.596 | 2,792.805 | 2,779.93 | 2,917.947 | 2,788.156 | 2,742.34 | 2,943.586 | 3,360.954 | 3,047.302 | 2,671.275 | 2,493.272 | 2,657.018 | 2,853.223 | 2,087.907 | 1,972.708 | 2,416.945 | 2,874.486 | 2,536.379 | 2,760.807 | 2,862.574 | 2,524.157 | 2,481.653 | 2,366.976 | 2,536.298 | 2,348.828 | 1,625.481 | 1,795.917 | 2,211.522 | 1,929.8 | 1,390.383 | 1,659.743 | 1,683.848 | 2,019.963 | 1,614.096 | 1,577.684 | 1,571.836 | 1,601.873 | 969.909 | 866.988 | 1,106.998 | 1,011.683 | 917.016 | 857.855 | 1,011.454 | 974.513 | 987.499 | 968.553 | 1,155.313 | 870.962 | 870.665 | 811.467 | 908.884 | 512.902 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 116.896 | 198.789 | 64.28 | 71.027 | 122.103 | 139.428 | 78.93 | 111.045 | 146.253 | 75.651 | 43.119 | 34.051 | 53.379 | 66.941 | 29.303 | 29.38 | 30.519 | 36.511 | 43.599 | 63.356 | 66.868 | 71.964 | 71.031 | 118.527 | 118.714 | 129.252 | 353.557 | 366.698 | 382.535 | 379.777 | 394.811 | 384.311 | 562.695 | 663.611 | 581.289 | 311.638 | 320.136 | 340.966 | 308.809 | 276.643 | 269.387 | 304.312 | 290.539 | 262.503 | 140.476 | 129.17 | 154.908 | 132.77 | 83.214 | 129.916 | 183.163 | 91.903 | 70.831 | 113.193 | 109.968 | 76.075 | 48.115 | 66.846 | 75.036 | 78.802 | 61.178 | 61.023 | 62.271 | 53.203 | 70.465 | 62.613 | 70.615 | 82.915 | 73.796 | 108.434 | 64.301 | 63.353 | 29.189 | 35.465 | 73.784 | 58.538 | 43.311 | 61.492 | 37.517 | 45.151 | 58.641 | 76.972 | 55.034 | 28.469 | 17.268 | 29.305 | 33.329 |
| Short Term Debt
| 3,909.9 | 3,455.053 | 2,012.126 | 1,226.866 | 1,740.564 | 1,750.537 | 1,420.29 | 1,050.459 | 1,117.744 | 1,218.666 | 817.645 | 1,263.055 | 1,534.352 | 1,585.709 | 791.4 | 478.584 | 541.9 | 752.408 | 719.5 | 411.5 | 373.029 | 561.943 | 607.429 | 459.4 | 485.4 | 556.6 | 448 | 441 | 566 | 579.6 | 588.5 | 760 | 652 | 662 | 722.6 | 683.6 | 744.565 | 785.865 | 475.02 | 467.78 | 536.6 | 902.6 | 1,069.6 | 867.6 | 881.6 | 937.6 | 1,043.3 | 684 | 650.93 | 784.4 | 806.91 | 934.41 | 1,147.91 | 1,119.21 | 824 | 1,018 | 947 | 893 | 617 | 273 | 469 | 689 | 607 | 23 | 277 | 287.962 | 467.962 | 140 | 217.5 | 243 | 450 | 100 | 40 | 75 | 80 | 70 | 10 | 55 | 40 | 130 | 110 | 145 | 30 | 50 | 20 | 45.734 | 70 |
| Tax Payables
| 2.006 | 2.45 | 1.19 | 1.251 | 1.307 | 4.138 | 1.469 | 2.829 | 2.513 | 15.126 | 3.574 | 2.855 | 1.978 | 3.247 | 1.057 | 0.852 | 2.089 | 2.954 | 1.228 | 1.374 | 1.94 | 5.535 | 1.113 | 1.802 | 2.295 | 3.046 | 5.043 | 3.092 | 0.481 | 2.066 | 1.124 | 0.577 | 0.883 | 1.607 | 2.639 | 1.902 | 1.473 | 4.184 | 1.351 | 2.259 | 2.793 | 5.563 | 1.37 | 1.43 | 1.424 | 1.791 | -61.394 | -35.864 | -36.097 | -38.522 | -77.612 | -87.446 | -95.548 | -98.977 | -91.444 | -91.335 | -80.65 | -57.568 | -33.771 | -29.936 | -40.976 | -45.803 | -23.914 | -13.402 | -20.184 | -27.121 | -23.862 | -21.052 | -26.087 | -22.998 | -12.372 | 3.827 | -7.555 | -7.606 | -3.069 | -1.009 | -1.322 | -2.494 | -0.658 | -1.462 | -2.432 | -0.019 | -0.333 | -0.109 | -0.045 | 0.02 | -0.047 |
| Deferred Revenue
| 0 | 0 | 0 | 197.723 | 382.833 | 216.705 | 217.387 | 254.033 | 137.56 | 50.504 | 453.208 | 0 | 0 | 282.546 | 169.897 | 118.44 | 122.205 | 250.125 | 104.345 | 89.435 | 91.186 | 123.836 | 120.537 | 228.525 | 237.609 | 280.298 | 338.294 | 321.565 | 321.245 | 469.588 | 462.154 | 459.928 | 364.336 | 370.878 | 350.612 | 358.547 | 270.387 | 319.621 | 330.776 | 332.425 | 459.955 | 378.261 | 400.676 | 343.689 | 310.19 | 433.39 | 359.151 | 238.323 | 186.656 | 417.636 | 536.947 | 552.875 | 474.511 | 623.763 | 243.331 | 240.183 | 156.905 | 472.424 | 295.606 | 268.412 | 188.369 | 242.656 | 274.316 | 259.564 | 213.602 | 235.097 | 341.573 | 270.076 | 125.299 | 203.188 | 226.858 | 177.084 | 163.474 | 229.983 | 210.653 | 168.238 | 177.579 | 214.505 | 256.163 | 218.915 | 185.7 | 195.175 | 210.496 | 218.392 | 166.14 | 196.836 | 174.702 |
| Other Current Liabilities
| 997.116 | 391.682 | 326.812 | 277.674 | 155.246 | 170.975 | 154.615 | 175.089 | 431.848 | 521.557 | 664.668 | 204.123 | 247.293 | 288.703 | 90.95 | 90.476 | 90.93 | 138.306 | 171.107 | 113.427 | 134.075 | 197.339 | 236.26 | 239.782 | 344.564 | 277.252 | 586.707 | 397.295 | 571.419 | 651.543 | 461.03 | 519.648 | 504.455 | 563.825 | 459.75 | 439.653 | 353.106 | 417.386 | 467.097 | 427.965 | 549.804 | 541.448 | 580.915 | 418.136 | 368.75 | 508.446 | 606.116 | 304.954 | 279.797 | 553.872 | 1,104 | 719.64 | 827.066 | 913.446 | 705.275 | 455.543 | 392.894 | 595.752 | 709.285 | 318.825 | 301.222 | 503.966 | 348.928 | 309.883 | 276.505 | 321.985 | 464.41 | 371.375 | 260.871 | 508.816 | 355.059 | 179.74 | 181.864 | 400.09 | 257.267 | 184.054 | 200.356 | 293.473 | 299.602 | 228.675 | 201.197 | 342.991 | 221.848 | 228.188 | 184.875 | 258.891 | 178.84 |
| Total Current Liabilities
| 5,025.918 | 4,047.975 | 2,404.407 | 1,576.818 | 2,306.559 | 2,182.809 | 1,727.515 | 1,461.123 | 1,698.357 | 1,831.001 | 1,529.005 | 1,504.084 | 1,837.002 | 1,944.6 | 998.102 | 717.526 | 697.607 | 1,050.369 | 935.435 | 589.657 | 575.912 | 836.781 | 915.833 | 819.51 | 950.973 | 1,305.15 | 1,393.306 | 1,208.085 | 1,520.435 | 1,612.986 | 1,653.099 | 1,664.535 | 1,720.033 | 1,891.044 | 1,766.279 | 1,436.794 | 1,419.28 | 1,548.401 | 1,252.277 | 1,174.647 | 1,358.583 | 1,753.923 | 1,942.423 | 1,549.67 | 1,392.249 | 1,577.007 | 1,742.93 | 1,085.86 | 977.844 | 1,429.667 | 2,016.461 | 1,658.508 | 1,950.259 | 2,046.873 | 1,547.799 | 1,458.283 | 1,307.359 | 1,498.03 | 1,367.55 | 640.692 | 790.424 | 1,208.186 | 994.285 | 372.683 | 603.786 | 643.838 | 979.125 | 573.238 | 526.08 | 837.253 | 856.988 | 346.92 | 243.498 | 502.949 | 407.982 | 311.582 | 252.345 | 407.471 | 376.461 | 402.364 | 367.406 | 564.944 | 306.549 | 306.548 | 222.097 | 333.95 | 282.123 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 97.527 | 97.527 | 100.525 | 96.85 | 99.95 | 99.95 | 90.978 | 86.079 | 46.56 | 24.227 | 0.745 | 4.036 | 1.256 | 0.977 | 33.716 | 18.894 | 57.942 | 1.848 | 57 | 97.5 | 97.582 | 97.582 | 99.5 | 131.013 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.74 | 17.84 | 26 | 26 | 26 | 76.4 | 91.3 | 96.4 | 106.4 | 127.84 | 142.84 | 155.09 | 140.09 | 124.09 | 124.09 | 125.39 | 124.49 | 131.49 | 131.49 | 121.49 | 85.49 | 74.49 | 69.49 | 49.09 | 30 | 53 | 53 | 53 | 53 | 0 | 75 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.614 | 5.543 | 10.991 |
| Deferred Revenue Non-Current
| 17.795 | 18.052 | 18.218 | 17.47 | 16.438 | 16.674 | 14.39 | 14.522 | 14.459 | 14.691 | 15.063 | 15.206 | 15.45 | 15.745 | 15.475 | 15.801 | 16.223 | 16.528 | 16.605 | 16.603 | 16.578 | 16.822 | 17.204 | 30.109 | 30.472 | 30.657 | 68.306 | 68.632 | 70.687 | 71.589 | 70.604 | 70.852 | 72.488 | 75.085 | 75.39 | 75.771 | 77.729 | 78.56 | 79.082 | 79.781 | 80.992 | 81.504 | 0 | 0 | 0 | 73.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 2.952 | 2.952 | 2.952 | 2.952 | 2.952 | 0 | 0 | 0 | 0 | 0 | 12.884 | -16.858 | -18.894 | -28.971 | -1.848 | -0 | -50.634 | 0 | -73.579 | 0 | -66.035 | 0 | -97.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.956 | -3.144 | -11.304 | -11.304 | -11.304 | -61.704 | -76.604 | -81.704 | -91.264 | 0 | 0 | 0 | -73.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 17.681 | 17.681 | 3.169 | 0.257 | 0.257 | 16.931 | 10.614 | 10.614 | 13.567 | 28.258 | 13.766 | 28.773 | 20.016 | 10.614 | -16.858 | 2.952 | -28.971 | 32.423 | 41.153 | 63.469 | 22.001 | 40.825 | 31.969 | 33.061 | 37.952 | 33.609 | 2.972 | 14.696 | 14.696 | 14.696 | 14.696 | 14.696 | 14.696 | 87.825 | 90.086 | 90.467 | 92.425 | 93.256 | 14.696 | 94.477 | 95.688 | 96.64 | 90.511 | 87.379 | 78.569 | 76.935 | 85.038 | 53.325 | 41.76 | 43.186 | 34.879 | 28.68 | 11.539 | 11.817 | 12.201 | 10.406 | 9.301 | 10.456 | 9.466 | 9.466 | 8.395 | 9.055 | 0.473 | 1.947 | 0.045 | 0.291 | 4.03 | 4.189 | 1.496 | 0.515 | 0.446 | 0.47 | 0.305 | 0.305 | 0.305 | 0.305 | 0.22 | 0.22 | 0.37 | 0.37 | 0.19 | 0.15 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 133.003 | 133.26 | 121.912 | 117.529 | 119.597 | 119.833 | 118.935 | 114.168 | 74.585 | 52.485 | 29.574 | 32.809 | 36.722 | 40.221 | 32.333 | 37.647 | 45.194 | 50.799 | 114.758 | 160.969 | 136.16 | 138.407 | 148.673 | 164.074 | 168.424 | 133.609 | 71.279 | 83.328 | 85.383 | 86.285 | 85.3 | 85.548 | 87.184 | 102.521 | 107.926 | 116.467 | 118.425 | 119.256 | 170.178 | 185.777 | 192.088 | 203.04 | 218.351 | 230.219 | 233.659 | 217.025 | 209.128 | 177.415 | 167.15 | 167.676 | 166.369 | 160.17 | 133.029 | 97.307 | 86.691 | 79.896 | 58.391 | 40.456 | 62.466 | 62.466 | 61.395 | 62.055 | 0.473 | 76.947 | 120.045 | 120.291 | 124.03 | 124.189 | 121.496 | 120.515 | 120.446 | 0.47 | 0.305 | 0.305 | 0.305 | 0.305 | 0.22 | 0.22 | 0.37 | 0.37 | 0.19 | 0.15 | 0 | 0 | 5.614 | 5.543 | 10.991 |
| Total Liabilities
| 5,158.922 | 4,181.234 | 2,526.319 | 1,694.347 | 2,426.155 | 2,302.642 | 1,846.45 | 1,575.291 | 1,772.942 | 1,883.485 | 1,558.579 | 1,536.893 | 1,873.724 | 1,984.821 | 1,030.435 | 755.173 | 742.801 | 1,101.168 | 1,050.193 | 750.626 | 712.072 | 975.188 | 1,064.506 | 983.585 | 1,119.397 | 1,438.759 | 1,464.584 | 1,291.414 | 1,605.818 | 1,699.27 | 1,738.398 | 1,750.083 | 1,807.218 | 1,993.565 | 1,874.205 | 1,553.261 | 1,537.705 | 1,667.657 | 1,422.455 | 1,360.424 | 1,550.671 | 1,956.964 | 2,160.775 | 1,779.888 | 1,625.909 | 1,794.032 | 1,952.059 | 1,263.275 | 1,144.994 | 1,597.343 | 2,182.83 | 1,818.677 | 2,083.288 | 2,144.18 | 1,634.49 | 1,538.179 | 1,365.75 | 1,538.486 | 1,430.016 | 703.158 | 851.818 | 1,270.241 | 994.758 | 449.63 | 723.831 | 764.129 | 1,103.156 | 697.427 | 647.576 | 957.768 | 977.435 | 347.391 | 243.803 | 503.255 | 408.287 | 311.887 | 252.565 | 407.691 | 376.831 | 402.734 | 367.596 | 565.094 | 306.549 | 306.548 | 227.711 | 339.493 | 293.115 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 581.377 | 581.377 | 581.377 | 581.377 | 581.377 | 581.377 | 581.377 | 581.377 | 581.377 | 581.377 | 581.377 | 581.377 | 581.377 | 470.923 | 470.923 | 470.923 | 470.923 | 470.923 | 470.923 | 470.923 | 470.923 | 470.923 | 470.923 | 470.923 | 470.923 | 470.923 | 470.923 | 470.923 | 470.923 | 470.923 | 470.923 | 470.923 | 470.923 | 470.923 | 470.923 | 470.923 | 470.923 | 470.923 | 362.249 | 362.249 | 362.249 | 362.249 | 302.708 | 302.708 | 302.708 | 302.708 | 302.708 | 302.708 | 302.708 | 302.708 | 302.708 | 302.708 | 302.708 | 302.708 | 302.708 | 302.708 | 232.853 | 232.853 | 232.853 | 232.853 | 232.853 | 232.853 | 232.853 | 232.853 | 232.853 | 232.853 | 232.853 | 232.853 | 232.853 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 150 | 150 | 150 | 100 |
| Retained Earnings
| -1,370.691 | -1,388.882 | -1,204.046 | -1,137.464 | -1,140.515 | -1,144.89 | -1,072.555 | -1,075.282 | -1,083.495 | -1,086.412 | -923.892 | -867.686 | -825.502 | -808.194 | -635.717 | -636.842 | -635.896 | -641.601 | -648.53 | -647.993 | -648.583 | -650.387 | -689.899 | -683.769 | -681.752 | -671.268 | -689.637 | -684.477 | -688.985 | -691.632 | -694.907 | -696.854 | -699.116 | -702.733 | -234.667 | -236.273 | -235.519 | -228.936 | -140.261 | -134.275 | -126.889 | -119.106 | -130.443 | -125.655 | -130.548 | -133.46 | -92.876 | -89.053 | -46.202 | -94.944 | -211.496 | -172.253 | -162.959 | -129.831 | 36.622 | 80.239 | 126.253 | 120.017 | 52.2 | 58.895 | 76.778 | 70.287 | 67.979 | 73.599 | 72.758 | 70.739 | 75.239 | 76.68 | 91.34 | 73.139 | 81.22 | 80.267 | 84.45 | 65.481 | 64.723 | 66.531 | 68.521 | 66.515 | 64.362 | 63.16 | 77.711 | 68.472 | 66.62 | 66.324 | 87.422 | 73.057 | 43.408 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | -0 | 53.358 | 1,292.85 | 53.358 | 1,292.85 | 53.358 | 1,292.813 | 53.32 | 1,292.813 | 53.32 | 841.543 | 45.87 | 847.256 | 0.457 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0.003 | 0.007 | 0.009 | 0.307 | 0.09 | 0.059 | 0.059 | 0.701 | 0.34 | 0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 1,292.85 | 1,292.85 | 1,292.85 | 1,292.85 | -41.092 | 1,239.493 | 0 | 1,239.493 | -41.092 | 1,239.493 | -0 | 1,292.813 | -41.092 | 848.993 | 0 | 795.673 | 0 | 795.673 | 807.645 | 848.738 | 807.645 | 848.738 | 804.751 | 845.843 | 804.751 | 845.843 | 804.751 | 845.843 | 804.751 | 845.843 | 804.751 | 845.843 | 804.751 | 845.843 | 804.751 | 845.843 | 804.751 | 845.843 | 954.54 | 956.803 | 954.546 | 954.457 | 508.316 | 508.098 | 508.068 | 508.068 | 500.688 | 500.327 | 459.07 | 500.173 | 500.168 | 500.168 | 503.277 | 503.277 | 503.277 | 503.277 | 573.132 | 573.132 | 569.936 | 569.936 | 569.936 | 569.936 | 568.736 | 568.736 | 568.736 | 570.111 | 568.688 | 568.688 | 568.688 | 325.857 | 326.934 | 326.934 | 324.659 | 324.654 | 323.184 | 323.184 | 323.184 | 323.181 | 318.904 | 318.904 | 320.413 | 318.861 | 317.793 | 347.793 | 346.334 | 346.334 | 76.379 |
| Total Shareholders Equity
| 503.536 | 485.346 | 670.182 | 736.763 | 733.712 | 729.337 | 801.672 | 798.946 | 790.733 | 787.816 | 950.298 | 1,006.504 | 1,048.688 | 511.722 | 676.749 | 675.624 | 682.283 | 676.578 | 671.13 | 671.668 | 671.077 | 669.273 | 626.867 | 632.998 | 635.015 | 645.498 | 627.13 | 632.29 | 627.782 | 625.134 | 621.86 | 619.913 | 617.651 | 614.034 | 1,082.099 | 1,080.493 | 1,081.247 | 1,087.831 | 1,176.527 | 1,182.516 | 1,189.906 | 1,197.692 | 680.582 | 685.151 | 680.229 | 677.316 | 710.52 | 713.982 | 715.577 | 707.937 | 591.38 | 630.624 | 643.026 | 676.155 | 842.607 | 886.224 | 932.238 | 926.002 | 854.989 | 861.683 | 879.566 | 873.076 | 869.568 | 875.188 | 874.347 | 872.328 | 876.78 | 878.221 | 892.881 | 578.996 | 588.155 | 587.201 | 589.109 | 570.135 | 567.907 | 569.714 | 571.704 | 569.696 | 563.266 | 562.064 | 578.124 | 567.333 | 564.413 | 564.117 | 583.756 | 569.391 | 219.788 |
| Total Equity
| 518.268 | 501.528 | 698.536 | 767.524 | 766.344 | 762.342 | 771.294 | 767.224 | 758.593 | 753.362 | 921.054 | 987.143 | 1,030.788 | 494.827 | 670.507 | 669.393 | 665.598 | 660.411 | 645.575 | 646.509 | 644.593 | 643.2 | 601.86 | 455.501 | 455.203 | 466.519 | 567.803 | 570.84 | 566.074 | 557.976 | 550.781 | 546.191 | 540.845 | 533.645 | 1,239.391 | 1,239.545 | 1,242.225 | 1,250.29 | 1,365.701 | 1,381.916 | 1,392.915 | 1,403.99 | 886.527 | 891.387 | 867.363 | 862.986 | 901.164 | 824.632 | 827.714 | 819.601 | 691.656 | 717.701 | 677.519 | 718.394 | 889.667 | 943.474 | 1,001.226 | 997.811 | 918.812 | 922.323 | 944.099 | 941.28 | 935.042 | 940.753 | 935.912 | 919.718 | 916.808 | 916.669 | 930.107 | 614.068 | 624.438 | 622.519 | 623.184 | 603.828 | 603.396 | 605.129 | 605.29 | 603.763 | 597.682 | 584.764 | 600.957 | 590.219 | 564.413 | 564.117 | 583.756 | 569.391 | 219.788 |
| Total Liabilities & Shareholders Equity
| 5,677.19 | 4,682.762 | 3,224.855 | 2,461.872 | 3,192.499 | 3,064.983 | 2,617.744 | 2,342.515 | 2,531.535 | 2,636.848 | 2,479.633 | 2,524.035 | 2,904.512 | 2,479.647 | 1,700.942 | 1,424.566 | 1,408.399 | 1,761.579 | 1,695.768 | 1,397.135 | 1,356.665 | 1,618.389 | 1,666.366 | 1,439.085 | 1,574.6 | 1,905.277 | 2,032.388 | 1,862.254 | 2,171.892 | 2,257.247 | 2,289.179 | 2,296.274 | 2,348.063 | 2,527.21 | 3,113.596 | 2,792.805 | 2,779.93 | 2,917.947 | 2,788.156 | 2,742.34 | 2,943.586 | 3,360.954 | 3,047.302 | 2,671.275 | 2,493.272 | 2,657.018 | 2,853.223 | 2,087.907 | 1,972.708 | 2,416.945 | 2,874.486 | 2,536.379 | 2,760.807 | 2,862.574 | 2,524.157 | 2,481.653 | 2,366.976 | 2,536.298 | 2,348.828 | 1,625.481 | 1,795.917 | 2,211.522 | 1,929.8 | 1,390.383 | 1,659.743 | 1,683.848 | 2,019.963 | 1,614.096 | 1,577.684 | 1,571.836 | 1,601.873 | 969.909 | 866.988 | 1,073.39 | 1,011.683 | 917.016 | 857.855 | 1,011.454 | 974.513 | 987.499 | 968.553 | 1,155.313 | 870.962 | 870.665 | 811.467 | 908.884 | 512.902 |