
China National Software & Service Company Limited
SSE:600536.SS
44.67 (CNY) • At close May 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 640.498 | 2,303.485 | 928.639 | 1,269.761 | 696.121 | 2,564.647 | 1,623.919 | 1,316.355 | 1,218.349 | 4,057.856 | 1,970.849 | 2,087.161 | 1,524.319 | 5,962.423 | 1,758.564 | 1,611.966 | 1,018.635 | 5,170.425 | 844.15 | 791.46 | 602.116 | 2,673.661 | 1,080.908 | 1,057.94 | 1,007.083 | 2,072.145 | 1,010.347 | 965.448 | 565.221 | 1,976.175 | 1,018.451 | 1,121.473 | 826.897 | 2,090.776 | 841.029 | 881.069 | 716.905 | 1,794.712 | 610.88 | 746.888 | 477.912 | 1,325.82 | 671.736 | 673.098 | 561.847 | 1,278.571 | 558.164 | 627.595 | 516.313 | 1,165.958 | 668.204 | 474.258 | 372.148 | 885.341 | 577.133 | 511.009 | 376.274 | 842.287 | 781.772 | 887.783 | 517.254 | 918.529 | 567.807 | 507.787 | 434.732 | 748.927 | 471.331 | 571.371 | 449.184 | 765.311 | 405.167 | 405.63 | 328.804 | 524.244 | 314.991 | 309.325 | 247.428 | 434.311 | 303.511 | 231.414 | 186.869 | 284.698 | 145.624 | 154.633 | 117.025 | 187.846 | 125.748 | 138.1 | 94.898 | 179.048 | 116.555 | 110.611 | 58.608 |
Cost of Revenue
| 299.686 | 1,640.726 | 499.022 | 816.373 | 296.905 | 1,562.368 | 1,056.97 | 833.995 | 789.619 | 2,693.702 | 1,412.247 | 1,552.895 | 952.773 | 4,436.959 | 1,203.694 | 1,034.788 | 595.989 | 3,679.953 | 505.857 | 532.241 | 398.548 | 1,716.321 | 700.927 | 673.202 | 724.888 | 1,190.642 | 656.292 | 628.094 | 334.521 | 1,143.745 | 659.667 | 689.242 | 562.581 | 1,318.543 | 550.679 | 470.014 | 418.782 | 1,117.006 | 383.645 | 489.153 | 301.745 | 778.285 | 466.626 | 409.157 | 381.328 | 836.746 | 309.909 | 363.088 | 336.081 | 640.483 | 445.946 | 266.917 | 262.412 | 518.204 | 409.065 | 307.576 | 272.031 | 585.284 | 520.067 | 608.809 | 347.168 | 611.4 | 370.725 | 341.11 | 288.613 | 510.083 | 300.287 | 375.193 | 308.212 | 540.561 | 270.102 | 262.382 | 216.506 | 347.815 | 200.737 | 201.887 | 166.69 | 286.204 | 222.663 | 152.556 | 135.834 | 208.449 | 100.573 | 108.036 | 90.335 | 143.99 | 89.669 | 96.958 | 68.464 | 135.309 | 75.257 | 67.183 | 43.164 |
Gross Profit
| 340.812 | 662.759 | 429.617 | 453.388 | 399.215 | 1,002.279 | 566.949 | 482.36 | 428.729 | 1,364.154 | 558.602 | 534.266 | 571.546 | 1,525.464 | 554.87 | 577.179 | 422.645 | 1,490.473 | 338.293 | 259.219 | 203.569 | 957.34 | 379.981 | 384.738 | 282.194 | 881.503 | 354.056 | 337.353 | 230.7 | 832.43 | 358.784 | 432.231 | 264.316 | 772.232 | 290.35 | 411.055 | 298.123 | 677.706 | 227.235 | 257.736 | 176.166 | 547.535 | 205.11 | 263.941 | 180.519 | 441.825 | 248.255 | 264.507 | 180.232 | 525.474 | 222.257 | 207.341 | 109.735 | 367.137 | 168.068 | 203.433 | 104.243 | 257.003 | 261.705 | 278.973 | 170.086 | 307.13 | 197.082 | 166.677 | 146.118 | 238.845 | 171.044 | 196.177 | 140.972 | 224.749 | 135.065 | 143.248 | 112.298 | 176.428 | 114.253 | 107.438 | 80.738 | 148.107 | 80.848 | 78.858 | 51.035 | 76.249 | 45.051 | 46.597 | 26.691 | 43.856 | 36.079 | 41.142 | 26.433 | 43.738 | 41.297 | 43.428 | 15.444 |
Gross Profit Ratio
| 0.532 | 0.288 | 0.463 | 0.357 | 0.573 | 0.391 | 0.349 | 0.366 | 0.352 | 0.336 | 0.283 | 0.256 | 0.375 | 0.256 | 0.316 | 0.358 | 0.415 | 0.288 | 0.401 | 0.328 | 0.338 | 0.358 | 0.352 | 0.364 | 0.28 | 0.425 | 0.35 | 0.349 | 0.408 | 0.421 | 0.352 | 0.385 | 0.32 | 0.369 | 0.345 | 0.467 | 0.416 | 0.378 | 0.372 | 0.345 | 0.369 | 0.413 | 0.305 | 0.392 | 0.321 | 0.346 | 0.445 | 0.421 | 0.349 | 0.451 | 0.333 | 0.437 | 0.295 | 0.415 | 0.291 | 0.398 | 0.277 | 0.305 | 0.335 | 0.314 | 0.329 | 0.334 | 0.347 | 0.328 | 0.336 | 0.319 | 0.363 | 0.343 | 0.314 | 0.294 | 0.333 | 0.353 | 0.342 | 0.337 | 0.363 | 0.347 | 0.326 | 0.341 | 0.266 | 0.341 | 0.273 | 0.268 | 0.309 | 0.301 | 0.228 | 0.233 | 0.287 | 0.298 | 0.279 | 0.244 | 0.354 | 0.393 | 0.264 |
Reseach & Development Expenses
| 183.921 | 303.013 | 238.768 | 329.749 | 330.966 | 130.747 | 385.069 | 513.471 | 440.105 | 379.766 | 455.417 | 525.891 | 446.431 | 415.848 | 485.109 | 541.224 | 404.381 | 366.196 | 312.709 | 352.128 | 277.009 | 304.049 | 294.845 | 314.393 | 249.623 | 251.868 | 254.6 | 238.84 | 226.9 | 1,267.918 | 265.61 | 526.149 | 0 | 0 | 0 | 447.71 | 0 | 767.901 | 0 | 331.164 | 0 | 653.653 | 0 | 308.373 | 0 | 613.767 | 0 | 259.089 | 0 | 806.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 153.148 | -364.579 | 448.991 | -102.452 | 176.624 | -402.599 | 536.841 | -82.672 | 207.208 | 237.918 | 483.554 | -65.782 | 189.547 | -212.121 | 396.915 | -71.433 | 151.045 | -183.024 | 109.742 | -50.948 | 83.809 | -231.107 | 109.79 | -64.65 | 98.085 | -220.015 | 84.629 | -293.228 | 340.858 | -1,001.952 | 380.401 | -284.136 | 356.323 | -892.304 | 339.423 | -284.988 | 345.039 | -677.455 | 257.214 | -193.62 | 251.217 | -578.111 | 208.318 | -155.939 | 217.161 | -502.704 | 207.126 | -125.763 | 190.111 | -468.922 | 199.705 | -82.65 | 149.485 | -71.776 | 111.753 | -36.37 | 109.964 | -173.946 | 168.742 | 182.415 | 128.495 | 196.849 | 124.538 | 118.148 | 107.179 | 191.858 | 109.872 | 117.492 | 90.544 | 173.306 | 75.82 | 77.411 | 72.604 | 99.518 | 66.388 | 54.633 | 51.343 | 72.995 | 46.927 | 50.588 | 35.685 | 34.773 | 23.877 | 24.766 | 15.589 | 26.772 | 18.634 | 19.632 | 9.893 | 17.884 | 17.706 | 20.549 | 4.094 |
Selling & Marketing Expenses
| 102.146 | 69.615 | -170.754 | 100.138 | 107.44 | 171.942 | 106.779 | 125.048 | 118.956 | 178.576 | 108.811 | 126.556 | 116.817 | 187.39 | 110.2 | 140.26 | 111.495 | 113.629 | 69.602 | 59.303 | 48.579 | 67.338 | 46.9 | 55.431 | 47.665 | 60.046 | 50.191 | 55.672 | 51.681 | 66.723 | 83.668 | 92.655 | 70.211 | 117.591 | 78.4 | 87.596 | 70.25 | 86.343 | 44.26 | 41.931 | 38.885 | 58.398 | 39.791 | 41.311 | 38.866 | 52.433 | 43.218 | 45.285 | 40.211 | 50.637 | 47.348 | 52.203 | 31.168 | 57.026 | 43.161 | 47.724 | 30.567 | 42.509 | 62.134 | 56.643 | 39.633 | 33.642 | 60.578 | 36.865 | 30.038 | 39.455 | 33.535 | 31.877 | 23.449 | 48.502 | 23.608 | 23.265 | 18.865 | 17.936 | 19.144 | 22.179 | 17.452 | 19.852 | 19.618 | 14.566 | 11.363 | 14.776 | 12.265 | 11.221 | 11.188 | 9.601 | 11.069 | 9.23 | 9.573 | 13.356 | 9.367 | 5.784 | 6.188 |
SG&A
| 255.294 | -589.111 | 278.237 | 284.601 | 291.297 | -230.657 | 643.619 | 42.377 | 326.164 | 416.494 | 592.365 | 60.774 | 306.365 | -24.73 | 507.115 | 68.827 | 262.539 | -69.395 | 179.344 | 8.354 | 132.389 | -163.769 | 156.69 | -9.219 | 145.751 | -159.97 | 134.821 | -237.556 | 392.54 | -935.23 | 464.069 | -191.482 | 426.534 | -774.713 | 417.823 | -197.391 | 415.289 | -591.113 | 301.475 | -151.689 | 290.101 | -519.713 | 248.109 | -114.628 | 256.027 | -450.272 | 250.344 | -80.477 | 230.322 | -418.284 | 247.052 | -30.447 | 180.653 | -14.75 | 154.914 | 11.354 | 140.531 | -131.437 | 230.876 | 239.057 | 168.128 | 230.49 | 185.116 | 155.013 | 137.217 | 231.312 | 143.407 | 149.369 | 113.993 | 221.808 | 99.428 | 100.675 | 91.469 | 117.455 | 85.532 | 76.812 | 68.795 | 92.848 | 66.545 | 65.155 | 47.048 | 49.549 | 36.142 | 35.987 | 26.778 | 36.372 | 29.703 | 28.861 | 19.465 | 31.241 | 27.073 | 26.333 | 10.282 |
Other Expenses
| -48.638 | 771.48 | 7.805 | -4.228 | -0.879 | 2.288 | -0.088 | -2.628 | -141.227 | -88.889 | -296.664 | 110.997 | -83.548 | -4.56 | 9.336 | 2.491 | 1.478 | 1.118 | 4.386 | 3.223 | 0.352 | 8.149 | 1.494 | 13.821 | 3.004 | 2.431 | 8.126 | 5.962 | 8.628 | 13.049 | 11.284 | -5.367 | 21.989 | 93.617 | 27.908 | 48.86 | 61.848 | 96.596 | 27.611 | 32.634 | 34.047 | 51.557 | 17.859 | 36.658 | 30.15 | 35.463 | 26.686 | 21.506 | 48.851 | 211.848 | 46.572 | 70.892 | 36.678 | 166.303 | 11.62 | 8.075 | 21.342 | 47.904 | 12.961 | 16.487 | 26.585 | 27.528 | 7.454 | 12.295 | 9.702 | 38.585 | 8.894 | 4.638 | 7.413 | 59.767 | 10.071 | 13.759 | 7.777 | 1.944 | 4.426 | 4.096 | 6.791 | 0.977 | 2.832 | 2.405 | 1.737 | 2.69 | 1.87 | 0.667 | 1.967 | 2.568 | 1.327 | 1.879 | 1.145 | 2.175 | 1.41 | 0.338 | 0.084 |
Operating Expenses
| 390.578 | 484.563 | 515.417 | 618.577 | 623.142 | 538.471 | 719.78 | 754.104 | 625.042 | 707.372 | 751.118 | 697.662 | 669.248 | 892.166 | 666.399 | 767.151 | 637.076 | 642.377 | 486.001 | 516.555 | 389.382 | 518.57 | 431.316 | 474.243 | 381.362 | 447.937 | 388.052 | 430.088 | 386.324 | 445.382 | 451.222 | 458.109 | 432.692 | 522.677 | 420.314 | 446.361 | 417.542 | 464.959 | 304.076 | 318.989 | 292.143 | 396.73 | 251.545 | 308.606 | 257.742 | 356.772 | 253.85 | 289.515 | 231.087 | 645.224 | 251.973 | 284.335 | 185.3 | 457.238 | 162.512 | 199.228 | 144.267 | 273.005 | 235.242 | 250.688 | 178.316 | 248.506 | 197.323 | 158.807 | 144.526 | 256.485 | 148.289 | 159.16 | 119.393 | 234.195 | 105.664 | 106.688 | 96.869 | 126.61 | 91.389 | 81.552 | 72.253 | 97.95 | 69.54 | 68.204 | 48.476 | 52.86 | 37.474 | 37.118 | 27.605 | 38.598 | 30.726 | 29.714 | 19.97 | 32.765 | 28.309 | 27.559 | 10.802 |
Operating Income
| -49.765 | 171.979 | -79.583 | -165.189 | -223.927 | 427.888 | 88.121 | -325.569 | -201.962 | 706.174 | -192.516 | -163.396 | -97.702 | 684.122 | -95.821 | -181.098 | -185.945 | 830.601 | -162.238 | -295.496 | -197.826 | 424.703 | -39.957 | -127.093 | -131.372 | 448.616 | -39.045 | -154.736 | -158.216 | 389.58 | -111.207 | -65.612 | -182.517 | 233.457 | -141.634 | -68.61 | -134.528 | 190.227 | -92.723 | -66.674 | -111.13 | 134.783 | -62.299 | -63.898 | -87.511 | 57.972 | -22.775 | -7.781 | -48.334 | -120.568 | -40.709 | -82.474 | -21.061 | -90.124 | -5.269 | 61.868 | -12.782 | 36.21 | 15.943 | -15.339 | -15.003 | -63.164 | 1.769 | -37.326 | -6.415 | 7.069 | 17.657 | 25.271 | 17.71 | -7.616 | 18.174 | 28.717 | 9.757 | 42.197 | 17.966 | 23.172 | 5.756 | 43.309 | 10.742 | 8.766 | 0.717 | 30.13 | 7.449 | 11.808 | -0.372 | 6.156 | 8.811 | 12.439 | 6.443 | 10.318 | 13.02 | 17.053 | 4.295 |
Operating Income Ratio
| -0.078 | 0.075 | -0.086 | -0.13 | -0.322 | 0.167 | 0.054 | -0.247 | -0.166 | 0.174 | -0.098 | -0.078 | -0.064 | 0.115 | -0.054 | -0.112 | -0.183 | 0.161 | -0.192 | -0.373 | -0.329 | 0.159 | -0.037 | -0.12 | -0.13 | 0.216 | -0.039 | -0.16 | -0.28 | 0.197 | -0.109 | -0.059 | -0.221 | 0.112 | -0.168 | -0.078 | -0.188 | 0.106 | -0.152 | -0.089 | -0.233 | 0.102 | -0.093 | -0.095 | -0.156 | 0.045 | -0.041 | -0.012 | -0.094 | -0.103 | -0.061 | -0.174 | -0.057 | -0.102 | -0.009 | 0.121 | -0.034 | 0.043 | 0.02 | -0.017 | -0.029 | -0.069 | 0.003 | -0.074 | -0.015 | 0.009 | 0.037 | 0.044 | 0.039 | -0.01 | 0.045 | 0.071 | 0.03 | 0.08 | 0.057 | 0.075 | 0.023 | 0.1 | 0.035 | 0.038 | 0.004 | 0.106 | 0.051 | 0.076 | -0.003 | 0.033 | 0.07 | 0.09 | 0.068 | 0.058 | 0.112 | 0.154 | 0.073 |
Total Other Income Expenses Net
| 1.168 | -3.468 | 1.159 | -2.705 | -1.867 | 2.288 | -0.088 | -2.628 | 0.779 | -51.02 | 31.186 | 2.111 | 1.389 | -4.56 | 9.336 | 2.491 | 1.478 | -55.309 | 4.386 | 3.223 | 0.352 | 8.149 | 1.494 | 13.821 | 3.004 | -4.269 | 8.126 | 3.418 | 8.628 | 13.095 | 11.275 | -5.392 | 21.976 | 93.328 | 27.882 | 48.44 | 61.848 | 96.796 | 26.974 | 32.618 | 34.047 | 50.916 | 17.841 | 36.597 | 30.15 | 34.963 | 26.344 | 63.908 | 51.371 | 211.665 | 46.572 | 70.862 | 36.678 | 166.126 | 11.602 | 7.985 | 21.342 | 79.215 | 12.961 | 16.357 | 26.484 | 27.293 | 6.628 | 12.29 | 9.698 | 38.152 | 8.894 | 4.683 | 7.839 | 59.675 | 10.071 | 13.759 | 7.777 | 7.241 | 3.457 | 3.624 | 4.898 | 2.389 | 3.123 | 2.709 | 1.601 | 2.373 | 1.498 | 0.933 | 1.599 | 2.229 | 1.282 | 1.879 | 1.145 | 2.175 | 1.402 | 0.301 | 0.084 |
Income Before Tax
| -48.597 | 52.659 | -78.425 | -154.537 | -123.297 | 430.176 | 88.033 | -328.197 | -201.184 | 707.231 | -161.33 | -162.548 | -122.361 | 679.562 | -86.484 | -178.607 | -184.467 | 831.72 | -157.851 | -292.273 | -197.474 | 432.852 | -38.464 | -113.272 | -128.369 | 451.048 | -30.919 | -148.774 | -149.588 | 402.674 | -99.932 | -71.003 | -160.541 | 326.785 | -113.752 | -20.169 | -72.68 | 287.023 | -65.749 | -34.056 | -77.082 | 185.699 | -44.458 | -27.301 | -57.362 | 92.936 | 3.569 | 13.594 | 0.516 | 91.097 | 5.862 | -11.612 | 15.617 | 76.003 | 6.333 | 69.853 | 8.56 | 115.425 | 28.904 | 1.018 | 11.581 | -35.871 | 9.223 | -25.036 | 3.284 | 45.221 | 26.551 | 29.954 | 25.078 | 52.058 | 28.245 | 42.476 | 17.534 | 49.438 | 21.423 | 26.797 | 11.859 | 45.698 | 13.865 | 11.475 | 2.319 | 32.503 | 8.947 | 12.741 | 1.228 | 8.385 | 10.093 | 14.317 | 7.589 | 12.493 | 14.422 | 17.354 | 4.379 |
Income Before Tax Ratio
| -0.076 | 0.023 | -0.084 | -0.122 | -0.177 | 0.168 | 0.054 | -0.249 | -0.165 | 0.174 | -0.082 | -0.078 | -0.08 | 0.114 | -0.049 | -0.111 | -0.181 | 0.161 | -0.187 | -0.369 | -0.328 | 0.162 | -0.036 | -0.107 | -0.127 | 0.218 | -0.031 | -0.154 | -0.265 | 0.204 | -0.098 | -0.063 | -0.194 | 0.156 | -0.135 | -0.023 | -0.101 | 0.16 | -0.108 | -0.046 | -0.161 | 0.14 | -0.066 | -0.041 | -0.102 | 0.073 | 0.006 | 0.022 | 0.001 | 0.078 | 0.009 | -0.024 | 0.042 | 0.086 | 0.011 | 0.137 | 0.023 | 0.137 | 0.037 | 0.001 | 0.022 | -0.039 | 0.016 | -0.049 | 0.008 | 0.06 | 0.056 | 0.052 | 0.056 | 0.068 | 0.07 | 0.105 | 0.053 | 0.094 | 0.068 | 0.087 | 0.048 | 0.105 | 0.046 | 0.05 | 0.012 | 0.114 | 0.061 | 0.082 | 0.01 | 0.045 | 0.08 | 0.104 | 0.08 | 0.07 | 0.124 | 0.157 | 0.075 |
Income Tax Expense
| 0.023 | 22.818 | 1.249 | -9.48 | -9.537 | -1.383 | 1.076 | -3.539 | 0.509 | 12.268 | -9.449 | -3.823 | 17.936 | 3.067 | 4.381 | 11.637 | 8.256 | 17.779 | -0.088 | -0.169 | 1.59 | 12.13 | 3.755 | -3.741 | -1.136 | -0.842 | 1.451 | -2.486 | 2.783 | 4.768 | 5.371 | -1.247 | 0.837 | 10.338 | -0.947 | -6.89 | -0.825 | 12.066 | -1.139 | -2.815 | -0.662 | 6.108 | 1.397 | 0.385 | 0.55 | 2.71 | 1.687 | -0.009 | -0.609 | 5.476 | 1.191 | 2.106 | -0.664 | 10.579 | 1.246 | -1.363 | -0.522 | 5.606 | 5.107 | 5.786 | 3.935 | 6.432 | 5.983 | 4.141 | 2.278 | 2.327 | 2.892 | 2.566 | 4.172 | 5.293 | 3.983 | 5.908 | 3.069 | 5.789 | 3.052 | 3.51 | 2.572 | 3.798 | -0.064 | 1.119 | 0.954 | 3.393 | 1.751 | 0.456 | 0.719 | -0.741 | 1.539 | 0.955 | 1.359 | -2.216 | 2.284 | 1.518 | 0.659 |
Net Income
| -80.625 | -75.088 | -64.904 | -161.898 | -110.749 | 189.435 | 93.157 | -316.51 | -201.693 | 694.963 | -151.881 | -158.725 | -140.297 | 532.845 | -96.344 | -203.456 | -157.463 | 618.021 | -140.078 | -248.247 | -161.465 | 307.271 | -36.482 | -105.481 | -103.474 | 350.452 | -13.387 | -118.325 | -107.931 | 281.729 | -37.684 | -80.424 | -88.722 | 243.258 | -86.852 | -10.186 | -43.914 | 194.822 | -58.729 | -23.137 | -53.869 | 137.999 | -31.33 | -28.563 | -44.564 | 58.053 | -7.186 | 11.243 | 1.622 | 55.101 | -5.888 | -12.994 | 21.828 | 49.194 | 0.808 | 67.654 | 12.588 | 88.899 | 1.761 | -0.803 | 2.981 | 11.708 | 1.195 | -1.152 | 2.713 | 23.901 | 6.774 | 8.37 | 7.565 | 29.558 | 8.601 | 19.199 | 7.39 | 28.804 | 7.08 | 12.887 | 5.684 | 26.988 | 10.239 | 9.221 | 5.082 | 26.525 | 7.935 | 11.057 | 1.242 | 8.046 | 8.834 | 13.687 | 5.515 | 12.087 | 8.583 | 14.736 | 4.172 |
Net Income Ratio
| -0.126 | -0.033 | -0.07 | -0.128 | -0.159 | 0.074 | 0.057 | -0.24 | -0.166 | 0.171 | -0.077 | -0.076 | -0.092 | 0.089 | -0.055 | -0.126 | -0.155 | 0.12 | -0.166 | -0.314 | -0.268 | 0.115 | -0.034 | -0.1 | -0.103 | 0.169 | -0.013 | -0.123 | -0.191 | 0.143 | -0.037 | -0.072 | -0.107 | 0.116 | -0.103 | -0.012 | -0.061 | 0.109 | -0.096 | -0.031 | -0.113 | 0.104 | -0.047 | -0.042 | -0.079 | 0.045 | -0.013 | 0.018 | 0.003 | 0.047 | -0.009 | -0.027 | 0.059 | 0.056 | 0.001 | 0.132 | 0.033 | 0.106 | 0.002 | -0.001 | 0.006 | 0.013 | 0.002 | -0.002 | 0.006 | 0.032 | 0.014 | 0.015 | 0.017 | 0.039 | 0.021 | 0.047 | 0.022 | 0.055 | 0.022 | 0.042 | 0.023 | 0.062 | 0.034 | 0.04 | 0.027 | 0.093 | 0.054 | 0.072 | 0.011 | 0.043 | 0.07 | 0.099 | 0.058 | 0.068 | 0.074 | 0.133 | 0.071 |
EPS
| -0.1 | -0.082 | -0.078 | -0.19 | -0.13 | 0.26 | 0.11 | -0.57 | -0.24 | 0.79 | -0.13 | -0.22 | -0.12 | 0.6 | -0.11 | -0.24 | -0.19 | 0.79 | -0.17 | -0.29 | -0.2 | 0.42 | -0.047 | -0.12 | -0.12 | 0.44 | -0.018 | -0.14 | -0.13 | 0.34 | -0.047 | -0.095 | -0.11 | 0.3 | -0.11 | -0.012 | -0.053 | 0.25 | -0.071 | -0.029 | -0.065 | 0.19 | -0.036 | -0.035 | -0.053 | 0.053 | -0.01 | 0.015 | 0.002 | 0.076 | -0.008 | -0.029 | 0.029 | 0.11 | 0.001 | 0.17 | 0.018 | 0.21 | 0.003 | -0.002 | -0.003 | 0.02 | 0.003 | -0.002 | 0.006 | 0.088 | 0.014 | 0.025 | 0.012 | 0.098 | 0.015 | 0.056 | 0.015 | 0.097 | 0.012 | 0.044 | 0.012 | 0.084 | 0.02 | 0.029 | 0.01 | 0.083 | 0.016 | 0.035 | 0.002 | 0.025 | 0.017 | 0.043 | 0.011 | 0.038 | 0.027 | 0.046 | 0.013 |
EPS Diluted
| -0.1 | -0.082 | -0.078 | -0.19 | -0.13 | 0.26 | 0.11 | -0.57 | -0.24 | 0.79 | -0.13 | -0.22 | -0.12 | 0.6 | -0.11 | -0.24 | -0.19 | 0.79 | -0.17 | -0.29 | -0.2 | 0.42 | -0.047 | -0.12 | -0.12 | 0.44 | -0.018 | -0.14 | -0.13 | 0.34 | -0.047 | -0.095 | -0.11 | 0.3 | -0.11 | -0.012 | -0.053 | 0.25 | -0.071 | -0.029 | -0.065 | 0.19 | -0.036 | -0.035 | -0.053 | 0.053 | -0.01 | 0.015 | 0.002 | 0.076 | -0.008 | -0.029 | 0.029 | 0.11 | 0.001 | 0.17 | 0.018 | 0.21 | 0.003 | -0.002 | -0.003 | 0.02 | 0.003 | -0.002 | 0.006 | 0.088 | 0.014 | 0.025 | 0.012 | 0.098 | 0.015 | 0.056 | 0.015 | 0.097 | 0.012 | 0.044 | 0.012 | 0.084 | 0.02 | 0.029 | 0.01 | 0.083 | 0.016 | 0.035 | 0.002 | 0.025 | 0.017 | 0.043 | 0.011 | 0.038 | 0.027 | 0.046 | 0.013 |
EBITDA
| -37.748 | 263.521 | -63.501 | -103.506 | -114.532 | 484.916 | 186.894 | -297.637 | -122.606 | 728.44 | -62.618 | -84.496 | -40.751 | 699.793 | -13.259 | -180.274 | -124.317 | 839.592 | -141.096 | -274.82 | -164.642 | 450.194 | -7.253 | -81.508 | -123.072 | 454.401 | -20.459 | -107.942 | -144.892 | 388.717 | -56.677 | -49.519 | -153.28 | 426.948 | -107.397 | 37.566 | -108.606 | 395.036 | -76.841 | 19.324 | -102.131 | 252.275 | -35.527 | 8.057 | -71.821 | 228.607 | 4.562 | 85.133 | -42.481 | 325.486 | -18.109 | 102.465 | -75.565 | 224.025 | 7.559 | 131.333 | -40.024 | 127.864 | 31.134 | 69.112 | -4.492 | 187.405 | -4.208 | 28.444 | 4.537 | 73.002 | 22.754 | 52.295 | 19.428 | 80.44 | 29.4 | 54.146 | 18.61 | 75.401 | 31.519 | 43.951 | 15.552 | 68.628 | 17.312 | 25.252 | 4.613 | 46.854 | 9.219 | 17.421 | 0.168 | 19.741 | 6.553 | 16.277 | 7.337 | 16.47 | 10.956 | 17.902 | 4.642 |
EBITDA Ratio
| -0.059 | 0.114 | -0.068 | -0.082 | -0.165 | 0.189 | 0.115 | -0.226 | -0.101 | 0.18 | -0.032 | -0.04 | -0.027 | 0.117 | -0.008 | -0.112 | -0.122 | 0.162 | -0.167 | -0.347 | -0.273 | 0.168 | -0.007 | -0.077 | -0.122 | 0.219 | -0.02 | -0.112 | -0.256 | 0.197 | -0.056 | -0.044 | -0.185 | 0.204 | -0.128 | 0.043 | -0.151 | 0.22 | -0.126 | 0.026 | -0.214 | 0.19 | -0.053 | 0.012 | -0.128 | 0.179 | 0.008 | 0.136 | -0.082 | 0.279 | -0.027 | 0.216 | -0.203 | 0.253 | 0.013 | 0.257 | -0.106 | 0.152 | 0.04 | 0.078 | -0.009 | 0.204 | -0.007 | 0.056 | 0.01 | 0.097 | 0.048 | 0.092 | 0.043 | 0.105 | 0.073 | 0.133 | 0.057 | 0.144 | 0.1 | 0.142 | 0.063 | 0.158 | 0.057 | 0.109 | 0.025 | 0.165 | 0.063 | 0.113 | 0.001 | 0.105 | 0.052 | 0.118 | 0.077 | 0.092 | 0.094 | 0.162 | 0.079 |