
China National Software & Service Company Limited
SSE:600536.SS
44.67 (CNY) • At close May 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| -308.649 | -232.746 | 244.06 | 202.662 | 165.01 | 141.739 | 120.861 | 61.47 | 118.507 | 102.687 | 48.139 | 106.835 | 92.855 | 150.81 | 136.494 | -67.235 | 114.847 | 122.062 | 97.446 | 69.779 | 49.396 | 37.272 | 46.404 | 29.862 | 20.223 |
Depreciation & Amortization
| 240.567 | 244.318 | 242.755 | 185.432 | 106.269 | 97.751 | 104.912 | 121.524 | 107.334 | 90.271 | 83.906 | 75.977 | 56.312 | 46.425 | 66.324 | 45.484 | 41.449 | 37.054 | 31.867 | 23.407 | 8.91 | 5.404 | 3.733 | 1.719 | 1.131 |
Deferred Income Tax
| 0 | -6.869 | 10.872 | 9.454 | -24.273 | -7.734 | -11.082 | -12.874 | -4.119 | -10.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 676.394 | -700.354 | -976.877 | 460.132 | -202.952 | 657.075 | -175.835 | -214.018 | -251.564 | 194.06 | 36.006 | -440.578 | -355.824 | 172.942 | -252.456 | -101.382 | -36.931 | 50.999 | -112.474 | 24.254 | -37.227 | -87.632 | -39.938 | -16.876 | -22.5 |
Accounts Receivables
| 474.867 | -297.639 | -694.511 | 290.75 | -1,501.059 | 80.634 | -521.475 | -60.848 | -264.637 | -195.275 | -48.052 | -509.433 | 2.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -247.765 | 326.612 | 1,010.46 | -878.749 | -592.717 | -120.088 | -152.787 | -50.011 | -237.937 | 2.845 | -228.098 | -166.799 | -123.703 | -194.959 | 4.108 | -26.387 | 69.942 | -25.219 | -41.087 | -20.178 | -42.173 | 5.591 | -13.262 | -27.361 | -21.121 |
Accounts Payables
| 0 | -722.458 | -1,303.699 | 1,038.676 | 1,915.097 | 704.263 | 511.274 | -90.285 | 255.129 | 396.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 449.292 | -6.869 | 10.872 | 9.454 | -24.273 | -7.734 | -23.048 | -164.007 | -13.627 | 191.216 | 264.104 | -273.78 | -232.121 | 367.901 | -256.564 | -74.996 | -106.873 | 76.219 | -71.387 | 44.432 | 4.946 | -93.223 | -26.676 | 10.486 | -1.379 |
Other Non Cash Items
| 17.932 | 205.005 | -46.863 | -58.312 | 112.435 | 92.204 | 82.211 | 92.963 | 79.002 | 35.068 | 70.73 | 36.256 | -27.585 | -68.561 | 14.439 | 179.91 | -0.063 | 7.27 | 29.516 | 16.745 | 0.134 | 4.271 | 6.667 | 0.872 | 1.165 |
Operating Cash Flow
| 626.243 | -490.647 | -479.43 | 789.914 | 180.762 | 988.769 | 132.15 | 61.94 | 53.278 | 422.087 | 238.781 | -221.51 | -234.242 | 301.616 | -35.199 | 56.777 | 119.301 | 217.386 | 46.354 | 134.186 | 21.212 | -40.685 | 16.866 | 15.577 | 0.019 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -383.916 | -258.564 | -219.237 | -210.221 | -85.843 | -71.251 | -71.924 | -110.505 | -227.352 | -86.394 | -175.188 | -77.944 | -113.743 | -102.417 | -65.665 | -87.952 | -104.872 | -61.054 | -54.158 | -87.959 | -38.835 | -33.571 | -17.27 | -5.401 | -1.383 |
Acquisitions Net
| 0 | 436.269 | 83.597 | 1.941 | 120.859 | 71.287 | 3.399 | 0.099 | 1.266 | 24.387 | 0.846 | 0 | 0 | 0.544 | -136.682 | -33.541 | 0.039 | -66.207 | 57.191 | 0.888 | 38.841 | 33.571 | 0.001 | 0 | 1.587 |
Purchases Of Investments
| -9.464 | -101.056 | -521.18 | -488.513 | -45.555 | -58.513 | -24.5 | -19.696 | -4.195 | -16.646 | -26.109 | 0 | 0 | -17.7 | -159.949 | -9.415 | -81.463 | 101.111 | -44.528 | -93.034 | -13.705 | -2.459 | -57.609 | -2.235 | -2.7 |
Sales Maturities Of Investments
| 549.526 | 4.059 | 19.954 | 109.822 | 7.788 | 38.807 | 3.034 | 6.541 | 25.176 | 20.069 | 7.273 | 106.765 | 102.275 | 161.872 | 5.234 | 14.681 | 5.56 | 7.314 | 2.67 | 0.045 | 9.647 | 53.367 | 0.006 | 0 | 0.626 |
Other Investing Activites
| -15.069 | 45.211 | -83.489 | 0.14 | -85.843 | -71.251 | -94.799 | -179.693 | 0.51 | 195.333 | -1.382 | 57.326 | 0.823 | 0.032 | 0.356 | -21.096 | 1.143 | -61.054 | -54.158 | 44.52 | -38.835 | -33.571 | 12.424 | 1.035 | -1.383 |
Investing Cash Flow
| 141.077 | 125.919 | -720.356 | -586.831 | -88.594 | -90.922 | -184.791 | -303.254 | -204.595 | 136.75 | -194.558 | 86.148 | -10.645 | 42.33 | -356.705 | -137.323 | -179.593 | -79.89 | -92.982 | -135.54 | -42.888 | 17.338 | -62.448 | -6.601 | -3.253 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| 330.17 | 257.2 | 78.029 | 460.469 | -111.789 | 165.81 | -43 | 93.476 | 117.934 | 112.183 | -247.818 | 178.809 | 34.19 | 109.907 | 271.059 | -117.073 | 13.674 | 78.746 | -25 | 106.509 | -203.218 | 160 | -36.606 | 20 | 15 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -46.222 | -64.651 | -25.384 | -20.772 | -19.783 | -34.619 | -41.178 | -57.82 | -42.283 | -41.028 | -47.932 | -53.817 | -66.539 | -57.839 | -25.518 | -33.29 | -41.781 | -49.862 | -50.232 | -51.164 | -27.96 | -25.353 | 0 | -16.261 | -5.666 |
Other Financing Activities
| -438.718 | -199.314 | 224.265 | -119.576 | -1.036 | -3.662 | -8.137 | -110.382 | -9.128 | 9.367 | 54.817 | 431.296 | 105.573 | 162.637 | 86.288 | 407.238 | -2.467 | 57.291 | 185.843 | 0.444 | 11.14 | 27.872 | 344.159 | 0.538 | -0 |
Financing Cash Flow
| -154.769 | -6.765 | 276.91 | 537.879 | -132.607 | 127.846 | -92.316 | -74.726 | 66.524 | 80.523 | -240.933 | 594.306 | 73.224 | 247.717 | 352.833 | 276.981 | -30.574 | 93.525 | 110.611 | 55.789 | -220.038 | 162.52 | 307.553 | 4.277 | 9.334 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.113 | 0.176 | 0.849 | -1.792 | -1.362 | 0.651 | 1.319 | -1.337 | 5.591 | 1.092 | -3.113 | -7.919 | 0.077 | -4.262 | -4.977 | -0.305 | -3.385 | -6.916 | -0.949 | -0.154 | 0.142 | 0.255 | -0.01 | -0.036 | 0 |
Net Change In Cash
| 611.438 | -375.376 | -922.026 | 739.172 | -41.801 | 1,026.345 | -143.637 | -317.377 | -79.202 | 640.452 | -199.823 | 451.025 | -171.586 | 587.401 | -44.048 | 196.13 | -94.251 | 224.105 | 63.035 | 54.282 | -241.572 | 139.428 | 261.962 | 13.217 | 6.1 |
Cash At End Of Period
| 2,548.965 | 1,937.527 | 2,312.902 | 3,234.929 | 2,495.757 | 2,537.558 | 1,511.213 | 1,654.851 | 1,972.228 | 2,051.43 | 1,410.978 | 1,610.802 | 1,159.777 | 1,331.363 | 743.961 | 707.431 | 511.3 | 554.167 | 330.062 | 267.028 | 212.746 | 454.318 | 314.89 | 52.928 | 39.711 |