
China National Software & Service Company Limited
SSE:600536.SS
44.67 (CNY) • At close May 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -64.904 | -161.898 | -110.749 | 189.435 | 93.157 | -316.51 | -201.693 | 694.963 | -151.881 | -158.725 | -102.517 | 532.845 | -96.344 | -203.456 | -157.463 | 618.021 | -140.078 | -248.247 | -161.465 | 307.271 | -36.482 | -105.481 | -103.474 | 350.452 | -13.387 | -118.325 | -107.931 | 281.729 | -37.684 | -80.424 | -88.722 | 243.258 | -86.852 | -10.186 | -43.914 | 194.822 | -58.729 | -23.137 | -53.869 | 137.999 | -31.33 | -28.563 | -44.564 | 58.053 | -7.186 | 11.243 | 1.622 | 55.101 | -5.888 | -12.994 | 21.828 | 49.194 | 0.808 | 67.654 | 12.588 | 88.899 | 1.761 | -0.803 | 2.981 | 11.708 | 1.195 | -1.152 | 2.713 | 23.901 | 6.774 | 8.37 | 7.565 | 29.558 | 8.601 | 19.199 | 7.39 | 45.142 | 18.596 | 23.953 | 9.754 | 42.394 | 14.782 | 10.807 | 1.796 | 29.406 | 7.197 | 12.285 | 0.508 | 9.126 | 8.554 | 14.077 | 5.515 |
Depreciation & Amortization
| 0 | 0 | 0 | 61.683 | 61.683 | 83.187 | -109.215 | 67.364 | 67.364 | 86.021 | 86.021 | 70.436 | 70.436 | 53.158 | 53.158 | 47.834 | 47.834 | 106.269 | -51.754 | 51.754 | 0 | 97.751 | -49.385 | 49.385 | 0 | 103.867 | -50.356 | 50.356 | 0 | 0 | -61.276 | 61.276 | 0 | 0 | -51.464 | 51.464 | 0 | 90.271 | -41.717 | 41.717 | 0 | 83.906 | -40.417 | 40.417 | 0 | 75.977 | -36.682 | 36.682 | 0 | 56.312 | -27.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.831 | 8.654 | 7.315 | 7.067 | 6.683 | 6.004 | 8.666 | 2.054 | 4.107 | 1.642 | 2.079 | 1.082 | 2.5 | 1.2 | 0.83 | 0.874 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 246.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 13.755 | 0 | 32.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -524.966 | 0 | 68.569 | 527.038 | -527.038 | 0 | 315.949 | 640.098 | -640.098 | 0 | -587.998 | 1,407.087 | -1,407.087 | 0 | -2,093.776 | 310.527 | -310.527 | 0 | -39.454 | 381.803 | -381.803 | 0 | -674.262 | 198.961 | -198.961 | 0 | 0 | 453.556 | -453.556 | 0 | 0 | 498.795 | -498.795 | 0 | -219.667 | 187.471 | -187.471 | 0 | -276.15 | 417.525 | -417.525 | 0 | -676.232 | 472.1 | -472.1 | 0 | -121.382 | 173.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.856 | -40.399 | -28.143 | -140.789 | 110.252 | 25.739 | -7.125 | -104.612 | 69.98 | -47.712 | 13.392 | -72.888 | 35.027 | -11.037 | -72.101 | -39.521 |
Accounts Receivables
| 0 | 0 | 0 | -292.087 | 0 | -297.639 | 371.983 | -371.983 | 0 | -694.511 | 1,014.2 | -1,014.2 | 0 | 290.75 | 6.861 | -6.861 | 0 | -1,501.059 | 145.303 | -145.303 | 0 | 80.634 | 259.495 | -259.495 | 0 | -521.475 | 256.544 | -256.544 | 0 | 0 | 302.895 | -302.895 | 0 | 0 | 364.939 | -364.939 | 0 | -195.275 | 94.491 | -94.491 | 0 | -48.052 | 213.645 | -213.645 | 0 | -509.433 | 365.183 | -365.183 | 0 | 2.321 | 59.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -232.879 | 0 | 326.612 | 155.055 | -155.055 | 0 | 1,010.46 | -374.102 | 374.102 | 0 | -878.749 | 1,400.226 | -1,400.226 | 0 | -592.717 | 165.223 | -165.223 | 0 | -120.088 | 122.308 | -122.308 | 0 | -152.787 | -57.584 | 57.584 | 0 | 0 | 150.661 | -150.661 | 0 | 0 | 133.856 | -133.856 | 0 | 2.845 | 92.981 | -92.981 | 0 | -228.098 | 203.881 | -203.881 | 0 | -166.799 | 106.917 | -106.917 | 0 | -123.703 | 114.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.265 | -5.738 | -5.947 | -31.667 | 19.998 | 0.714 | -6.241 | -34.649 | 8.991 | -35.463 | -5.205 | -10.496 | 31.041 | -12.342 | 7.76 | -20.869 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 39.596 | 0 | 0 | 0 | -39.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.591 | -34.661 | -22.196 | -109.121 | 90.254 | 25.026 | -0.884 | -69.963 | 60.989 | -12.249 | 18.598 | -62.392 | 3.986 | 1.305 | -79.862 | -18.652 |
Other Non Cash Items
| -724.414 | 0 | 148.421 | -155.144 | -765.947 | 764.72 | -300.495 | 374.791 | -67.364 | -694.963 | -726.119 | 569.662 | -1,744.247 | -532.845 | 96.344 | 203.456 | 157.463 | -618.021 | 140.078 | 248.247 | 161.465 | -307.271 | 36.482 | 105.481 | 103.474 | -350.452 | 13.387 | 118.325 | 107.931 | -281.729 | 37.684 | 80.424 | 88.722 | -243.258 | 86.852 | 10.186 | 43.914 | -194.822 | 58.729 | 23.137 | 53.869 | -137.999 | 31.33 | 28.563 | 44.564 | -58.053 | 7.186 | -11.243 | -1.622 | -55.101 | 5.888 | 12.994 | -21.828 | -49.194 | -0.808 | -67.654 | -12.588 | -88.899 | -1.761 | 0.803 | -2.981 | -11.708 | -1.195 | 1.152 | -2.713 | -23.901 | -6.774 | -8.37 | -7.565 | -29.558 | -8.601 | -19.199 | -7.39 | 8.036 | -5.069 | 21.317 | 5.232 | 8.709 | 2.641 | 1.591 | 3.804 | -2.569 | 3.413 | -2.254 | 1.544 | 0.808 | 0.315 | 2.78 | 0.368 |
Operating Cash Flow
| -724.414 | 0 | 83.517 | -378.725 | -876.696 | 870.967 | 210.486 | -401.393 | -201.693 | 694.963 | -151.881 | -158.725 | -1,846.764 | 2,645.124 | 97.149 | -606.591 | -1,345.768 | 1,322.946 | 200.172 | -347.705 | -994.65 | 1,568.498 | -19.913 | -104.349 | -455.467 | 669.238 | 101.82 | -65.99 | -572.919 | 768.596 | -19.314 | 211.685 | -899.028 | 972.481 | -177.32 | -196.677 | -545.205 | 881.639 | -6.892 | -219.881 | -232.78 | 604.471 | -21.851 | 4.765 | -348.604 | 359.142 | -194.074 | -68.316 | -318.262 | 229.045 | -81.138 | -39.682 | -342.467 | 469.644 | 0 | 103.555 | -228.355 | 178.447 | -97.409 | 215.341 | -250.999 | 348.654 | -65.871 | -48.65 | -177.356 | 364.378 | -3.044 | 3.534 | -194.182 | 309.819 | 0 | -47.475 | -90.45 | 158.866 | -18.218 | 24.443 | -118.737 | 168.038 | 49.167 | 13.939 | -96.958 | 100.924 | -35.46 | 25.503 | -69.754 | 47.461 | -0.968 | -54.413 | -32.764 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4.076 | -372.469 | -2.158 | -5.634 | -3.656 | -224.305 | -7.11 | -12.207 | -14.941 | -61.364 | -21.473 | -48.882 | -87.518 | -120.706 | -22.815 | -19.325 | -47.374 | -48.057 | -20.894 | -10.017 | -6.875 | -37.07 | -11.317 | -13.909 | -8.956 | -33.017 | -14.455 | -8.851 | -15.601 | -19.842 | -25.781 | -25.527 | -39.355 | -121.72 | -38.99 | -13.46 | -53.183 | -38.372 | -22.924 | -12.783 | -12.315 | -81.853 | -17.45 | -11.362 | -64.523 | -33.065 | -30 | -7.08 | -7.8 | -81.611 | -16.085 | -7.044 | -9.003 | -17.289 | -37.477 | -36.743 | -10.908 | -18.828 | -15.746 | -17.928 | -13.162 | -37.932 | -12.246 | -25.668 | -12.106 | -31.768 | -42.532 | -20.04 | -10.532 | -15.535 | -14.376 | -8.629 | -22.514 | -27.115 | -10.039 | -8.45 | -8.554 | -35.173 | -10.296 | -18.132 | -24.359 | 3.296 | -9.484 | -30.631 | -2.016 | -10.648 | -7.016 | -14.438 | -1.469 |
Acquisitions Net
| 65.511 | 0 | 0.05 | 0.675 | 0.965 | 44.95 | 439.798 | 10.095 | 0.585 | 4.845 | -267.604 | 345.89 | 0.467 | 0.003 | 1.938 | -47.63 | 100.381 | 0 | 20.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.412 | -3.624 | 3.668 | 0.009 | 0.012 | 3.951 | 0.028 | 0 | -0 | 0 | 0 | -3.742 | 0 | 17.329 | 10.8 | -10.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.435 | 0 | 0 | 10.915 | -136.623 | 0.006 | 18.087 | 13.207 | -34.068 | 12.829 | 25.757 | 12.142 | 32.773 | 0.072 | 19.875 | 10.801 | 0 | 15.992 | 46.949 | 22.629 | 28.703 | 0 | 8.501 | 8.554 | -0.002 | 0.005 | 0 | 0 | -3.295 | -0 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -5.678 | -3.786 | 0 | -1.056 | -90 | 0 | -10 | -26.093 | -110.731 | -384.357 | 0 | -203.224 | -187.39 | -56.79 | -41.11 | -43.09 | -2.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.1 | -4.4 | -6.016 | -5.92 | -1.07 | -6.69 | 20.805 | -5 | 0 | 0 | 21.791 | 0 | 0 | 0 | -6.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.912 | 0 | 0 | -107 | -62.877 | -6.128 | -24.988 | -65.957 | 25.222 | -24.414 | -8.878 | -1.345 | -40.631 | -10.747 | -27.381 | -2.704 | 0 | -73.731 | 0.11 | -23.51 | 22.969 | 0 | -66.987 | -0.51 | -2.364 | -5.135 | -80.535 | -5 | 25.054 | -31.515 | -0.44 | -6.805 | 0 | 0 | 0 | -4 |
Sales Maturities Of Investments
| 7.185 | 116.857 | 215.833 | 50.525 | 157.761 | 0.123 | -439.798 | 0 | -0.585 | -4.845 | 267.604 | 38.467 | 0 | 100.38 | -96.787 | 100.38 | 0 | 0 | 0.719 | 6.606 | 0.463 | 38.796 | 0 | 0 | 0.011 | -0.487 | 0.167 | 3.323 | 0.031 | 0.731 | 0.075 | 5.506 | 0.229 | 0.872 | 0.626 | 0.551 | 23.127 | -2.089 | 0 | 0 | 0 | 6.881 | 0 | 0 | 0.393 | 0.198 | 11.26 | 66.556 | 28.751 | 6.96 | 0 | 2.088 | 93.227 | 0.551 | 0 | 110.922 | 50.399 | -1.018 | 3.6 | 0.653 | 1.999 | -1.425 | 3.517 | 6.558 | 6.03 | -4.412 | -0.133 | 0.146 | 9.96 | -2.19 | 1.482 | 7.645 | 0.376 | 1.8 | -0.953 | 1.098 | 0.725 | -2.32 | 1.545 | 0 | 0 | 2.074 | 0.051 | 6.741 | 0.781 | 0.123 | 52.53 | 0 | 0 |
Other Investing Activites
| 0.012 | -15.146 | 0 | 46.764 | 157.764 | 43.967 | 440.234 | -9.998 | 0.185 | -0.622 | 0.636 | -364.776 | 0.467 | -100.249 | 100.388 | 5.85 | 100.381 | 35.008 | -20.894 | 0.006 | -6.875 | -58.48 | -11.317 | 0.003 | 0 | -98.361 | -14.455 | 0.171 | 6.789 | -182.339 | -0.63 | 0.051 | 3.276 | 1.613 | 0.047 | -19.921 | 0.037 | 156.837 | 0.007 | 24.855 | -2.644 | 18.6 | -19.917 | -9.084 | 0.019 | 57.217 | 0.016 | 0.082 | 0.011 | 0.719 | 0.092 | 0.012 | 0 | -0.012 | -4.632 | 106.989 | -10.908 | -0.681 | 2.859 | -20.018 | -13.162 | -21.277 | -12.017 | -25.897 | -12.106 | -32.156 | 10.713 | -30.365 | -10.532 | 30.93 | -14.376 | -8.629 | -22.514 | -27.115 | 1.394 | -8.45 | -8.554 | 7.508 | 36.981 | 0.818 | 0.917 | 1.934 | 0.004 | 0.049 | 1.314 | -2.456 | -0.001 | 4.713 | -1.469 |
Investing Cash Flow
| 68.632 | -270.758 | 208.047 | 41.78 | 155.07 | -180.338 | 343.123 | -12.11 | -24.756 | -88.079 | -131.568 | -413.658 | -87.051 | -323.796 | -204.666 | -70.265 | 11.897 | -56.138 | -22.638 | -3.405 | -6.412 | -56.754 | -11.317 | -13.906 | -8.945 | -131.865 | -14.33 | -29.081 | -9.514 | -207.457 | -32.243 | -21.04 | -42.513 | -98.43 | -43.317 | -32.829 | -30.019 | 134.425 | -22.917 | 29.401 | -4.158 | -72.634 | -37.368 | -20.446 | -64.111 | 24.35 | -18.724 | 59.559 | 20.962 | -73.931 | -15.994 | -4.944 | 84.223 | -29.227 | -42.109 | 181.168 | -67.502 | -220.027 | -15.409 | -44.195 | -77.074 | -69.479 | -32.331 | -28.128 | -7.385 | -76.194 | -42.628 | -57.765 | -3.006 | 13.205 | -85.009 | 37.448 | -45.533 | -0.758 | -9.597 | -74.288 | -8.339 | -32.349 | 23.1 | -97.85 | -28.441 | 29.063 | -40.945 | -24.281 | -6.725 | -12.981 | 45.513 | -9.725 | -5.469 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 527.5 | -362.043 | -11.26 | 437.912 | 0 | 0 | -717.44 | 0 | 0 | -645.389 | -273.484 | 0 | 0 | -985.078 | 0 | 0 | 0 | -99.892 | -18.608 | 0 | -20.166 | 0 | 0 | 0 | 0 | -44.455 | 0 | -1.535 | -29.5 | -54.892 | 0 | 0 | 0 | -108.741 | 0 | -140.218 | 0 | 0 | -7.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 256.892 | -256.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -10.027 | -15.069 | -13.472 | -9.678 | -8.003 | -13.896 | -12.831 | -28.345 | -9.162 | -25.384 | -19.812 | -28.085 | -10.691 | -14.143 | -23.536 | -30.666 | -3.964 | -9.115 | -5.578 | -19.27 | -5.21 | -21.894 | -5.879 | -23.916 | -5.145 | -1.736 | -8.171 | -27.624 | -3.647 | -3.595 | -8.804 | -40.159 | -5.263 | -9.598 | -11.888 | -14.222 | -6.575 | -12.138 | -6.188 | -16.96 | -5.742 | -8.677 | -14.077 | -18.706 | -6.473 | -25.176 | -3.655 | -15.139 | -9.845 | -24.308 | -10.971 | -20.608 | -10.652 | -22.909 | -11.67 | -17.699 | -5.562 | -3.437 | -11.844 | -4.611 | -5.626 | -46.041 | -52.056 | -21.207 | -6.068 | -15.309 | -7.404 | -14.329 | -4.739 | -18.642 | -14.789 | -9.049 | -7.382 | -6.179 | -21.086 | -19.319 | -3.647 | -16.281 | -29.125 | -3.338 | -2.42 | -1.716 | -0.594 | -25.579 | -0.071 | -0.101 | -2.831 | 0 | 0 |
Other Financing Activities
| -19.766 | -24.076 | -274.63 | -257.482 | 126.139 | 20.332 | -132.679 | 622.487 | 255.187 | -9.187 | -67.752 | 341.599 | 653.263 | -38.283 | 79.167 | 956.164 | 330.318 | -8.349 | -0 | 14.817 | -0 | 95.033 | 12.055 | -29.082 | 106.675 | -2.941 | 23.549 | -3.607 | -1.17 | -2.465 | -100.151 | -58.889 | 195.495 | -0.463 | 404.135 | -16.685 | -29.22 | 151.924 | -0 | 121.617 | -144.191 | 18.842 | -19.638 | 85.34 | -277.545 | 523.476 | 38.796 | 152.178 | -66.327 | -0.116 | -22.859 | 55.397 | 107.341 | 114.537 | 18 | 107.519 | 65.5 | 68.016 | 235.039 | 59.718 | 26.608 | -33.49 | -146.946 | 448.729 | 41.978 | -52.564 | -28.434 | 85.767 | 6.438 | 10.912 | 17.32 | 84.283 | 30.873 | -75.213 | -6.52 | 46.916 | 195.66 | -39.37 | -7.088 | 95.635 | 57.777 | -139.199 | 107.143 | -0.171 | -159.851 | 187.818 | -0.046 | 0 | 0 |
Financing Cash Flow
| 497.707 | -401.188 | -42.47 | 170.101 | 117.175 | 6.019 | -862.949 | 604.14 | 246.026 | -664.391 | -361.048 | 659.777 | 642.572 | -822.354 | 55.631 | 978.248 | 326.354 | -117.355 | -24.186 | 34.31 | -25.376 | 73.139 | 6.176 | -52.998 | 101.53 | -49.131 | 23.9 | -32.767 | -34.317 | -60.951 | -104.96 | -99.048 | 190.232 | -118.802 | 392.247 | -171.126 | -35.795 | 139.786 | -13.988 | 104.657 | -149.933 | 10.165 | -33.715 | 66.634 | -284.018 | 498.299 | 35.141 | 137.039 | -76.173 | -24.424 | -33.83 | 34.789 | 96.689 | 91.628 | 6.33 | 89.821 | 59.938 | 64.579 | 223.194 | 55.108 | 9.952 | 12.55 | -199.002 | 427.522 | 35.911 | -67.873 | -35.838 | 71.437 | 1.7 | -7.73 | 2.531 | 75.233 | 23.491 | -81.393 | -27.606 | 27.597 | 192.013 | -55.651 | -36.213 | 92.297 | 55.357 | -140.915 | 106.549 | -25.75 | -159.921 | 187.718 | -2.878 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.364 | -0.973 | 0.343 | -0.485 | 0.002 | -0.067 | -0.046 | 0.381 | -0.093 | 0.77 | -0.156 | 0.274 | -0.039 | -1.208 | 0.018 | -0.483 | -0.118 | -1.413 | -0.369 | 0.42 | 0 | 0.399 | 0.138 | 0.178 | -0.064 | 0.882 | 0.08 | 0.334 | 0.024 | -0.401 | -0.396 | -0.543 | 0.004 | 5.328 | 0.269 | 0.002 | -0.008 | 1.671 | 0.024 | -0.578 | -0.025 | -4.856 | 0.025 | 1.719 | -0.001 | -4.598 | 0 | -3.32 | 0 | 0.078 | -0.246 | 0.247 | -0 | 0.015 | 0 | -4.072 | -0.204 | -5.435 | 0.626 | -0.342 | 0.175 | -0.18 | 1.05 | -0.062 | -1.113 | -3.76 | 0.935 | -0.379 | -0.181 | -6.915 | 0 | 0.003 | -0.004 | -1.008 | -0.133 | 0.23 | -0.037 | -0.037 | -0.117 | 0.082 | -0.082 | 0.142 | -0 | 0 | 0 | 0.255 | 0 | 0 | 0 |
Net Change In Cash
| -164.897 | 1,133.779 | 249.437 | -159.355 | -588.033 | 696.459 | -309.386 | 191.017 | -953.465 | 772.616 | -315.86 | -87.501 | -1,291.282 | 1,497.766 | -51.868 | 300.908 | -1,007.635 | 1,148.039 | 152.979 | -316.38 | -1,026.439 | 1,585.282 | -24.916 | -171.075 | -362.946 | 489.123 | 111.469 | -127.504 | -616.726 | 499.787 | -156.912 | 91.054 | -751.305 | 760.577 | 171.878 | -400.63 | -611.027 | 1,157.521 | -43.773 | -86.401 | -386.896 | 537.146 | -92.908 | 52.673 | -696.734 | 877.192 | -177.657 | 124.961 | -373.472 | 130.768 | -131.209 | -9.589 | -161.555 | 532.06 | -79.008 | 370.472 | -236.123 | 17.565 | 111.002 | 225.911 | -317.947 | 291.545 | -296.154 | 350.682 | -149.943 | 216.55 | -80.575 | 16.827 | -195.669 | 308.379 | -36.986 | 65.209 | -112.497 | 75.707 | -55.554 | -22.018 | 64.9 | 80.001 | 35.937 | 8.468 | -70.124 | -10.786 | 30.144 | -24.529 | -236.401 | 222.452 | 41.667 | -86.459 | -38.233 |
Cash At End Of Period
| 2,384.068 | 2,548.965 | 1,415.186 | 1,198.101 | 1,357.456 | 1,937.527 | 1,241.068 | 1,550.454 | 1,359.437 | 2,312.902 | 1,540.286 | 1,856.146 | 1,943.647 | 3,234.929 | 1,737.163 | 1,789.03 | 1,488.122 | 2,495.757 | 1,347.718 | 1,194.739 | 1,511.119 | 2,537.558 | 952.276 | 977.192 | 1,148.267 | 1,511.213 | 1,022.09 | 910.621 | 1,038.125 | 1,654.851 | 1,155.064 | 1,311.976 | 1,220.923 | 1,972.228 | 1,211.65 | 1,039.772 | 1,440.403 | 2,051.43 | 893.909 | 937.682 | 1,024.082 | 1,410.978 | 873.833 | 966.741 | 914.068 | 1,610.802 | 733.609 | 911.266 | 786.305 | 1,159.777 | 1,029.009 | 1,160.218 | 1,169.807 | 1,331.363 | 799.303 | 878.311 | 507.838 | 743.961 | 726.397 | 615.395 | 389.484 | 707.431 | 415.886 | 712.039 | 361.358 | 511.3 | 294.75 | 375.325 | 358.498 | 554.167 | 245.788 | 282.774 | 217.565 | 330.062 | 254.356 | 309.91 | 331.928 | 267.028 | 187.027 | 151.09 | 142.622 | 212.746 | 223.532 | 193.388 | 217.917 | 454.318 | 231.865 | 190.198 | 276.657 |