China National Software & Service Company Limited
SSE:600536.SS
44.67 (CNY) • At close May 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2001 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 2,405.002 | 2,578.926 | 1,449.968 | 1,198.101 | 1,357.456 | 1,945.489 | 1,253.128 | 1,589.717 | 1,411.167 | 2,364.632 | 1,581.854 | 1,896.886 | 1,908.796 | 3,276.636 | 1,754.972 | 1,806.107 | 1,500.269 | 2,513.605 | 1,361.388 | 1,209.403 | 1,529.253 | 2,559.392 | 981.992 | 997.876 | 1,174.862 | 1,536.971 | 1,024.136 | 919.966 | 1,061.306 | 1,678.041 | 1,179.658 | 1,340.994 | 1,251.604 | 2,004.535 | 1,224.046 | 1,060.756 | 1,452.326 | 2,068.547 | 902.102 | 953.131 | 1,038.832 | 1,431.264 | 888.536 | 982.646 | 945.744 | 1,648.936 | 733.609 | 911.266 | 786.305 | 1,178.833 | 1,029.009 | 1,160.218 | 1,169.807 | 1,331.363 | 799.303 | 878.311 | 507.838 | 743.961 | 726.397 | 615.395 | 389.484 | 707.431 | 415.886 | 712.039 | 361.358 | 511.3 | 294.75 | 375.325 | 358.498 | 554.167 | 245.788 | 282.774 | 217.565 | 330.062 | 254.356 | 309.91 | 331.928 | 267.028 | 187.027 | 151.09 | 142.622 | 212.746 | 223.532 | 193.388 | 217.917 | 454.318 | 231.865 | 190.198 | 276.657 | 314.89 | 247.347 | 312.361 | 52.928 |
| Short Term Investments
| 2.426 | 2.426 | 2.426 | 2.426 | 2.426 | 2.426 | 2.426 | 2.426 | 2.426 | 2.426 | 2.426 | 2.426 | 2.426 | 2.426 | 2.426 | 2.426 | 2.426 | 2.426 | 2.426 | 2.426 | 3.162 | 3.625 | -52.765 | -50.711 | -43.214 | -44.608 | -43.502 | -44.231 | -33.192 | -34.324 | -44.658 | -37.992 | -28.919 | -27.919 | -29.217 | -29.398 | -28.735 | -29.965 | -8.09 | -8.105 | -8.874 | -8.759 | 0 | 0 | 0 | -11.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.487 | 0.351 | 0.306 | 0.352 | 0.415 | 0.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.31 | 5.091 | 2.781 | 54.134 | 53.442 | 53.442 | 50 | 0 | 0 |
| Cash and Short Term Investments
| 2,407.428 | 2,581.352 | 1,452.394 | 1,200.527 | 1,359.882 | 1,947.915 | 1,255.554 | 1,592.143 | 1,413.593 | 2,367.058 | 1,584.281 | 1,899.312 | 1,911.222 | 3,279.062 | 1,757.398 | 1,808.533 | 1,502.695 | 2,516.031 | 1,363.814 | 1,211.829 | 1,532.415 | 2,563.017 | 981.992 | 997.876 | 1,174.862 | 1,536.971 | 1,024.136 | 919.966 | 1,061.306 | 1,678.041 | 1,179.658 | 1,340.994 | 1,251.604 | 2,004.535 | 1,224.046 | 1,060.756 | 1,452.326 | 2,068.547 | 902.102 | 953.131 | 1,038.832 | 1,431.264 | 888.536 | 982.646 | 945.744 | 1,648.936 | 733.609 | 911.266 | 786.305 | 1,178.833 | 1,029.009 | 1,160.218 | 1,169.807 | 1,331.363 | 799.303 | 878.311 | 507.838 | 743.961 | 726.397 | 615.395 | 389.484 | 707.431 | 415.886 | 712.039 | 361.358 | 511.3 | 294.75 | 375.325 | 358.498 | 554.167 | 246.276 | 283.125 | 217.872 | 330.415 | 254.771 | 310.282 | 331.928 | 267.028 | 187.027 | 151.09 | 142.622 | 212.746 | 223.532 | 193.388 | 222.227 | 459.409 | 234.646 | 244.332 | 330.1 | 368.333 | 297.347 | 312.361 | 52.928 |
| Net Receivables
| 2,228.463 | 2,357.334 | 3,111.202 | 3,121.2 | 2,839.757 | 2,923.202 | 2,998.37 | 3,379.143 | 0 | 3,114.146 | 0 | 3,040.673 | 2,635.169 | 2,387.086 | 2,273.343 | 2,410.518 | 2,565.454 | 2,698.854 | 1,366.997 | 1,299.417 | 1,247.534 | 1,439.696 | 1,558.218 | 1,768.957 | 1,950.851 | 1,700.829 | 1,441.002 | 1,464.257 | 1,139.49 | 1,186.61 | 1,567.905 | 1,515.42 | 1,422.113 | 1,435.293 | 1,407.332 | 1,586.98 | 1,231.558 | 1,200.915 | 1,025.408 | 1,094.319 | 970.125 | 1,021.507 | 1,069.44 | 1,098.743 | 1,006.919 | 1,063.931 | 901.06 | 627.575 | 533.646 | 493.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151.087 | 0 | 928.679 | 854.718 | 955.208 | 1,037.226 | 839.968 | 0 | 60.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory
| 1,085.37 | 1,022.328 | 1,217.898 | 1,210.942 | 1,230.533 | 976.557 | 1,315.813 | 1,708.711 | 1,730.741 | 1,553.656 | 2,194.284 | 2,204.942 | 2,584.995 | 2,576.43 | 3,692.374 | 3,110.345 | 2,250.754 | 1,709.879 | 1,755.743 | 1,305.08 | 1,262.168 | 1,126.021 | 1,286.698 | 1,132.786 | 1,025.305 | 1,010.235 | 833.196 | 815.263 | 846.947 | 877.06 | 1,025.713 | 1,131.352 | 1,028.88 | 972.509 | 978.852 | 890.569 | 809.051 | 763.372 | 767.319 | 743.209 | 688.482 | 691.854 | 742.928 | 673.601 | 891.971 | 741.455 | 790.32 | 689.913 | 623.083 | 582.996 | 693.259 | 586.418 | 511.351 | 467.617 | 580.757 | 450.519 | 350.206 | 273.773 | 452.605 | 367.749 | 260.827 | 204.275 | 290.913 | 245.992 | 223.791 | 182.88 | 367.697 | 293.038 | 298.467 | 245.586 | 338.787 | 316.438 | 214.103 | 220.366 | 223.276 | 217.367 | 210.018 | 179.893 | 207.462 | 163.215 | 155.374 | 120.725 | 129.308 | 102.999 | 90.052 | 77.332 | 94.005 | 81.663 | 89.423 | 68.554 | 73.308 | 50.263 | 48.505 |
| Other Current Assets
| 222.545 | 196.552 | 388.489 | 534.248 | 689.109 | 465.492 | 494.126 | 537.767 | 3,630.653 | 362.662 | 3,505.162 | 811.728 | 681.39 | 494.767 | 737.107 | 840.341 | 860.011 | 429.997 | 942.084 | 532.68 | 561.961 | 344.504 | 481.806 | 403.119 | 408.659 | 360.655 | 420.273 | 410.827 | 835.882 | 333.252 | 523.084 | 536.427 | 583.43 | 482.451 | 650.192 | 483.423 | 407.406 | 353.688 | 394.237 | 400.815 | 419.234 | 391.893 | 510.019 | 518.756 | 461.97 | 301.46 | 450.935 | 644.023 | 457.755 | 415.304 | 1,064.633 | 1,008.959 | 962.665 | 914.894 | 883.086 | 971.287 | 785.146 | 738.076 | 1,428.98 | 1,350.968 | 1,179.304 | 1,169.828 | 1,214.328 | 184.79 | 179.681 | 144.106 | 157.928 | 146.005 | 880.916 | 854.677 | 821.521 | 786.256 | 700.115 | 584.965 | 632.561 | 588.132 | 539.961 | 510.373 | 597.615 | 375.043 | 369.788 | 277.545 | 319.045 | 260.452 | 239.402 | 203.913 | 197.423 | 173.239 | 78.525 | 82.154 | 122.9 | 96.932 | 45.087 |
| Total Current Assets
| 5,943.806 | 6,157.566 | 6,169.983 | 6,066.917 | 6,119.281 | 6,313.166 | 6,063.863 | 7,217.763 | 6,774.987 | 7,397.523 | 7,283.727 | 7,956.654 | 7,812.776 | 8,737.344 | 8,460.222 | 8,169.737 | 7,178.914 | 7,354.761 | 5,026.755 | 4,349.006 | 4,604.078 | 5,473.238 | 4,308.714 | 4,302.738 | 4,403.955 | 4,459.617 | 3,576.138 | 3,464.842 | 3,546.361 | 4,074.964 | 4,076.548 | 4,524.192 | 4,286.027 | 4,770.685 | 4,260.422 | 3,846.26 | 3,900.342 | 4,409.276 | 3,089.067 | 3,191.474 | 3,116.673 | 3,542.626 | 3,210.923 | 3,273.745 | 3,306.604 | 3,755.781 | 2,875.925 | 2,872.777 | 2,400.788 | 2,670.747 | 2,786.901 | 2,755.595 | 2,643.823 | 2,713.873 | 2,263.145 | 2,300.117 | 1,643.19 | 1,755.81 | 2,607.981 | 2,334.112 | 1,829.614 | 1,903.299 | 1,921.127 | 2,071.5 | 1,619.548 | 1,653.074 | 1,701.282 | 1,654.337 | 1,537.881 | 1,579.968 | 1,406.584 | 1,385.819 | 1,132.09 | 1,135.746 | 1,110.608 | 1,115.781 | 1,081.907 | 957.294 | 992.104 | 689.348 | 667.784 | 611.017 | 671.885 | 556.84 | 551.681 | 740.654 | 526.074 | 499.234 | 498.047 | 519.041 | 493.554 | 459.555 | 146.52 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 392.386 | 376.783 | 480.479 | 511.007 | 532.259 | 562.738 | 618.931 | 690.824 | 738.909 | 778.739 | 748.738 | 812.245 | 829.92 | 811.303 | 747.033 | 723.023 | 718.511 | 483.785 | 467.697 | 465.357 | 471.428 | 484.235 | 480.934 | 486.904 | 489.687 | 500.539 | 523.593 | 529.976 | 541.524 | 550.415 | 648.279 | 645.796 | 648.735 | 646.453 | 608.001 | 603.974 | 604.862 | 612.14 | 505.486 | 511.964 | 513.009 | 516.218 | 424.236 | 422.702 | 422.894 | 430.253 | 415.529 | 406.623 | 414.832 | 421.762 | 365.01 | 359.622 | 365.29 | 369.031 | 354.536 | 357.957 | 358.147 | 355.716 | 457.238 | 463.89 | 436.016 | 415.765 | 398.838 | 399.458 | 397.658 | 400.239 | 391.392 | 391.142 | 390.928 | 394.302 | 393.806 | 388.894 | 407.655 | 396.899 | 396.898 | 390.012 | 384.107 | 381.951 | 355.076 | 331.628 | 313.534 | 296.593 | 86.864 | 77.463 | 66.293 | 56.163 | 49.15 | 43.03 | 28.047 | 27.424 | 13.713 | 9.801 | 9.765 |
| Goodwill
| 0 | 0 | 1.508 | 1.508 | 1.508 | 1.508 | 1.508 | 1.508 | 1.508 | 1.508 | 1.508 | 1.508 | 1.508 | 1.508 | 1.508 | 1.508 | 1.508 | 1.492 | 1.492 | 1.492 | 1.492 | 1.492 | 1.492 | 1.492 | 1.492 | 1.492 | 1.977 | 1.977 | 1.977 | 1.977 | 1.977 | 1.977 | 1.977 | 0.485 | 0.485 | 0.485 | 0.485 | 0.485 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 318.152 | 318.152 | 312.205 | 312.205 | 335.603 | 343.712 | 343.712 | 343.712 | 370.207 | 362.556 | 348.216 | 348.216 | 38.745 | 38.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 647.092 | 593.526 | 630.616 | 549.7 | 500.395 | 443.885 | 296.16 | 257.546 | 244.858 | 243.32 | 219.078 | 205.531 | 195.447 | 191.845 | 172.267 | 177.151 | 178.948 | 182.529 | 181.274 | 191.261 | 193.703 | 197.545 | 208.5 | 218.784 | 218.876 | 224.487 | 206.859 | 209.437 | 210.514 | 214.283 | 344.089 | 332.049 | 322.028 | 321.606 | 273.62 | 280.968 | 289.969 | 298.769 | 235.627 | 232.023 | 228.109 | 234.577 | 216.967 | 210.013 | 206.802 | 212.023 | 202.421 | 188.925 | 194.445 | 198.251 | 163.891 | 166.007 | 168.46 | 168.221 | 147.683 | 119.1 | 113.84 | 114.797 | 124.266 | 108.751 | 110.342 | 111.482 | 108.584 | 99.356 | 109.533 | 97.231 | 66.682 | 36.582 | 41.082 | 36.54 | 19.25 | 20.251 | 70.066 | 20.535 | 22.467 | 20.603 | 21.416 | 22.684 | 38.311 | 18.448 | 19.257 | 19.503 | 11.998 | 12.146 | 3.387 | 1.766 | 1.654 | 1.718 | 1.151 | 1.193 | 1.162 | 0.117 | 0.15 |
| Goodwill and Intangible Assets
| 647.092 | 593.526 | 632.124 | 551.208 | 501.902 | 445.393 | 297.668 | 259.054 | 246.366 | 244.828 | 220.586 | 207.038 | 196.954 | 193.353 | 173.775 | 178.659 | 180.456 | 184.021 | 182.766 | 192.753 | 195.195 | 199.037 | 209.992 | 220.276 | 220.368 | 225.979 | 208.837 | 211.415 | 212.492 | 216.26 | 346.066 | 334.026 | 324.005 | 322.091 | 274.105 | 281.454 | 290.454 | 299.254 | 238.028 | 234.423 | 230.509 | 236.978 | 219.367 | 212.413 | 209.202 | 214.424 | 204.821 | 191.325 | 196.845 | 200.651 | 166.292 | 168.408 | 170.86 | 170.621 | 150.084 | 121.5 | 116.24 | 117.198 | 442.418 | 426.903 | 422.548 | 423.687 | 444.187 | 443.068 | 453.245 | 440.943 | 436.89 | 399.138 | 389.299 | 384.756 | 57.995 | 58.996 | 70.066 | 20.535 | 22.467 | 20.603 | 21.416 | 22.684 | 38.311 | 18.448 | 19.257 | 19.503 | 11.998 | 12.146 | 3.387 | 1.766 | 1.654 | 1.718 | 1.151 | 1.193 | 1.162 | 0.117 | 0.15 |
| Long Term Investments
| 1,253.869 | 1,253.869 | 1,484.682 | 1,709.065 | 1,525.807 | 1,733.902 | 1,617.874 | 1,618.429 | 1,645.663 | 1,635.663 | 1,455.855 | 1,345.124 | 973.319 | 973.319 | 681.128 | 497.33 | 439.202 | 486.323 | 391.918 | 392.636 | 428.141 | 433.05 | 427.65 | 425.596 | 437.46 | 438.854 | 342.29 | 343.019 | 344.96 | 370.866 | 155.155 | 148.489 | 149.498 | 148.497 | 129.336 | 129.517 | 131.591 | 132.82 | 94.811 | 94.826 | 128.343 | 96.089 | 94.897 | 76.586 | 82.116 | 93.541 | 81.006 | 81.006 | 138.745 | 167.658 | 180.671 | 0 | 0 | 0 | 288.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 398.265 | 54.065 | 102.981 | 63.003 | 157.42 | 159.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.432 | 2.311 | 4.833 | -46.289 | -40.688 | -44.457 | -45.659 | 0 | 0 |
| Tax Assets
| 73.733 | 72.869 | 95.916 | 96.855 | 95.733 | 93.163 | 86.756 | 92.298 | 89.85 | 88.986 | 88.537 | 88.74 | 89.274 | 87.373 | 88.949 | 92.394 | 94.091 | 96.193 | 77.32 | 76.805 | 73.75 | 73.636 | 72.1 | 72.955 | 67.783 | 64.699 | 60.865 | 60.04 | 57.953 | 57.924 | 75.871 | 76.71 | 72.912 | 72.019 | 72.565 | 72.559 | 70.214 | 68.7 | 39.894 | 38.844 | 36.354 | 35.398 | 29.932 | 29.342 | 28.02 | 27.615 | 20.317 | 20.034 | 17.546 | 17.083 | 13.709 | 12.703 | 13.394 | 12.708 | 15.32 | 14.864 | 11.092 | 10.458 | 12.294 | 15.179 | 11.988 | 12.806 | 11.507 | 12.454 | 10.44 | 9.797 | 10.87 | 10.659 | 9.064 | 6.831 | 5.695 | 5.77 | 5.502 | 2.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.67 | -1.895 | 0 | 0 | 0 | 0 | 51.382 | 0 | 0 |
| Other Non-Current Assets
| 93.724 | 94.913 | 17.596 | 15.421 | 22.2 | 107.71 | 115.184 | 119.119 | 122.037 | 129.613 | 113.71 | 118.577 | 120.472 | 116.436 | 82.929 | 83.821 | 85.829 | 89.716 | 82.668 | 80.849 | 79.234 | 80.527 | 0.614 | 0.681 | 0.681 | 0.735 | 0.966 | 1.124 | 1.176 | 0.842 | 1.132 | 0.921 | 0.538 | 8.162 | 0.69 | 0.693 | 0.777 | 0.835 | -0.007 | -0.007 | -0.007 | -0.007 | 9.258 | 10.824 | 11.251 | -0.017 | 11.713 | 10.87 | 11.631 | 12.43 | 11.866 | 192.226 | 198.618 | 285.491 | -0.021 | 283.173 | 463.933 | 418.662 | 108.003 | 112.889 | 166.347 | 98.267 | 87.793 | 87.352 | 82.662 | 84.161 | 47.381 | 63.243 | 68.554 | 71.274 | 4.948 | 4.68 | 3.972 | 136.889 | 3.035 | 3.684 | 173.342 | 162.55 | 155.194 | 144.899 | 77.597 | 70.665 | 14.913 | 9.591 | -0.009 | 7.401 | 4.535 | 56.055 | 54.833 | 54.89 | 0.8 | 8.096 | 7.186 |
| Total Non-Current Assets
| 2,460.803 | 2,391.96 | 2,710.796 | 2,883.556 | 2,677.902 | 2,942.906 | 2,736.413 | 2,779.723 | 2,842.824 | 2,877.828 | 2,627.426 | 2,571.724 | 2,209.939 | 2,181.784 | 1,773.814 | 1,575.227 | 1,518.089 | 1,340.037 | 1,202.369 | 1,208.4 | 1,247.747 | 1,270.484 | 1,191.29 | 1,206.412 | 1,215.979 | 1,230.805 | 1,136.55 | 1,145.573 | 1,158.105 | 1,196.308 | 1,226.503 | 1,205.942 | 1,195.688 | 1,197.221 | 1,084.697 | 1,088.197 | 1,097.898 | 1,113.75 | 878.213 | 880.051 | 908.208 | 884.676 | 777.691 | 751.866 | 753.483 | 765.815 | 733.385 | 709.857 | 779.599 | 819.583 | 737.548 | 732.959 | 748.162 | 837.851 | 808.146 | 777.494 | 949.412 | 902.034 | 1,019.953 | 1,018.862 | 1,036.899 | 950.524 | 942.325 | 942.332 | 944.005 | 935.14 | 886.533 | 864.181 | 857.844 | 857.163 | 860.708 | 512.405 | 590.176 | 620.325 | 579.82 | 574.293 | 578.865 | 567.185 | 548.581 | 494.975 | 410.388 | 386.761 | 113.776 | 99.201 | 78.774 | 65.745 | 60.172 | 54.513 | 43.343 | 39.051 | 21.398 | 18.014 | 17.1 |
| Total Assets
| 8,404.61 | 8,549.526 | 8,880.779 | 8,950.473 | 8,797.183 | 9,256.072 | 8,800.277 | 9,997.487 | 9,617.812 | 10,275.351 | 9,911.153 | 10,528.379 | 10,022.715 | 10,919.128 | 10,234.036 | 9,744.964 | 8,697.003 | 8,694.799 | 6,229.124 | 5,557.406 | 5,851.825 | 6,743.722 | 5,500.004 | 5,509.15 | 5,619.935 | 5,690.422 | 4,712.688 | 4,610.415 | 4,704.466 | 5,271.271 | 5,303.051 | 5,730.134 | 5,481.715 | 5,967.907 | 5,345.118 | 4,934.458 | 4,998.24 | 5,523.026 | 3,967.28 | 4,071.525 | 4,024.881 | 4,427.302 | 3,988.614 | 4,025.611 | 4,060.087 | 4,521.597 | 3,609.31 | 3,582.634 | 3,180.388 | 3,490.33 | 3,524.448 | 3,488.554 | 3,391.985 | 3,551.724 | 3,071.292 | 3,077.611 | 2,592.602 | 2,657.844 | 3,627.934 | 3,352.974 | 2,866.514 | 2,853.823 | 2,863.452 | 3,013.832 | 2,563.553 | 2,588.214 | 2,587.815 | 2,518.518 | 2,395.726 | 2,437.131 | 2,267.293 | 1,898.223 | 1,722.267 | 1,756.071 | 1,690.428 | 1,690.074 | 1,660.773 | 1,524.479 | 1,540.685 | 1,184.324 | 1,078.172 | 997.778 | 785.661 | 656.04 | 630.455 | 806.399 | 586.246 | 553.747 | 541.39 | 558.091 | 514.952 | 477.569 | 163.62 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 1,768.982 | 2,149.127 | 2,111.856 | 2,215.839 | 2,375.381 | 2,606.185 | 2,702.026 | 3,060.386 | 3,122.546 | 3,486.138 | 2,742.455 | 3,149.418 | 3,049.306 | 4,105.306 | 2,601.916 | 3,147.435 | 3,181.776 | 3,538.609 | 2,056.378 | 1,758.759 | 1,949.235 | 2,326.451 | 1,816.667 | 1,843.6 | 1,773.765 | 1,806.44 | 1,337.504 | 1,196.433 | 975.309 | 1,374.059 | 1,187.151 | 1,446.449 | 974.198 | 1,300.924 | 1,219.608 | 1,105.18 | 1,011.014 | 1,171.683 | 837.197 | 861.81 | 851.037 | 992.256 | 853.168 | 896.17 | 825.767 | 867.982 | 621.284 | 744.936 | 547.213 | 614.633 | 645.757 | 578.7 | 493.739 | 584.195 | 517.722 | 483.116 | 446.14 | 487.138 | 606.115 | 566.818 | 416.11 | 591.1 | 401.946 | 416.646 | 425.914 | 463.399 | 370.228 | 368.079 | 381.945 | 411.873 | 436.462 | 371.607 | 293.25 | 287.983 | 227.111 | 210.76 | 245.038 | 254.212 | 289.305 | 124.847 | 120.8 | 132.619 | 97.656 | 88.058 | 59.587 | 63.742 | 55.371 | 28.958 | 33.062 | 38.031 | 35.398 | 19.631 | 19.529 |
| Short Term Debt
| 1,502.171 | 951.998 | 2,099.475 | 1,913.803 | 843.392 | 1,085.245 | 586.186 | 1,328.095 | 818.55 | 415.875 | 561.264 | 1,400.5 | 642.503 | 337.846 | 1,283.627 | 1,162.664 | 685.898 | 338.08 | 257.971 | 266.579 | 239.702 | 249.868 | 277.118 | 254.013 | 290.733 | 334.058 | 370.145 | 237.698 | 239.233 | 268.733 | 463.625 | 553.993 | 248.099 | 395.257 | 503.998 | 364.914 | 505.133 | 547.323 | 406.17 | 413.97 | 239.559 | 415.8 | 392.085 | 370.073 | 386.073 | 663.618 | 573.043 | 519.51 | 460.482 | 526.809 | 630.709 | 653.048 | 600.165 | 492.62 | 555.876 | 538.634 | 448.213 | 382.713 | 423.223 | 366.987 | 255.053 | 248.775 | 254.652 | 403.676 | 353.043 | 310.565 | 359.065 | 383.5 | 308 | 285 | 255 | 245 | 231.7 | 205 | 249 | 270 | 250 | 220 | 275 | 277 | 180.6 | 124.5 | 106.8 | 0 | 0 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 35 |
| Tax Payables
| 29.309 | 102.689 | 94.531 | 3.044 | 77.346 | 174.155 | 88.059 | 82.336 | 77.955 | 205.622 | 90.449 | 95.722 | 67.905 | 183.908 | 27.661 | 79.664 | 39.725 | 180.897 | 53.5 | 29.973 | 11.779 | 76.412 | 19.531 | 26.737 | 21.281 | 53.604 | 34.984 | 41.282 | 18.772 | 56.954 | 30.729 | 42.283 | 22.324 | 82.215 | 16.524 | 26.664 | 31.536 | 117.338 | 22.031 | 17.544 | 12.864 | 49.293 | 10.546 | 9.978 | -8.328 | 29.346 | 3.028 | 5.877 | 6.245 | 48.316 | 14.132 | 18.618 | 20.277 | 49.354 | 30.169 | 20.65 | 3.688 | 38.119 | 13.907 | 13.85 | 18.841 | 39.723 | 22.626 | 19.578 | 25.02 | 34.235 | 15.073 | 19.068 | -3.299 | 28.316 | 18.221 | 11.146 | 8.924 | 21.83 | 15.065 | 6.264 | 6.407 | 20.888 | 9.507 | 3.683 | 3.536 | 11.969 | 3.793 | 3.379 | -4.659 | 7.927 | 7.629 | 6.426 | -1.036 | 4.585 | 7.842 | 8.476 | 4.553 |
| Deferred Revenue
| 0 | 0 | 760.071 | 628.808 | 596.783 | 1,660.669 | 1,567.431 | 1,576.796 | 667.949 | 744.721 | 1,339.406 | 0 | 0 | 1,870.382 | 2,269.956 | 1,748.68 | 1,485.127 | 1,538.507 | 1,123.414 | 608.266 | 637.476 | 367.983 | 193.216 | 228.849 | 205.472 | 252.325 | 191.852 | 212.487 | 175.036 | 242.987 | 249.88 | 234.069 | 265.159 | 421.738 | 264.181 | 309.325 | 268.143 | 446.039 | 170.381 | 178.928 | 218.07 | 266.747 | 178.409 | 187.477 | 192.03 | 276.912 | 442.479 | 386.121 | 302.833 | 366.434 | 194.175 | 204.939 | 212.604 | 393.751 | 127.689 | 173.574 | 80.653 | 131.066 | 437.597 | 343.344 | 252.559 | 278.764 | 266.299 | 219.772 | 227.698 | 249.887 | 235.701 | 174.632 | 152.438 | 198.156 | 147.092 | 129.793 | 120.413 | 159.949 | 152.15 | 146.647 | 260.395 | 153.956 | 108.507 | 101.236 | 108.485 | 93.278 | 26.505 | 0 | 0 | 22.168 | 0 | 30.258 | 33.053 | 50.496 | 0 | 0 | 13.723 |
| Other Current Liabilities
| 1,895.046 | 2,072.767 | 447.749 | 1,244.893 | 1,482.265 | 979.438 | 778.415 | 928.379 | 712.811 | 1,752.072 | 2,669.042 | 1,913.334 | 1,893.484 | 597.083 | 901.29 | 422.866 | 357.961 | 381.425 | 445.794 | 437.141 | 28.221 | 839.738 | 390.918 | 511.715 | 539.023 | 514.731 | 206.302 | 523.626 | 428.824 | 548.126 | 327.905 | 541.451 | 429.026 | 401.14 | 250.94 | 211.137 | 479.449 | 611.667 | 186.953 | 359.664 | 270.668 | 163.645 | 350.449 | 341.423 | 401.326 | 144.341 | 596.711 | 479.54 | 340.782 | 406.432 | 246.4 | 260.86 | 227.9 | 400.024 | 171.945 | 231.835 | 136.368 | 152.904 | 556.254 | 455.112 | 351.614 | 406.141 | 352.482 | 303.164 | 281.652 | 309.886 | 334.37 | 261.216 | 277.928 | 346.973 | 170.257 | 149.107 | 182.374 | 160.933 | 165.571 | 162.628 | 295.925 | 177.344 | 133.105 | 122.419 | 126.883 | 98.547 | 35.483 | 27.563 | 34.179 | 33.715 | 31.136 | 33.548 | 41.252 | 28.692 | 18.747 | 19.078 | 28.568 |
| Total Current Liabilities
| 5,195.507 | 5,276.582 | 5,513.682 | 5,377.579 | 4,778.383 | 4,982.477 | 4,872.791 | 6,120.936 | 5,399.812 | 5,859.708 | 6,063.21 | 6,558.973 | 5,653.199 | 6,373.928 | 6,663.507 | 6,107.269 | 5,368.002 | 5,423.843 | 3,797.763 | 2,973.604 | 2,866.414 | 3,492.47 | 2,697.449 | 2,636.065 | 2,624.803 | 2,708.833 | 2,140.787 | 1,999.039 | 1,837.174 | 2,247.873 | 2,259.289 | 2,584.176 | 2,203.964 | 2,601.275 | 2,255.251 | 2,017.219 | 2,027.131 | 2,448.011 | 1,622.733 | 1,652.988 | 1,592.199 | 1,887.741 | 1,606.247 | 1,617.644 | 1,604.838 | 1,982.199 | 1,794.065 | 1,749.863 | 1,354.722 | 1,596.19 | 1,536.998 | 1,511.225 | 1,342.081 | 1,526.193 | 1,275.713 | 1,274.235 | 1,034.41 | 1,060.874 | 1,599.498 | 1,402.768 | 1,041.618 | 1,033.923 | 1,031.706 | 1,143.065 | 1,085.629 | 1,118.085 | 1,078.736 | 1,031.863 | 964.575 | 1,025.159 | 879.94 | 776.861 | 716.248 | 675.747 | 656.747 | 649.652 | 797.37 | 672.444 | 706.917 | 527.949 | 431.819 | 367.636 | 243.733 | 119.001 | 89.107 | 265.385 | 94.136 | 68.931 | 73.278 | 96.559 | 61.987 | 47.185 | 87.65 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 68.415 | 82.947 | 88.062 | 214.249 | 699.43 | 718.201 | 743.994 | 678.756 | 713.747 | 727.117 | 822.941 | 870.34 | 905.676 | 879.441 | 911.141 | 884.133 | 400.533 | 210 | 210 | 230 | 380 | 390 | 390 | 410 | 410 | 258.162 | 270 | 270 | 350 | 350 | 350 | 350 | 350 | 270 | 270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 42 | 42 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146.643 | 195.444 | 167.655 | 167.655 | 156.035 | 157.982 | 129.797 | 129.797 | 154.848 | 159.664 | 178.553 | 239.123 | 192.085 | 192.085 | 29.5 | 29.5 | 46.5 | 46.5 | 41.5 | 41.5 | 27.2 | 26.6 | 25.4 | 23.6 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0.068 | 0 | 0 | 0.136 | 0.136 |
| Deferred Revenue Non-Current
| 25.169 | 28.564 | 25.319 | 15.652 | 18.892 | 47.352 | 48.697 | 54.104 | 54.132 | 55.611 | 89.977 | 100.901 | 207.911 | 280.394 | 193.572 | 169.65 | 155.677 | 145.323 | 157.491 | 126.577 | 96.283 | 83.838 | 118.175 | 125.586 | 113.016 | 122.177 | 120.989 | 128.215 | 131.938 | 137.269 | 142.05 | 137.573 | 148.802 | 154.485 | 189.855 | 171.394 | 194.846 | 224.483 | 189.264 | 198.674 | 182.733 | 202.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -166.215 | 88.129 | 87.533 | 67.142 | 0 | 0 | 0 | 0 | 0 | 78.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 9.91 | 9.845 | 5.575 | 5.257 | 6.164 | 21.35 | 15.976 | 15.84 | 15.843 | 15.708 | 3.506 | 3.283 | 3.264 | 3.223 | 2.13 | 1.991 | 1.974 | 1.974 | 3.632 | 3.848 | 3.127 | 3.041 | 0.848 | 0.848 | 0 | 1.838 | -257.4 | -257.4 | -337.4 | -337.4 | 5.582 | 5.778 | 5.974 | 6.17 | 6.969 | 6.969 | 6.969 | 6.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.892 | 1.173 | 1.173 | 1.173 | 0 | 0 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 64.273 | 64.114 | 65.065 | 77.391 | 76.553 | 57.661 | 62.973 | 61.283 | 57.095 | 57.095 | 74.763 | 74.763 | 75.869 | 69.72 | 42.748 | 42.748 | 28.138 | 28.138 | 12.6 | 12.6 | 12.6 | 12.6 | 12.6 | 12.6 | 12.6 | 10.762 | 12.6 | 140.815 | 12.6 | 149.869 | 29.419 | 29.568 | 27.572 | 27.666 | 31.204 | 31.382 | 29.953 | 30.084 | 201.864 | 12.6 | 195.333 | 12.6 | 229.307 | 205.942 | 163.642 | 189.832 | 183.417 | 197.192 | 200.696 | 244.136 | 402.556 | 407.849 | 446.678 | 473.201 | 284.459 | 287.746 | 54.537 | 62.332 | 91.116 | 95.558 | 21.151 | 24.885 | 25.756 | 23.891 | 24.808 | 24.698 | 27.596 | 37.346 | 27.287 | -47.707 | 25.705 | 21.895 | 29.5 | 87.728 | 106.74 | 106.065 | 95.066 | 92.68 | 27.2 | 102.327 | 103.025 | 90.003 | 24.579 | 28.63 | 19.73 | 25.68 | 9.901 | 11.094 | 8.852 | 8.57 | 0.764 | 1 | 0 |
| Total Non-Current Liabilities
| 167.768 | 185.469 | 184.022 | 253.645 | 735.655 | 844.564 | 871.64 | 809.983 | 840.818 | 855.531 | 991.186 | 1,049.287 | 1,192.721 | 1,232.777 | 1,149.592 | 1,098.521 | 586.321 | 385.435 | 383.723 | 373.025 | 492.009 | 489.479 | 521.623 | 549.034 | 535.616 | 394.777 | 403.589 | 410.815 | 494.538 | 499.869 | 527.051 | 522.919 | 532.349 | 458.32 | 498.028 | 209.745 | 231.768 | 261.537 | 201.864 | 211.274 | 195.333 | 215.365 | 229.307 | 205.942 | 205.642 | 231.832 | 225.417 | 239.192 | 200.696 | 244.136 | 402.556 | 407.849 | 446.678 | 473.201 | 284.459 | 287.746 | 54.537 | 62.332 | 237.76 | 291.001 | 188.805 | 192.539 | 181.791 | 181.873 | 154.605 | 154.495 | 182.445 | 197.01 | 205.841 | 208.308 | 307.092 | 302.686 | 127.315 | 117.228 | 153.24 | 152.565 | 136.566 | 134.18 | 134.479 | 128.927 | 128.425 | 113.603 | 24.579 | 28.63 | 19.73 | 25.68 | 9.901 | 11.162 | 8.921 | 8.57 | 0.764 | 1.136 | 0.136 |
| Total Liabilities
| 5,363.275 | 5,462.051 | 5,697.704 | 5,631.224 | 5,514.038 | 5,827.04 | 5,744.431 | 6,930.919 | 6,240.63 | 6,715.239 | 7,054.396 | 7,608.26 | 6,845.92 | 7,606.706 | 7,813.099 | 7,205.79 | 5,954.323 | 5,809.278 | 4,181.485 | 3,346.629 | 3,358.423 | 3,981.95 | 3,219.073 | 3,185.099 | 3,160.419 | 3,103.61 | 2,544.376 | 2,409.854 | 2,331.712 | 2,747.742 | 2,786.341 | 3,107.095 | 2,736.312 | 3,059.595 | 2,753.279 | 2,226.965 | 2,258.899 | 2,709.547 | 1,824.596 | 1,864.262 | 1,787.532 | 2,103.106 | 1,835.554 | 1,823.585 | 1,810.48 | 2,214.031 | 2,019.482 | 1,989.054 | 1,555.417 | 1,840.326 | 1,939.554 | 1,919.075 | 1,788.759 | 1,999.395 | 1,560.171 | 1,561.981 | 1,088.947 | 1,123.206 | 1,837.258 | 1,693.769 | 1,230.423 | 1,226.463 | 1,213.497 | 1,324.937 | 1,240.234 | 1,272.58 | 1,261.181 | 1,228.873 | 1,170.415 | 1,233.467 | 1,187.032 | 1,079.546 | 843.563 | 792.975 | 809.987 | 802.217 | 933.936 | 806.624 | 841.395 | 656.876 | 560.244 | 481.239 | 268.312 | 147.631 | 108.837 | 291.065 | 104.038 | 80.094 | 82.198 | 105.129 | 62.75 | 48.321 | 87.786 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.349 | 32.813 | 32.783 | 32.744 | 33.177 | 34.343 | 34.464 | 35.813 | 35.762 | 36.8 | 36.906 | 37.065 | 37.084 | 36.133 | 36.111 | 35.686 | 35.705 | 37.136 | 37.2 | 38.248 | 38.282 | 43.765 | 43.789 | 44.112 | 44.092 | 43.861 | 43.877 | 45.367 | 45.364 | 41.339 | 41.347 | 36.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 849.962 | 850.17 | 850.17 | 859.695 | 859.695 | 859.75 | 860.205 | 860.205 | 661.696 | 659.994 | 659.994 | 659.994 | 507.688 | 494.563 | 494.563 | 494.563 | 494.563 | 494.563 | 494.563 | 494.563 | 494.563 | 494.563 | 494.563 | 494.563 | 494.563 | 494.563 | 494.563 | 494.563 | 494.563 | 494.563 | 494.563 | 494.563 | 494.563 | 494.563 | 494.563 | 494.563 | 494.563 | 494.563 | 494.563 | 494.563 | 494.563 | 494.563 | 494.563 | 494.563 | 247.281 | 247.281 | 225.694 | 225.694 | 225.694 | 225.694 | 225.694 | 225.694 | 225.694 | 225.694 | 225.694 | 225.694 | 225.694 | 225.694 | 225.694 | 225.694 | 225.694 | 225.694 | 225.694 | 225.694 | 161.311 | 161.311 | 161.311 | 161.311 | 161.311 | 161.311 | 161.311 | 161.311 | 161.311 | 161.311 | 161.311 | 161.311 | 151.511 | 151.511 | 151.511 | 101.007 | 101.007 | 101.007 | 101.007 | 101.007 | 101.007 | 101.007 | 101.007 | 101.007 | 84.173 | 84.173 | 84.173 | 84.173 | 54.173 |
| Retained Earnings
| 80.156 | 160.781 | 235.869 | 300.773 | 462.671 | 573.42 | 392.495 | 299.338 | 629.744 | 828.572 | 392.147 | 498.826 | 706.47 | 808.987 | 278.272 | 374.615 | 598.843 | 756.306 | 117.986 | 259.875 | 527.905 | 736.165 | 422.962 | 459.444 | 591.401 | 694.875 | 348.051 | 361.438 | 502.513 | 610.444 | 335.66 | 373.345 | 484.927 | 573.649 | 338.073 | 424.924 | 452.914 | 496.828 | 302.006 | 360.735 | 394.258 | 448.127 | 311.675 | 343.005 | 391.351 | 435.915 | 379.777 | 386.964 | 391.519 | 389.898 | 337.147 | 343.035 | 378.599 | 356.771 | 308.587 | 307.778 | 264.951 | 252.363 | 120.928 | 123.681 | 168.127 | 165.146 | 154.28 | 156.312 | 157.464 | 154.75 | 135.992 | 138.897 | 130.992 | 123.427 | 98.48 | 103.395 | 81.029 | 110.077 | 86.012 | 104.678 | 91.791 | 86.106 | 66.606 | 81.619 | 72.398 | 67.315 | 48.399 | 40.464 | 54.659 | 53.418 | 50.692 | 41.858 | 28.171 | 22.656 | 41.783 | 33.2 | 14.292 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 1,307.218 | 445.944 | 1,242.301 | 235.729 | 1,246.805 | 232.253 | 1,415.584 | 193.966 | 1,331.379 | 165.304 | 1,454.936 | 145.899 | 1,064.78 | 138.529 | 1,059.932 | -34.349 | -32.813 | -32.783 | -32.744 | -33.177 | -34.343 | -34.464 | -35.813 | -35.762 | -36.8 | -36.906 | -37.065 | -37.084 | -36.133 | -36.111 | -35.686 | -35.705 | -37.136 | -37.2 | -38.248 | -38.282 | -43.765 | -43.789 | -44.112 | -44.092 | -43.861 | -43.877 | -45.367 | -45.364 | -41.339 | -41.347 | -36.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 1,072.918 | 1,070.291 | -221.494 | 1,066.754 | 866.573 | 845.595 | 851.888 | 869.688 | -394.917 | 1,003.588 | 988.948 | 1,003.88 | 1,111.848 | 1,149.791 | 0 | 1,099.501 | 0 | 1,094.375 | -32.813 | 1,094.432 | -32.744 | 1,102.246 | 1,042.493 | 1,042.493 | 1,042.493 | 1,042.493 | 1,002.092 | 838.773 | 1,038.892 | 1,038.892 | 1,031.509 | 1,031.509 | 1,031.509 | 839.974 | 1,023.867 | 1,023.867 | 1,023.867 | 1,023.867 | 1,014.034 | 1,014.034 | 964.924 | 969.942 | 965.783 | 1,012.841 | 1,260.123 | 1,260.123 | 599.497 | 644.625 | 671.536 | 653.386 | 657.989 | 657.924 | 668.114 | 717.632 | 743.112 | 747.545 | 787.052 | 827.116 | 646.219 | 638.432 | 628.98 | 673.152 | 648.956 | 647.556 | 320.496 | 318.734 | 297.544 | 300.415 | 295.055 | 297.897 | 312.648 | 251.287 | 277.663 | 307.985 | 215.008 | 215.604 | 224.679 | 225.146 | 217.146 | 267.974 | 269.135 | 269.567 | 305.199 | 305.199 | 305.199 | 305.199 | 299.879 | 299.879 | 316.714 | 316.714 | 311.384 | 310.278 | 6.421 |
| Total Shareholders Equity
| 2,003.037 | 2,081.243 | 2,171.763 | 2,227.222 | 2,188.938 | 2,278.765 | 2,104.589 | 2,001.207 | 2,312.107 | 2,492.154 | 2,041.089 | 2,133.746 | 2,326.006 | 2,423.846 | 1,837.614 | 1,933.943 | 2,153.338 | 2,310.895 | 1,673.098 | 1,816.087 | 2,064.346 | 2,272.815 | 1,925.675 | 1,962.036 | 2,092.643 | 2,196.168 | 1,844.706 | 1,857.987 | 1,998.902 | 2,106.814 | 1,825.599 | 1,863.306 | 1,975.312 | 2,064.015 | 1,819.366 | 1,906.153 | 1,933.096 | 1,976.976 | 1,766.838 | 1,825.543 | 1,858.223 | 1,912.632 | 1,775.202 | 1,806.533 | 1,853.388 | 1,897.955 | 1,208.756 | 1,215.935 | 1,251.777 | 1,268.978 | 1,220.83 | 1,226.653 | 1,272.407 | 1,300.097 | 1,277.392 | 1,281.017 | 1,277.696 | 1,305.173 | 992.841 | 987.807 | 1,022.801 | 1,019.502 | 1,028.93 | 1,029.562 | 639.271 | 634.795 | 594.848 | 600.623 | 587.358 | 579.053 | 572.439 | 515.993 | 520.003 | 547.552 | 462.331 | 481.593 | 467.981 | 462.764 | 435.263 | 450.6 | 442.54 | 437.889 | 454.606 | 446.671 | 460.866 | 459.624 | 451.578 | 442.745 | 429.058 | 423.543 | 437.34 | 427.651 | 74.885 |
| Total Equity
| 3,041.335 | 3,087.475 | 3,183.076 | 3,275.998 | 3,236.653 | 3,429.031 | 3,055.845 | 3,066.567 | 3,377.182 | 3,560.112 | 2,856.757 | 2,920.118 | 3,176.795 | 3,312.423 | 2,420.937 | 2,539.175 | 2,742.68 | 2,885.521 | 2,047.639 | 2,210.777 | 2,493.402 | 2,761.773 | 2,280.931 | 2,324.051 | 2,459.516 | 2,586.812 | 2,168.312 | 2,200.561 | 2,372.754 | 2,523.53 | 2,516.71 | 2,623.038 | 2,745.403 | 2,908.311 | 2,591.84 | 2,707.493 | 2,739.34 | 2,813.478 | 2,142.684 | 2,207.263 | 2,237.349 | 2,324.196 | 2,153.059 | 2,202.026 | 2,249.606 | 2,307.565 | 1,589.828 | 1,593.58 | 1,624.971 | 1,650.004 | 1,584.894 | 1,569.479 | 1,603.226 | 1,552.33 | 1,511.121 | 1,515.63 | 1,503.656 | 1,534.638 | 1,790.676 | 1,659.205 | 1,636.09 | 1,627.36 | 1,649.955 | 1,688.895 | 1,323.319 | 1,315.634 | 1,326.634 | 1,289.645 | 1,225.31 | 1,203.664 | 1,080.261 | 818.677 | 878.704 | 963.097 | 880.441 | 887.857 | 726.837 | 717.855 | 699.29 | 527.448 | 517.929 | 516.539 | 517.349 | 508.409 | 521.617 | 515.334 | 482.208 | 473.654 | 459.192 | 452.962 | 452.202 | 429.248 | 75.834 |
| Total Liabilities & Shareholders Equity
| 8,404.61 | 8,549.526 | 8,880.779 | 8,950.473 | 8,797.183 | 9,256.072 | 8,800.277 | 9,997.487 | 9,617.812 | 10,275.351 | 9,911.153 | 10,528.379 | 10,022.715 | 10,919.128 | 10,234.036 | 9,744.964 | 8,697.003 | 8,694.799 | 6,229.124 | 5,557.406 | 5,851.825 | 6,743.722 | 5,500.004 | 5,509.15 | 5,619.935 | 5,690.422 | 4,712.688 | 4,610.415 | 4,704.466 | 5,271.271 | 5,303.051 | 5,730.134 | 5,481.715 | 5,967.907 | 5,345.118 | 4,934.458 | 4,998.24 | 5,523.026 | 3,967.28 | 4,071.525 | 4,024.881 | 4,427.302 | 3,988.614 | 4,025.611 | 4,060.087 | 4,521.597 | 3,609.31 | 3,582.634 | 3,180.388 | 3,490.33 | 3,524.448 | 3,488.554 | 3,391.985 | 3,551.724 | 3,071.292 | 3,077.611 | 2,592.602 | 2,657.844 | 3,627.934 | 3,352.974 | 2,866.514 | 2,853.823 | 2,863.452 | 3,013.832 | 2,563.553 | 2,588.214 | 2,587.815 | 2,518.518 | 2,395.726 | 2,437.131 | 2,267.293 | 1,898.223 | 1,722.267 | 1,756.071 | 1,690.428 | 1,690.074 | 1,660.773 | 1,524.479 | 1,540.685 | 1,184.324 | 1,078.172 | 997.778 | 785.661 | 656.04 | 630.455 | 806.399 | 586.246 | 553.747 | 541.39 | 558.091 | 514.952 | 477.569 | 163.62 |