
Tasly Pharmaceutical Group Co., Ltd
SSE:600535.SS
16.44 (CNY) • At close June 11, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,054.886 | 2,035.582 | 2,090.82 | 2,286.706 | 2,022.089 | 2,066.129 | 2,179.391 | 2,311.714 | 2,080.287 | 2,492.412 | 2,089.929 | 2,141.536 | 1,869.322 | 2,181.792 | 1,943.576 | 2,062.499 | 1,764.089 | 2,184.841 | 2,767.801 | 4,670.667 | 3,952.807 | 4,906.243 | 4,675.12 | 4,845.578 | 4,571.369 | 4,964.88 | 4,548.709 | 4,523.596 | 3,952.35 | 4,932.348 | 3,897.333 | 3,916.805 | 3,347.664 | 4,335.146 | 3,211.429 | 3,254.18 | 3,144.743 | 3,844.108 | 3,148.343 | 3,156.849 | 3,078.212 | 3,360.9 | 3,104.9 | 3,098.188 | 3,016.291 | 3,014.532 | 2,686.903 | 2,684.064 | 2,722.566 | 2,837.232 | 2,291.006 | 2,044.376 | 2,128.841 | 1,808.609 | 1,767.579 | 1,620.254 | 1,373.223 | 1,285.398 | 1,218.144 | 1,153.867 | 994.183 | 1,131.177 | 1,024.694 | 990.362 | 846.413 | 1,002.09 | 843.639 | 832.419 | 756.067 | 809.913 | 687.506 | 657.791 | 639.696 | 747.699 | 531.936 | 595.178 | 539.532 | 503.245 | 343.264 | 399.405 | 219.953 | 445.102 | 323.988 | 335.522 | 197.23 | 426.158 | 221.805 | 220.768 | 187.031 | 317.933 | 246.704 | 224.754 | 140.395 |
Cost of Revenue
| 686.069 | 646.638 | 722.934 | 793.278 | 672.674 | 751.022 | 692.912 | 770.753 | 714.789 | 936.249 | 742.378 | 709.339 | 701.694 | 722.747 | 665.283 | 669.537 | 619.963 | 697.844 | 1,462.533 | 3,149.281 | 2,745.735 | 3,381.479 | 3,375.813 | 3,276.535 | 3,017.887 | 3,055.656 | 2,921.44 | 2,904.921 | 2,595.493 | 2,837.303 | 2,543.03 | 2,621.75 | 2,251.442 | 2,514.859 | 2,150.662 | 2,016.244 | 2,171.859 | 2,404.768 | 1,918.366 | 1,933.994 | 1,844.468 | 2,070.739 | 1,973.079 | 1,884.394 | 1,931.247 | 1,858.563 | 1,701.427 | 1,578.852 | 1,903.816 | 1,970.946 | 1,597.774 | 1,394.978 | 1,485.254 | 1,268.964 | 1,264.902 | 1,112.885 | 954.575 | 801.406 | 837.887 | 756.441 | 688.536 | 751.622 | 687.018 | 640.969 | 607.781 | 678.674 | 548.168 | 517.952 | 550.946 | 538.643 | 465.525 | 407.226 | 463.867 | 464.992 | 353.374 | 351.738 | 396.986 | 248.837 | 142.389 | 188.875 | 94.1 | 188.877 | 121.847 | 130.191 | 68.325 | 93.899 | 47.588 | 78.739 | 71.023 | 65.647 | 60.884 | 46.304 | 29.443 |
Gross Profit
| 1,368.817 | 1,388.944 | 1,367.887 | 1,493.428 | 1,349.415 | 1,315.107 | 1,486.48 | 1,540.961 | 1,365.498 | 1,556.163 | 1,347.551 | 1,432.198 | 1,167.628 | 1,459.045 | 1,278.293 | 1,392.962 | 1,144.126 | 1,486.996 | 1,305.268 | 1,521.386 | 1,207.071 | 1,524.764 | 1,299.307 | 1,569.043 | 1,553.482 | 1,909.224 | 1,627.269 | 1,618.675 | 1,356.858 | 2,095.045 | 1,354.303 | 1,295.056 | 1,096.221 | 1,820.287 | 1,060.766 | 1,237.936 | 972.884 | 1,439.34 | 1,229.977 | 1,222.855 | 1,233.744 | 1,290.161 | 1,131.821 | 1,213.794 | 1,085.045 | 1,155.969 | 985.477 | 1,105.212 | 818.751 | 866.286 | 693.233 | 649.398 | 643.588 | 539.645 | 502.677 | 507.369 | 418.649 | 483.992 | 380.257 | 397.426 | 305.647 | 379.555 | 337.676 | 349.393 | 238.632 | 323.416 | 295.471 | 314.467 | 205.122 | 271.27 | 221.981 | 250.565 | 175.829 | 282.707 | 178.562 | 243.44 | 142.547 | 254.408 | 200.875 | 210.53 | 125.853 | 256.224 | 202.141 | 205.331 | 128.905 | 332.259 | 174.217 | 142.029 | 116.008 | 252.287 | 185.821 | 178.449 | 110.952 |
Gross Profit Ratio
| 0.666 | 0.682 | 0.654 | 0.653 | 0.667 | 0.637 | 0.682 | 0.667 | 0.656 | 0.624 | 0.645 | 0.669 | 0.625 | 0.669 | 0.658 | 0.675 | 0.649 | 0.681 | 0.472 | 0.326 | 0.305 | 0.311 | 0.278 | 0.324 | 0.34 | 0.385 | 0.358 | 0.358 | 0.343 | 0.425 | 0.347 | 0.331 | 0.327 | 0.42 | 0.33 | 0.38 | 0.309 | 0.374 | 0.391 | 0.387 | 0.401 | 0.384 | 0.365 | 0.392 | 0.36 | 0.383 | 0.367 | 0.412 | 0.301 | 0.305 | 0.303 | 0.318 | 0.302 | 0.298 | 0.284 | 0.313 | 0.305 | 0.377 | 0.312 | 0.344 | 0.307 | 0.336 | 0.33 | 0.353 | 0.282 | 0.323 | 0.35 | 0.378 | 0.271 | 0.335 | 0.323 | 0.381 | 0.275 | 0.378 | 0.336 | 0.409 | 0.264 | 0.506 | 0.585 | 0.527 | 0.572 | 0.576 | 0.624 | 0.612 | 0.654 | 0.78 | 0.785 | 0.643 | 0.62 | 0.794 | 0.753 | 0.794 | 0.79 |
Reseach & Development Expenses
| 203.06 | 265.299 | 194.4 | 143.273 | 199.384 | 329.559 | 206.656 | 186.166 | 165.502 | 253.195 | 125.417 | 328.451 | 137.168 | 182.921 | 140.289 | 123.405 | 132.913 | 330.351 | 124.015 | 137.166 | 97.798 | 169.607 | 125.331 | 129.347 | 126.938 | 194.347 | 148.174 | 130.334 | 116.027 | 681.364 | 141.219 | 222.372 | 0 | 439.941 | 0 | 207.713 | 0 | 503.1 | 0 | 223.943 | 0 | 366.656 | 0 | 177.502 | 0 | 364.181 | 0 | 141.513 | 0 | 210.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 78.884 | -142.791 | 208.425 | -38.177 | 72.723 | -146.009 | 187.244 | -41.444 | 82.957 | -143.918 | 193.344 | -27.864 | 81.636 | -123.324 | 206.016 | -12.15 | 94.316 | -108.412 | 124.045 | 14.492 | 113.073 | -134.876 | 133.864 | -4.497 | 140.97 | -122.96 | 133.302 | -147.115 | 248.562 | -422.953 | 250.495 | -115.41 | 202.828 | -357.769 | 201.531 | -117.196 | 205.221 | -302.419 | 155.16 | -152.924 | 224.693 | -204.981 | 98.41 | -105.163 | 200.121 | -142.419 | 125.662 | -27.402 | 126.906 | -96.982 | 81.741 | -39.813 | 119.829 | -94.797 | 63.336 | -14.741 | 78.273 | -79.113 | 49.811 | 82.188 | 63.295 | 108.322 | 56.387 | 61.682 | 54.884 | 68.375 | 60.236 | 53.18 | 48.075 | 50.251 | 53.299 | 58.017 | 63.173 | 51.016 | 31.474 | 51.144 | 37.852 | 39.528 | 53.225 | 53 | 32.57 | 47.37 | 70.636 | 63.499 | 27.967 | 48.218 | 43.497 | 45.616 | 43.504 | 54.052 | 47.84 | 47.774 | 25.029 |
Selling & Marketing Expenses
| 723.91 | -118.539 | 1,112.867 | 776.696 | 692.992 | 754.907 | 752.936 | 804.283 | 671.4 | 787.615 | 781.717 | 682.427 | 627.788 | 983.477 | 679.315 | 669.603 | 574.076 | 1,112.626 | 536.02 | 545.919 | 477.903 | 947.56 | 607.467 | 616.242 | 593.547 | 1,053.994 | 643.649 | 583.203 | 509.547 | 1,187.98 | 517.623 | 452.44 | 376.818 | 1,182.192 | 374.884 | 467.345 | 337.882 | 618.611 | 473.41 | 409.456 | 489.449 | 522.325 | 436.034 | 409.28 | 454.258 | 379.873 | 418.638 | 388.083 | 366.184 | 373.568 | 287.987 | 228.586 | 295.411 | 207.083 | 211.101 | 167.957 | 200.253 | 199.569 | 154.683 | 142.204 | 135.167 | 123.129 | 154.434 | 181.723 | 106.543 | 117.942 | 134.716 | 157.695 | 85.694 | 101.429 | 107.947 | 125.539 | 73.388 | 102.427 | 76.434 | 116.922 | 56.989 | 85.949 | 89.151 | 89.841 | 52.615 | 95.387 | 68.601 | 92.66 | 69.252 | 186.8 | 94.77 | 57.477 | 46.756 | 146.076 | 96.679 | 81.626 | 56.943 |
SG&A
| 802.794 | -261.33 | 1,321.292 | 838.293 | 768.596 | 851.865 | 940.18 | 762.838 | 754.357 | 643.697 | 975.06 | 654.563 | 709.424 | 860.153 | 885.331 | 657.453 | 668.392 | 1,004.214 | 660.065 | 560.411 | 590.976 | 812.684 | 741.332 | 611.745 | 734.517 | 931.033 | 776.952 | 436.088 | 758.109 | 765.027 | 768.119 | 337.03 | 579.646 | 824.423 | 576.414 | 350.149 | 543.103 | 316.193 | 628.57 | 256.533 | 714.142 | 317.344 | 534.444 | 304.117 | 654.379 | 237.454 | 544.299 | 360.681 | 493.09 | 276.586 | 369.727 | 188.774 | 415.24 | 112.287 | 274.437 | 153.216 | 278.526 | 120.456 | 204.494 | 224.393 | 198.461 | 231.451 | 210.821 | 243.405 | 161.427 | 186.317 | 194.952 | 210.874 | 133.77 | 151.68 | 161.246 | 183.556 | 136.561 | 153.443 | 107.908 | 168.066 | 94.842 | 125.477 | 142.376 | 142.841 | 85.186 | 142.757 | 139.237 | 156.158 | 97.219 | 235.018 | 138.267 | 103.093 | 90.26 | 200.129 | 144.519 | 129.4 | 81.972 |
Other Expenses
| -49.704 | 1,309.198 | -352.31 | 0.525 | 0.736 | -7.93 | -1.815 | -0.256 | 20.206 | 266.794 | -98.055 | 132.085 | 2.13 | -4.332 | -109.311 | 107.052 | -2.816 | 120.432 | -2.762 | -43.421 | -6.792 | -75.806 | -4.92 | -0.387 | 1.002 | 3.857 | 3.882 | 1.98 | 0.286 | -26.584 | 4.237 | 6.914 | 7.417 | 10.857 | 6.105 | 7.57 | 8.054 | 25.645 | 7.131 | 7.453 | 9.735 | 11.008 | 8.336 | 0.359 | 6.158 | 17.009 | -0.87 | -0.057 | 1.375 | 10.93 | 6.526 | 0.21 | 8.016 | 8.496 | 2.315 | 33.586 | 1.89 | 9.893 | 0.642 | 7.811 | 2.297 | 3.154 | 3.256 | 1.923 | 0.496 | 1.383 | 0.151 | -2.89 | -0.186 | 10.314 | 1.818 | -2.459 | 2.195 | 2.103 | 0.357 | 0.339 | -0.435 | 2.481 | -0.692 | -0.243 | -0.881 | -0.264 | -0.622 | -0.838 | 0.073 | -0.626 | 0.461 | -1.16 | 0.027 | -1.471 | -0.088 | -0.425 | -0.034 |
Operating Expenses
| 956.149 | 1,313.167 | 1,163.382 | 981.041 | 967.244 | 1,189.354 | 1,046.067 | 1,074.721 | 940.065 | 1,163.686 | 1,002.423 | 1,115.098 | 848.722 | 1,325.066 | 918.491 | 907.185 | 811.482 | 1,654.887 | 790.676 | 841.253 | 699.908 | 1,324.608 | 875.942 | 910.479 | 837.575 | 1,460.117 | 960.566 | 856.181 | 785.614 | 1,552.134 | 808.206 | 695.499 | 611.035 | 1,546.881 | 601.022 | 666.899 | 567.63 | 1,077.851 | 657.849 | 589.416 | 746.306 | 932.885 | 557.673 | 568.273 | 677.329 | 798.889 | 567.7 | 583.679 | 512.182 | 599.578 | 386.006 | 318.223 | 430.116 | 379.278 | 286.731 | 267.259 | 287.642 | 319.355 | 212.589 | 231.979 | 204.362 | 239.006 | 217.737 | 249.691 | 166.455 | 193.757 | 200.555 | 216.776 | 138.03 | 158.911 | 165.628 | 188.846 | 140.509 | 160.303 | 112.148 | 173.393 | 97.307 | 133.408 | 146.362 | 147.709 | 87.632 | 148.858 | 143.177 | 160.44 | 99.802 | 240.911 | 141.761 | 105.927 | 92.255 | 204.852 | 147.591 | 133.306 | 83.896 |
Operating Income
| 412.668 | 75.777 | 204.505 | 512.386 | 382.171 | 125.753 | 377.241 | 441.456 | 387.974 | 108.118 | 506.052 | 120.769 | 262.912 | 1,035.303 | 516.513 | 801.063 | 380.069 | 7.153 | 576.761 | 521.771 | 366.776 | -68.717 | 305.245 | 552.711 | 548.973 | 271.598 | 525.109 | 692.374 | 455.705 | 387.802 | 444.152 | 518.288 | 394.262 | 219.654 | 394.912 | 520.762 | 330.815 | 274.553 | 489.613 | 577.636 | 405.432 | 244.844 | 478.731 | 576.831 | 408.688 | 302.06 | 361.051 | 479.856 | 258.437 | 200.548 | 265.22 | 306.892 | 163.099 | 136.142 | 190.75 | 224.903 | 190.081 | 149.357 | 151.534 | 150.058 | 84.658 | 125.904 | 101.367 | 101.029 | 62.838 | 111.789 | 76.288 | 76.605 | 52.362 | 89.171 | 45.89 | 61.035 | 17.501 | 114.525 | 51.598 | 59.438 | 36.983 | 107.036 | 43.877 | 51.55 | 29.06 | 96.24 | 52.346 | 41.902 | 26.442 | 86.995 | 33.126 | 34.177 | 23.518 | 46.557 | 35.845 | 41.145 | 23.358 |
Operating Income Ratio
| 0.201 | 0.037 | 0.098 | 0.224 | 0.189 | 0.061 | 0.173 | 0.191 | 0.187 | 0.043 | 0.242 | 0.056 | 0.141 | 0.475 | 0.266 | 0.388 | 0.215 | 0.003 | 0.208 | 0.112 | 0.093 | -0.014 | 0.065 | 0.114 | 0.12 | 0.055 | 0.115 | 0.153 | 0.115 | 0.079 | 0.114 | 0.132 | 0.118 | 0.051 | 0.123 | 0.16 | 0.105 | 0.071 | 0.156 | 0.183 | 0.132 | 0.073 | 0.154 | 0.186 | 0.135 | 0.1 | 0.134 | 0.179 | 0.095 | 0.071 | 0.116 | 0.15 | 0.077 | 0.075 | 0.108 | 0.139 | 0.138 | 0.116 | 0.124 | 0.13 | 0.085 | 0.111 | 0.099 | 0.102 | 0.074 | 0.112 | 0.09 | 0.092 | 0.069 | 0.11 | 0.067 | 0.093 | 0.027 | 0.153 | 0.097 | 0.1 | 0.069 | 0.213 | 0.128 | 0.129 | 0.132 | 0.216 | 0.162 | 0.125 | 0.134 | 0.204 | 0.149 | 0.155 | 0.126 | 0.146 | 0.145 | 0.183 | 0.166 |
Total Other Income Expenses Net
| -4.703 | -3.656 | 20.477 | 33.157 | 1.141 | -42.948 | -1.815 | 1.227 | 7.552 | -3.454 | -0.913 | 6.909 | -824.408 | 55.441 | -1.22 | 20.575 | 11.702 | -2.74 | -2.762 | -3.114 | -6.792 | -3.107 | -4.92 | -0.387 | 1.002 | 5.139 | 3.882 | 1.795 | 0.286 | -24.002 | 3.416 | 5.962 | 6.609 | 10.51 | 4.68 | 7.136 | 7.868 | 25.108 | 6.02 | 7.356 | 9.706 | 10.666 | 8.053 | -0.129 | 5.387 | 18.543 | -1.255 | -0.257 | 3.866 | -21.758 | -35.591 | 0.028 | 7.851 | 6.601 | 1.973 | 33.567 | 1.782 | 9.597 | 0.407 | 7.749 | 2.268 | 2.987 | 3.247 | 1.525 | 0.201 | 0.472 | 0.151 | -2.89 | 0.972 | 10.06 | 1.818 | -2.459 | 2.195 | 0.095 | 0.15 | -0.01 | -0.613 | 1.032 | -0.161 | 0.031 | -0.454 | -0.444 | -0.121 | -1.022 | -0 | -0.188 | 0.164 | -1.339 | 0.021 | -1.474 | -0.091 | -0.426 | -0.034 |
Income Before Tax
| 407.965 | 72.12 | 224.982 | 455.521 | 388.331 | 82.805 | 375.426 | 441.2 | 387.463 | 106.046 | 76.685 | 217.829 | -561.021 | 1,030.971 | 515.293 | 800.024 | 377.252 | 4.413 | 573.999 | 518.656 | 359.984 | -71.824 | 300.325 | 552.325 | 549.976 | 276.736 | 528.991 | 694.169 | 455.99 | 364.066 | 447.565 | 523.987 | 400.87 | 230.164 | 399.592 | 527.898 | 338.682 | 299.661 | 495.633 | 584.992 | 415.138 | 255.51 | 486.783 | 576.702 | 414.075 | 318.956 | 359.795 | 479.599 | 259.581 | 210.388 | 271.6 | 306.921 | 170.95 | 142.743 | 192.723 | 258.47 | 191.863 | 158.954 | 151.941 | 157.807 | 86.926 | 128.891 | 104.614 | 102.554 | 63.039 | 112.261 | 76.439 | 73.715 | 52.176 | 99.231 | 47.708 | 58.576 | 19.696 | 114.62 | 51.747 | 59.428 | 36.37 | 108.068 | 43.716 | 51.581 | 28.606 | 95.796 | 52.225 | 40.881 | 26.442 | 86.807 | 33.291 | 32.838 | 23.539 | 45.084 | 35.754 | 40.72 | 23.324 |
Income Before Tax Ratio
| 0.199 | 0.035 | 0.108 | 0.199 | 0.192 | 0.04 | 0.172 | 0.191 | 0.186 | 0.043 | 0.037 | 0.102 | -0.3 | 0.473 | 0.265 | 0.388 | 0.214 | 0.002 | 0.207 | 0.111 | 0.091 | -0.015 | 0.064 | 0.114 | 0.12 | 0.056 | 0.116 | 0.153 | 0.115 | 0.074 | 0.115 | 0.134 | 0.12 | 0.053 | 0.124 | 0.162 | 0.108 | 0.078 | 0.157 | 0.185 | 0.135 | 0.076 | 0.157 | 0.186 | 0.137 | 0.106 | 0.134 | 0.179 | 0.095 | 0.074 | 0.119 | 0.15 | 0.08 | 0.079 | 0.109 | 0.16 | 0.14 | 0.124 | 0.125 | 0.137 | 0.087 | 0.114 | 0.102 | 0.104 | 0.074 | 0.112 | 0.091 | 0.089 | 0.069 | 0.123 | 0.069 | 0.089 | 0.031 | 0.153 | 0.097 | 0.1 | 0.067 | 0.215 | 0.127 | 0.129 | 0.13 | 0.215 | 0.161 | 0.122 | 0.134 | 0.204 | 0.15 | 0.149 | 0.126 | 0.142 | 0.145 | 0.181 | 0.166 |
Income Tax Expense
| 75.88 | 41.209 | 28.889 | 58.131 | 81.405 | 0.684 | 61.929 | 17.034 | 124.811 | 36.621 | 23.413 | 86.026 | 34.243 | 108.916 | 50.466 | 102.174 | 54.369 | 25.602 | 154.834 | 119.174 | 67.585 | 72.024 | 57.557 | 100.724 | 97.329 | 77.392 | 77.671 | 129.402 | 79.49 | 115.819 | 62.463 | 77.698 | 78.246 | 46.14 | 71.054 | 106.178 | 53.731 | 39.41 | 92.852 | 81.885 | 57.608 | 31.614 | 79.024 | 101.775 | 70.281 | 90.946 | 48.95 | 71.059 | 40.659 | 50.305 | 44.722 | 46.058 | 26.69 | 40.967 | 30.691 | 41.083 | 33.092 | 30.473 | 21.802 | 25.862 | 18.061 | 29.73 | 16.906 | 16.889 | 11.939 | 13.635 | 16.343 | 20.908 | 13.328 | 36.142 | 3.255 | 11.93 | 10.91 | 34.692 | 0.786 | 7.805 | 5.181 | 32.011 | -3.326 | 6.706 | 1.977 | 28.177 | 7.047 | 2.288 | 3.208 | 24.327 | 6.852 | -0.664 | 3.742 | 6.775 | 5.612 | 8.987 | 6.235 |
Net Income
| 314.31 | 113.385 | 179.893 | 367.097 | 295.211 | 38.643 | 325.326 | 441.026 | 264.585 | 77.967 | 53.272 | 149.428 | -595.264 | 877.854 | 478.839 | 679.208 | 322.964 | 25.972 | 413.953 | 391.1 | 294.865 | -130.616 | 233.537 | 450.316 | 448.188 | 176.15 | 444.016 | 553.487 | 371.515 | 238.006 | 382.309 | 438.078 | 318.15 | 173.317 | 318.323 | 407.742 | 277.043 | 259.9 | 388.57 | 484.561 | 345.518 | 228.082 | 395.692 | 462.465 | 284.468 | 196.936 | 302.526 | 380.243 | 244.735 | 143.731 | 247.4 | 256.205 | 147.66 | 87.553 | 162.93 | 200.196 | 160.133 | 126.956 | 127.812 | 128.474 | 67.06 | 91.311 | 87.585 | 85.456 | 52.355 | 98.23 | 59.393 | 57.716 | 42.034 | 66.232 | 46.293 | 46.861 | 20.345 | 78.771 | 49.196 | 50.499 | 27.035 | 78.004 | 45.897 | 44.151 | 25.463 | 69.095 | 41.95 | 37.998 | 22.235 | 61.27 | 26.884 | 33.422 | 19.612 | 42.644 | 27.611 | 32.061 | 15.533 |
Net Income Ratio
| 0.153 | 0.056 | 0.086 | 0.161 | 0.146 | 0.019 | 0.149 | 0.191 | 0.127 | 0.031 | 0.025 | 0.07 | -0.318 | 0.402 | 0.246 | 0.329 | 0.183 | 0.012 | 0.15 | 0.084 | 0.075 | -0.027 | 0.05 | 0.093 | 0.098 | 0.035 | 0.098 | 0.122 | 0.094 | 0.048 | 0.098 | 0.112 | 0.095 | 0.04 | 0.099 | 0.125 | 0.088 | 0.068 | 0.123 | 0.153 | 0.112 | 0.068 | 0.127 | 0.149 | 0.094 | 0.065 | 0.113 | 0.142 | 0.09 | 0.051 | 0.108 | 0.125 | 0.069 | 0.048 | 0.092 | 0.124 | 0.117 | 0.099 | 0.105 | 0.111 | 0.067 | 0.081 | 0.085 | 0.086 | 0.062 | 0.098 | 0.07 | 0.069 | 0.056 | 0.082 | 0.067 | 0.071 | 0.032 | 0.105 | 0.092 | 0.085 | 0.05 | 0.155 | 0.134 | 0.111 | 0.116 | 0.155 | 0.129 | 0.113 | 0.113 | 0.144 | 0.121 | 0.151 | 0.105 | 0.134 | 0.112 | 0.143 | 0.111 |
EPS
| 0.21 | 0.076 | 0.12 | 0.25 | 0.2 | 0.026 | 0.22 | 0.3 | 0.18 | 0.052 | 0.036 | 0.1 | -0.4 | 0.62 | 0.32 | 0.45 | 0.21 | 0.017 | 0.27 | 0.26 | 0.2 | -0.085 | 0.15 | 0.3 | 0.3 | 0.12 | 0.29 | 0.37 | 0.25 | 0.16 | 0.25 | 0.29 | 0.21 | 0.11 | 0.21 | 0.27 | 0.18 | 0.17 | 0.26 | 0.32 | 0.23 | 0.16 | 0.27 | 0.32 | 0.19 | 0.13 | 0.21 | 0.26 | 0.17 | 0.1 | 0.17 | 0.18 | 0.1 | 0.061 | 0.11 | 0.14 | 0.11 | 0.092 | 0.093 | 0.094 | 0.049 | 0.067 | 0.064 | 0.063 | 0.038 | 0.071 | 0.043 | 0.042 | 0.031 | 0.048 | 0.032 | 0.034 | 0.015 | 0.058 | 0.039 | 0.04 | 0.021 | 0.061 | 0.028 | 0.035 | 0.016 | 0.054 | 0.026 | 0.03 | 0.014 | 0.048 | 0.016 | 0.026 | 0.012 | 0.033 | 0.022 | 0.025 | 0.012 |
EPS Diluted
| 0.21 | 0.076 | 0.12 | 0.25 | 0.2 | 0.026 | 0.22 | 0.3 | 0.18 | 0.052 | 0.036 | 0.1 | -0.4 | 0.62 | 0.32 | 0.45 | 0.21 | 0.017 | 0.27 | 0.26 | 0.2 | -0.084 | 0.15 | 0.3 | 0.3 | 0.12 | 0.29 | 0.37 | 0.25 | 0.16 | 0.35 | 0.29 | 0.21 | 0.11 | 0.21 | 0.27 | 0.18 | 0.17 | 0.26 | 0.32 | 0.23 | 0.16 | 0.27 | 0.32 | 0.19 | 0.13 | 0.21 | 0.26 | 0.17 | 0.1 | 0.17 | 0.18 | 0.1 | 0.061 | 0.11 | 0.14 | 0.11 | 0.092 | 0.093 | 0.094 | 0.049 | 0.067 | 0.064 | 0.063 | 0.038 | 0.071 | 0.043 | 0.042 | 0.031 | 0.048 | 0.032 | 0.034 | 0.015 | 0.058 | 0.039 | 0.04 | 0.021 | 0.061 | 0.028 | 0.035 | 0.016 | 0.054 | 0.026 | 0.03 | 0.014 | 0.048 | 0.016 | 0.026 | 0.012 | 0.033 | 0.022 | 0.025 | 0.012 |
EBITDA
| 420.417 | 73.191 | 214.165 | 602.275 | 497.6 | 227.038 | 447.167 | 571.734 | 533.071 | 275.756 | 203.221 | 376.901 | 318.949 | 1,049.936 | 695.942 | 944.87 | 523.856 | 147.716 | 632.663 | 617.144 | 458.302 | 4.135 | 426.41 | 650.218 | 674.326 | 404.531 | 764.6 | 923.244 | 660.628 | 450.885 | 541.781 | 575.911 | 515.19 | 292.043 | 459.745 | 580.678 | 405.254 | 369.493 | 572.129 | 649.206 | 487.438 | 437.789 | 574.149 | 724.001 | 407.644 | 335.136 | 417.726 | 505.827 | 342.369 | 274.458 | 339.507 | 320.679 | 245.619 | 276.139 | 223.906 | 347.538 | 131.007 | 183.586 | 170.041 | 168.625 | 101.285 | 144.505 | 123.741 | 99.702 | 74.391 | 129.658 | 94.916 | 97.692 | 68.787 | 129.083 | 59.75 | 82.98 | 68.423 | 148.613 | 85.105 | 93.856 | 65.421 | 131.796 | 70.414 | 79.565 | 52.773 | 126.754 | 69.028 | 61.967 | 39.204 | 109.269 | 42.202 | 46.642 | 31.008 | 47.239 | 38.282 | 45.091 | 27.056 |
EBITDA Ratio
| 0.205 | 0.036 | 0.102 | 0.263 | 0.246 | 0.11 | 0.205 | 0.247 | 0.256 | 0.111 | 0.097 | 0.176 | 0.171 | 0.481 | 0.358 | 0.458 | 0.297 | 0.068 | 0.229 | 0.132 | 0.116 | 0.001 | 0.091 | 0.134 | 0.148 | 0.081 | 0.168 | 0.204 | 0.167 | 0.091 | 0.139 | 0.147 | 0.154 | 0.067 | 0.143 | 0.178 | 0.129 | 0.096 | 0.182 | 0.206 | 0.158 | 0.13 | 0.185 | 0.234 | 0.135 | 0.111 | 0.155 | 0.188 | 0.126 | 0.097 | 0.148 | 0.157 | 0.115 | 0.153 | 0.127 | 0.214 | 0.095 | 0.143 | 0.14 | 0.146 | 0.102 | 0.128 | 0.121 | 0.101 | 0.088 | 0.129 | 0.113 | 0.117 | 0.091 | 0.159 | 0.087 | 0.126 | 0.107 | 0.199 | 0.16 | 0.158 | 0.121 | 0.262 | 0.205 | 0.199 | 0.24 | 0.285 | 0.213 | 0.185 | 0.199 | 0.256 | 0.19 | 0.211 | 0.166 | 0.149 | 0.155 | 0.201 | 0.193 |