
Tasly Pharmaceutical Group Co., Ltd
SSE:600535.SS
16.44 (CNY) • At close June 11, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| 859.056 | 1,016.64 | -340.764 | 2,407.616 | 1,089.857 | 1,003.167 | 1,591.932 | 1,402.262 | 1,219.233 | 1,523.67 | 1,450.377 | 1,166.317 | 792.083 | 639.964 | 459.429 | 323.634 | 250.376 | 162.974 | 213.701 | 194.603 | 174.625 | 142.218 | 117.272 | 103.291 |
Depreciation & Amortization
| 496.198 | 504.911 | 516.862 | 487.767 | 539.673 | 386.724 | 356.963 | 342.308 | 308.641 | 289.617 | 239.451 | 193.022 | 148.366 | 117.507 | 111.218 | 108.882 | 113.147 | 92.069 | 76.185 | 57.679 | 53.389 | 37.301 | 23.563 | 11.346 |
Deferred Income Tax
| 0 | 0 | -45.92 | 1.665 | 47.335 | 6.607 | -15.491 | -12.167 | 3.539 | -5.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 215.243 | 642.123 | 521.932 | 1,278.04 | 30.489 | -416.263 | -998.987 | -3,037.181 | -606.804 | -1,800.031 | -1,329.504 | -1,206.201 | -692.096 | -627.616 | -219.983 | -66.888 | -149.799 | -115.6 | -187.646 | -62.913 | -54.777 | -137.268 | 55.164 | -41.234 |
Accounts Receivables
| 78.224 | 1,242.674 | 524.131 | 1,230.967 | -397.932 | -22.824 | -744.918 | -3,145.119 | -870.122 | -1,899.924 | -1,784.04 | -1,015.59 | -730.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 18.321 | -220.722 | 5.499 | -198.368 | 56.579 | -153.847 | 38.453 | -207.891 | -251.284 | -289.999 | -223.022 | -182.805 | -296.875 | -165.158 | -180.787 | -80.346 | -70.607 | -40.895 | -67.41 | -0.876 | -18.304 | 5.481 | -15.209 | -3.883 |
Accounts Payables
| 0 | -395.352 | 38.222 | 243.776 | 324.508 | -246.199 | -277.031 | 327.997 | 511.062 | 395.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 118.699 | 15.523 | -45.92 | 1.665 | 47.335 | 6.607 | -1,037.44 | -2,829.29 | -355.521 | -1,510.032 | -1,106.481 | -1,023.396 | -395.221 | -462.458 | -39.196 | 13.457 | -79.192 | -74.705 | -120.236 | -62.037 | -36.473 | -142.749 | 70.373 | -37.351 |
Other Non Cash Items
| 444.062 | 411.96 | 1,587.105 | -1,372.262 | 131.147 | 706.522 | 543.882 | 470.052 | 232.659 | 326.746 | 256.44 | 193.035 | 164.957 | 5.279 | 44.389 | 34.759 | 46.483 | 82.111 | 38.323 | 25.528 | 30.03 | 16.753 | 10.223 | 10.364 |
Operating Cash Flow
| 2,014.559 | 2,575.635 | 2,285.135 | 2,801.16 | 1,791.167 | 1,680.15 | 1,493.79 | -822.559 | 1,153.729 | 340.002 | 616.764 | 346.173 | 413.31 | 135.135 | 395.053 | 400.387 | 260.208 | 221.554 | 140.563 | 214.897 | 203.267 | 59.004 | 206.222 | 83.767 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -564.945 | -668.819 | -403.447 | -571.725 | -408.812 | -730.776 | -780.104 | -511.57 | -524.678 | -737.844 | -754.934 | -663.562 | -390.022 | -422.579 | -166.131 | -116.805 | -114.513 | -201.229 | -255.406 | -296.327 | -369.616 | -328.74 | -126.091 | -119.354 |
Acquisitions Net
| 0 | 0 | -9.3 | 276.879 | 734.008 | -0.481 | -37.098 | -25.018 | -26.58 | 106.252 | 28.519 | -110.884 | -5.235 | -53.766 | -0.116 | 3.389 | -90.205 | 1.519 | 0.841 | 1.637 | 1.89 | 0.886 | 0 | 0 |
Purchases Of Investments
| -7,524.191 | -1,782.892 | -3,870.623 | -1,508.908 | -4,599.934 | -6,037.966 | -701.664 | -1,162.894 | -462.709 | -425.341 | -53.969 | -107.765 | -80.5 | -19.788 | -31.26 | -289.8 | -4.9 | -11.567 | -22.61 | -102.61 | -121.053 | -74.428 | -2.449 | 0 |
Sales Maturities Of Investments
| 7,283.842 | 1,648.754 | 3,012.465 | 1,692.083 | 4,729.16 | 6,266.316 | 795.885 | 390.204 | 300.602 | 55.418 | 111.143 | 32.059 | 42.441 | 159.216 | 4.48 | 19.756 | 20.623 | 52.487 | 87.567 | 10.636 | 0.2 | 1.49 | 0 | 0 |
Other Investing Activites
| -135.581 | -1,305.602 | 5.674 | 68.836 | 411.437 | 9.925 | 81.15 | -30.076 | 59.665 | 90.699 | 102.808 | 84.469 | 61.091 | 17.713 | 29.202 | 5.424 | 9.527 | -96.609 | 48.016 | -0.905 | 8.783 | 9.01 | 1.881 | 1.04 |
Investing Cash Flow
| -940.875 | -2,108.558 | -1,265.231 | -42.835 | 865.858 | -492.982 | -641.831 | -1,339.354 | -653.699 | -910.816 | -566.434 | -765.684 | -372.225 | -319.203 | -163.826 | -378.036 | -179.468 | -255.398 | -141.592 | -387.568 | -479.797 | -391.782 | -126.659 | -118.313 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| -1,059.26 | 554.591 | 399.791 | -1,280.72 | -1,410.143 | -1,559.507 | 1,276.777 | 3,360.138 | 590.486 | -27.999 | 1,271.766 | 1,305.871 | -151.225 | 565.134 | 0.308 | 306.387 | 71.855 | -478.174 | -157.134 | 209.268 | 0 | 304.5 | -225.5 | 132.3 |
Common Stock Issued
| 0 | 0 | 60.797 | 56.429 | 94.764 | 12.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -60.797 | -56.429 | -94.764 | -12.875 | -87.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1,042.454 | -493.004 | -493.004 | -495.716 | -497.613 | -452.376 | -860.245 | -929.963 | -616.286 | -635.634 | -604.167 | -244.719 | -424.29 | -367.325 | -235.011 | -229.612 | -206.965 | -124.536 | -120.671 | -112.77 | -102.432 | -104.382 | -19.976 | -80.799 |
Other Financing Activities
| -352.178 | -1,257.937 | -21.654 | -535.652 | -6.516 | 86.455 | 411.404 | -45.928 | -206.038 | 949.951 | -596.505 | -742.215 | 61.384 | -227.74 | 975.481 | -3.315 | 140.395 | 373.871 | 254.488 | 235.092 | 146.792 | 49.26 | 727.464 | 0.713 |
Financing Cash Flow
| -2,453.892 | -1,196.349 | -236.135 | -2,483.289 | -2,310.714 | -2,389.511 | 827.936 | 2,384.248 | -231.838 | 286.318 | 71.094 | 320.818 | -558.894 | -29.93 | 780.589 | 107.873 | 5.286 | -240.839 | -23.318 | 331.59 | 44.36 | 249.378 | 481.988 | 52.214 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.159 | -1.265 | 30.107 | 1.938 | -12.149 | 3.845 | 1.321 | -2.473 | -0.743 | -1.168 | -0.217 | -1.442 | -0.175 | -0.421 | -0.274 | -0.041 | -0.228 | -0.415 | -0.33 | -1.957 | -0.009 | 0.032 | -0.051 | -0.003 |
Net Change In Cash
| -1,380.049 | -730.538 | 813.876 | 276.974 | 334.162 | -1,198.498 | 1,681.216 | 219.862 | 267.449 | -285.664 | 121.207 | -100.136 | -517.984 | -214.418 | 1,011.542 | 130.184 | 85.798 | -275.097 | -24.678 | 156.962 | -232.179 | -83.368 | 561.5 | 17.665 |
Cash At End Of Period
| 817.284 | 2,197.333 | 2,918.367 | 2,104.491 | 1,827.517 | 1,492.354 | 2,690.852 | 1,009.636 | 789.774 | 522.325 | 807.989 | 685.72 | 740.643 | 1,258.626 | 1,473.045 | 461.503 | 331.319 | 232.14 | 507.237 | 531.915 | 374.953 | 607.132 | 690.5 | 129 |