Zhejiang Huahai Pharmaceutical Co., Ltd.

SSE:600521.SS

20.5 (CNY) • At close June 13, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 2,261.5221,536.571,446.5241,591.0422,836.2941,342.4281,089.9561,924.4571,728.7151,365.1531,297.991,310.4681,737.0651,876.3022,318.3192,750.5341,703.4322,211.8541,474.651,312.121,264.4551,504.4592,485.1021,796.9331,489.157910.815778.1111,010.895718.135691.323809.722702.058680.461791.5881,048.994690.905629.621601.721816.618514.633772.064526.633616.463579.399689.322533.1941,002.0231,156.232518.821286.821343.418386.045281.019345.957329.313236.4234.007223.467291.892274.765334.105282.556261.579196.774187.707150.163121.692120.05896.443134.182119.229162.114113.761131.363196.528176.575244.064181.562187.602273.639345.572345.729436.36425.601454.59403.352486.567486.158529.71454.607
Short Term Investments 92.10160.7970.7164.61560.41193.04285.63585.724112.014143.069-6.7620.2641,024.2491.0120.1563.079-8.771-9.363-10.275-10.846-11.16-11.663-4.7670.026-4.6540.002-3.568-3.78-3.915-4.0710237000000-0001773.0246.30910.83515.6031.6311.8963.5185.4271.0862.333.3975.53100000000000000000000000059.91569.87869.87897.71519.869012.00512.00512.00512.00500
Cash and Short Term Investments 2,353.6231,597.361,517.2341,655.6582,896.7061,435.471,175.5912,010.1811,840.7291,508.2221,297.991,310.7321,737.0651,877.3142,318.4752,753.6141,703.4322,211.8541,474.651,312.121,264.4551,504.4592,485.1021,796.9591,489.157910.817778.1111,010.895718.135691.323809.722702.058680.461791.5881,048.994690.905629.621601.721816.618514.633772.064526.633619.486585.708700.157548.7961,003.6541,158.128522.339292.247344.504388.375284.416351.488329.313236.4234.007223.467291.892274.765334.105282.556261.579196.774187.707150.163121.692120.05896.443134.182119.229162.114113.761131.363196.528176.575244.064181.562247.517343.517415.45443.444456.23425.601466.595415.357498.572498.163529.71454.607
Net Receivables 3,410.1633,274.1932,788.9393,111.1522,563.1562,676.5822,732.3762,909.522,792.8042,831.4772,411.6262,182.7651,913.4911,905.7351,538.22601,696.4411,757.1481,700.4591,812.4671,549.4351,403.5661,558.1851,779.4411,943.1691,936.3841,984.2661,806.6721,819.4531,657.0751,509.3141,516.4111,474.4321,352.8961,207.1091,318.361,172.7431,078.922927.104953.18786.807812.065730.504673.264592.524552.076421.553572.626595.871502.5730000492.1530000000000000000224.3790132.908107.2135.662120.152112.86894.881106.982092.85300000000
Inventory 3,483.6833,413.423,479.0753,236.9323,236.9623,432.1323,519.0233,451.1953,349.193,374.6973,285.93,151.2772,918.282,738.5292,700.9492,639.8882,494.0432,368.4242,380.742,181.9992,047.9262,217.0262,212.0792,141.7432,101.2222,184.8052,095.1291,925.0651,721.2191,593.8351,564.7751,417.3261,372.2671,330.2321,226.3651,109.2721,049.7341,077.3481,021.471962.909857.527785.909772.133682.624711.747785.914768.572757.05786.459816.927762.454715.784642.774607.707529.597530.405461.07584.085554.217547.442497.183492.223490.418503.554500.014498.81454.897430.179389.374363.068275.115265.156248.197240.033200.518176.581174.976163.296129.572110.03485.33469.3563.16458.59948.20142.90840.17247.33143.67638.38
Other Current Assets 214.914198.175194.882116.643366.589351.942393.722582.656432.794408.228302.81287.954455.475371.323355.6541,826.781304.704252236.562211.07254.688185.803253.42268.877278.282239.274249.761232.804268.751206.37128.916329.662222.1361,389.535175.921156.071208.548113.294129.585101.563145.385219.017176.171265.757792.301501.29334.273121.49645.92543.162471.173481.378419.98421.03484.765458.598383.69323.437232.825218.309231.021220.803249.079211.442214.915195.631228.787252.042203.194186.022214.64934.281182.37435.09136.22132.18132.26432.56235.47130.763136.11531.63997.481115.62775.774152.9159.59644.94738.64929.492
Total Current Assets 9,462.3828,483.1487,980.138,120.3858,901.7977,621.6997,646.1458,797.788,180.5377,907.1767,196.5976,843.8266,886.7626,812.6096,802.7917,220.2836,110.7896,523.1125,724.0425,466.9565,014.8935,266.6926,433.0645,912.7575,694.655,212.4564,990.4024,899.5374,431.1144,072.1954,012.7273,983.9863,695.3243,511.3543,569.2653,146.9323,012.2822,831.5772,849.3212,505.8172,516.9372,356.5072,276.112,223.3322,765.3442,598.9142,528.0512,609.31,929.1721,654.9081,578.1311,585.5371,347.171,380.2251,343.6751,225.4031,078.7671,130.9881,078.9341,040.5161,062.31995.5821,001.076911.77902.636844.604805.376802.28689.011683.272608.994656.204544.331539.395540.467520.999571.456490.288507.441591.297636.899637.285616.875599.826590.57611.176598.34590.441612.039121.975
Non-Current Assets:
Property, Plant & Equipment, Net 8,799.5478,570.5658,420.828,283.9138,117.837,994.0437,813.3617,727.7617,529.357,306.9866,959.9956,654.1886,305.2985,960.8425,572.5994,906.0354,686.214,366.14,183.7814,014.9223,878.3153,803.0323,765.3823,668.6833,586.8463,523.833,310.0323,156.5793,057.132,938.2842,861.8862,760.6332,702.5382,561.1082,361.1982,263.2472,157.2142,094.0862,009.9731,941.2451,810.9631,722.541,656.5621,611.9851,556.321,497.7071,445.5951,391.2891,328.8961,260.2731,285.8871,187.4931,126.4121,057.785911.801874.007842.316796.501700.309680.119655.6621.447613.503598.551577.659561.533523.487508.616498.351477.225463.969454.888434.404544.696453.585428.59410.244467.365347.145295.14252.439243.615204.862189.575172.439158.667152.694130.366126.773121.463
Goodwill 64.44664.44664.44664.44664.44664.44670.90270.90270.90270.90270.90270.90270.90270.90270.90270.90270.90270.90270.90270.90270.90270.90270.90270.90270.90270.90270.90270.90270.90270.90270.90270.90270.90270.90270.90270.90270.90270.90265.91965.91932.83532.83532.83532.83532.83532.83532.83532.83532.83532.83532.82932.8296.4566.4562.25600000000000000000000000000000000000
Intangible Assets 2,121.3312,116.3962,077.122,051.6891,916.2671,909.3441,879.3411,871.2761,827.6651,783.7511,622.8581,560.4161,507.0761,472.4791,277.4661,236.7871,222.6181,186.3451,181.7691,061.598961.614948.196918.251903.305879.524864.065842.703742.827713.397704.391542.574495.051485.864482.976476.204472.93476.638420.997413.379406.616347.918349.712273.515272.007270.676247.182266.394241.756238.756232.949120.993122.138117.64118.551115.703114.03113.917114.444114.732113.23106.17106.831100.342100.88100.151100.78494.56995.18495.8291.893155.532156.112156.8313.90488.77889.16189.47914.21526.39617.00914.51814.6524.7784.8184.84.8424.8684.8934.7114.744
Goodwill and Intangible Assets 2,185.7772,180.8412,141.5662,116.1351,980.7131,973.791,950.2431,942.1781,898.5671,854.6541,693.761,631.3191,577.9781,543.3811,348.3681,307.6891,293.521,257.2471,252.6711,132.5011,032.5161,019.098989.153974.207950.426934.968913.605813.729784.3775.293613.476565.953556.766553.878547.106543.832547.54491.899479.299472.535380.753382.547306.349304.842303.511280.017299.229274.591271.591265.784153.822154.967124.097125.007117.959114.03113.917114.444114.732113.23106.17106.831100.342100.88100.151100.78494.56995.18495.8291.893155.532156.112156.8313.90488.77889.16189.47914.21526.39617.00914.51814.6524.7784.8184.84.8424.8684.8934.7114.744
Long Term Investments 724.631735.385787.282766.942751.538791.413712.158746.29746.397720.105869.73906.71301,025.854840.904909.148662.163651.144591.975493.029499.28507.095414.648503.407509.369508.971495.691489.107420.459369.807165.11162.125.08821.31119.2329.5838.148.148.148.14008.9878.868.501005.8175.9126.0080000000000000000000000000000000000000000
Tax Assets 190.597189.672180.331185.46188.903171.989187.827215.204194.785183.905137.794121.538112.123110.154147.865138.69175.005175.73167.848165.951128.919123.63144.561143.17151.91156.144167.499136.719108.19899.66698.17295.11685.90978.73374.88371.17859.78553.79838.52834.8829.75625.9320.61118.83116.84114.61112.94512.33111.9839.6398.538.3647.9277.6217.9087.4236.1125.4623.9744.0864.2863.8123.5993.4442.3692.2942.1662.5681.8381.83.6653.3112.60200000000000000000
Other Non-Current Assets 134.456101.74445.06140.611148.53647.035121.686120.494144.731178.91333.52114.2191,038.14415.28455.20136.71917.43817.43315.2324.9311.3329.79749.74345.29531.70731.1229.62269.58211.84911.5830000100.00191.71696.08935.99753.30528.30528.64222.49199.56559.57556.48974.854202023.56206.1036.1996.2946.396.5116.6156.7436.8727.0017.1937.3847.5767.7687.9598.1518.3438.5588.7428.9259.1090.046000.0658.2666.5615.6353.1750000-0.128-0.044000000
Total Non-Current Assets 12,035.00711,778.20711,575.0611,393.0611,187.5210,978.27110,785.27610,751.92810,513.83110,244.5629,694.89,327.9779,033.5438,655.5167,964.9387,298.2816,834.3366,467.6556,211.5055,831.3325,550.3625,462.6535,363.4875,334.7625,230.2595,155.0364,896.4494,665.7174,381.9364,194.6333,738.6453,483.8033,370.3023,215.033,102.4222,979.5562,868.7682,683.9192,589.2442,485.1052,250.1142,153.5092,092.0752,004.0931,941.6621,867.191,777.7681,704.0271,641.9421,561.7041,454.3431,357.0231,264.731,196.8031,044.1781,002.074969.089923.279826.016804.628773.44739.667725.211710.834688.33672.955628.78615.11604.935580.027623.212614.311593.836558.665550.629524.312505.358484.756373.541312.149266.957258.267209.512194.35177.239163.509157.561135.258131.483126.207
Total Assets 21,497.38920,261.35519,555.1919,513.44520,089.31718,599.9718,431.42119,549.70718,694.36818,151.73716,891.39716,171.80315,920.30415,468.12514,767.72814,518.56412,945.12512,990.76611,935.54711,298.28810,565.25510,729.34511,796.55111,247.5210,924.90910,367.4919,886.859,565.2548,813.0498,266.8277,751.3727,467.7897,065.6266,726.3846,671.6876,126.4885,881.055,515.4965,438.5654,990.9234,767.0524,510.0164,368.1844,227.4244,707.0064,466.1044,305.824,313.3273,571.1143,216.6123,032.4732,942.562,611.92,577.0282,387.8532,227.4772,047.8562,054.2671,904.9491,845.1441,835.7491,735.2491,726.2871,622.6041,590.9661,517.5581,434.1561,417.391,293.9461,263.2991,232.2061,270.5141,138.1681,098.061,091.0961,045.311,076.815975.044880.982903.446903.857895.552826.387794.176767.808774.685755.902725.699743.523248.182
Liabilities & Equity:
Current Liabilities:
Account Payables 1,641.8811,585.0541,562.781,525.8681,386.8921,386.7561,349.3671,284.076795.0851,202.616980.77998.875581.919881.786811.955437.515852.508392.458871.204761.721534.218577.039719.707616.098625.285662.582739.926105.75769.038759.416205.286610.677682.791175.254662.719631.526563.082576.86501.345525.993421.077468.002380.728301.246291.87357.737390.592385.108418.991407.795387.768390.507347.428340.781289.275273.834210.251181.788149.76123.147135.299117.238242.77246.532144.598156.64591.73582.51887.37676.86440.68936.49726.56838.36678.88591.5749.59451.06535.627.24737.78445.5139.69119.56414.34912.14614.43614.13128.96327.044
Short Term Debt 2,209.872,110.0052,869.4321,884.6834,606.6743,385.1712,311.3452,954.6652,637.9511,396.5981,189.801606.9281,152.1691,313.8181,273.1451,585.29996.6561,004.7482,417.1352,060.2991,533.6931,417.3713,900.5843,787.5922,911.9342,652.5052,256.2661,949.9882,181.1651,059.7781,094.1071,210.795838.306462.3511,196.6371,059.4351,166.775837.7761,076.465778.937742.417496.862601.146722.252820.51519.879487.351551.162701.874434.185483.849476.712460.261505.014400.294311.771150.2540.073.4433.4433.44305050200200250250150154.44118027515011010070130502000000000000
Tax Payables 99.639167.896117.81256.661133.95391.136103.36137.752205.054399.45240.085270.122140.113321.197178.135164.209100.462253.124165.357117.70389.35859.9279.19662.93374.763103.342119.00192.205107.719197.05777.20872.87658.04691.57864.16556.45559.09696.88947.87274.59359.282104.66248.73551.13155.89786.61528.61618.38961.6377.53745.0740.90158.03257.62161.52742.92447.18719.2935.635-0.7746.71627.38611.73622.73816.71718.57711.50122.77918.90427.85714.0692.70310.05725.5998.029.5815.1827.90311.06419.39813.75524.72514.90115.1758.31923.838.2096.736.9674.702
Deferred Revenue 00034.73436.79233.5091,030.5291,158.04959.00267.69748.14040.1021,278.281911.819823.729721.175865.874712.236693.663566.196544.303388.9511,313.4241,320.2361,400.538347.823377.993256.25461.575224.115213.067178.31245.092385.408165.497150.365233.261128.436157.54139.424207.848111.857110.263121.692167.84381.12764.797112.849145.63494.74179.73696.027115.783102.00772.15975.76857.60239.9433.20740.47567.14945.85657.01442.66350.29636.27964.02442.25650.36548.02937.34145.50962.99840.47927.65245.68656.95134.66200000000000
Other Current Liabilities 1,894.1682,112.7091,133.7452,246.233575.868582.192889.8831,159.51,320.0521,799.891,890.9441,774.3811,930.431,652.0551,310.0061,618.415622.5761,209.216494.679553.637559.1381,302.66373.4631,277.6381,245.4731,347.833260.9521,100.017167.27794.083667.261164.178140.904784.56358.088122.781125.496170.952121.387101.58799.86127.47177.13172.451378.656395.896358.552383.07286.289302.447285.502244.6786.974106.176140.075176.545197.049456.773295.66277.45243.853204.579128.60339.18131.9735.51230.41729.17627.40624.84440.58539.23739.60338.95735.00321.10332.70529.55924.86324.09621.64125.6121.56322.16620.84942.89163.76161.70885.36685.878
Total Current Liabilities 5,845.5585,975.6635,683.7695,713.4466,703.3875,445.2554,692.5845,570.8174,958.1424,798.5544,301.6013,650.3063,804.6314,235.5663,573.2413,851.6082,572.2022,890.9334,007.1073,529.3672,716.4073,356.9895,072.9495,744.2624,913.2054,766.2613,376.1443,247.963,225.1922,835.0892,043.8622,058.5271,720.0471,513.7432,281.611,870.1961,914.4481,682.4771,747.0691,481.1111,322.6361,196.9961,107.7391,147.081,546.9331,360.1271,265.1111,337.7291,468.7841,221.9641,202.1891,152.79952.6951,009.591891.171805.074604.736697.925454.499403.266389.312349.203433.109358.451393.285410.734383.653384.472283.686284.006275.343353.438226.228212.921221.908192.253227.479158.52791.52770.74173.1895.84846.15556.90543.51878.86786.40682.569121.295117.624
Non-Current Liabilities:
Long Term Debt 4,713.3854,410.8084,071.5863,980.6924,042.8144,067.1334,630.7834,673.6834,838.7364,694.4774,429.4394,580.0164,323.613,564.2793,489.0382,981.3562,942.8582,963.1381,133.8091,229.721,423.9471,179.1934944941,1969009001,032.332213.795222.163725.655635.488534.496534.68533.38933.156000000043.68543.6843.28843.65143.8690003000004301501701701701401405000000775.65.65.610.410.410.410.410.410.410.410.410.410.410.400050
Deferred Revenue Non-Current 682.335698.947684.861690.23686.755665.441627.465623.825579.134532.09485.448438.341435.935448.441320.639302.195296.412299.357310.261286.13289.273292.201316.532249.673255.711262.502194.803151.433153.814150.91372.42162.99265.15265.97247.2951.19750.58651.44564.37559.90939.21339.933000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 000-652.26141.2248.70554.65300000000-000.0780.0780.0780.0780.1180.1180.1180.1180.160.160.160.160.2020.2020.2020.2020.2440.2440.2440.2440.2860.2863.2353.23500000000000000000000000000000.0470.0470.04700000000000000000
Other Non-Current Liabilities 353.477155.902160.026-529.235166.286836.466171.213226.998388.504380.995330.033171.733438.461891.956414.782413.356155.299155.299124.519128.506121.021122.145193.512193.279217.603231.828232.78136.4863.7783.77833.23933.95133.95133.95159.96759.96760.97760.97760.9773.7783.7783.77843.00243.72242.68443.40444.69543.63145.16545.60945.29837.59337.87837.87838.64838.08838.08837.99833.77833.77823.7783.7783.7783.7783.7783.7783.7783.7783.7783.7784.1384.1384.1384.1383.7783.7783.7783.7783.7783.7783.7783.7783.77800010.43.600
Total Non-Current Liabilities 5,749.1965,265.6584,916.4724,141.6884,895.8554,903.5995,484.0615,524.5065,806.3745,607.5625,244.925,190.0895,198.0054,456.2354,224.4593,696.9083,394.5693,375.7311,568.6671,644.4341,834.3181,593.6161,004.161937.0711,669.4321,394.4481,327.7441,220.411371.548377.014831.517732.632633.801634.81140.89144.565111.807112.665125.63863.97346.22546.94543.00287.40786.36486.69288.34687.545.16545.60945.29867.59337.87837.87838.64838.08881.08837.998183.778203.778193.778173.778143.778143.77853.7783.7783.7783.7783.7783.77811.18511.1859.7859.7389.37814.17814.17814.17814.17814.17814.17814.17814.17810.410.410.410.43.6050
Total Liabilities 11,594.75511,241.32110,600.2419,855.13311,599.24310,348.85510,176.64611,095.32310,764.51610,406.1169,546.5218,840.3959,002.6368,691.8017,797.77,548.5165,966.776,266.6645,575.7735,173.8024,550.7254,950.6066,077.1116,681.3336,582.6376,160.714,703.8884,468.3713,596.7393,212.1032,875.3792,791.1592,353.8482,148.5522,422.52,014.762,026.2551,795.1421,872.7071,545.0841,368.8611,243.9411,150.7411,234.4871,633.2971,446.8181,353.4571,425.2291,513.9491,267.5731,247.4881,220.383990.5731,047.469929.818843.161685.824735.923638.277607.043583.09522.981576.886502.229447.062414.512387.431388.25287.463287.783286.527364.622236.013222.659231.286206.431241.657172.705105.70484.91987.358110.02660.33367.30553.91889.26796.80686.169121.295167.624
Equity:
Preferred Stock 0000000000000000000000000000000000000004.2653.6534.1492.7962.8392.6542.9593.0583.1892.78500000000000000000000000000000000000000000
Common Stock 1,507.9081,466.7551,466.7551,466.7551,482.5071,482.5071,482.5071,482.5071,483.4751,483.4751,483.4751,483.4751,491.7561,491.7561,491.7561,491.7551,454.6081,454.6081,454.6081,454.6081,322.3711,322.3711,322.3711,250.8391,250.8391,250.8391,250.8391,250.9881,042.491,042.491,042.491,042.561,042.561,043.051,031.0791,031.079793.138793.138793.138785.887785.887785.653785.653785.302785.302785.302785.302785.302547.951547.447547.447547.447538.607538.607538.607538.607448.839448.839448.839448.839299.226299.226299.226299.226299.226299.226299.226299.226230.174230.174230.174230.174230.174230.174230.174230.96623423423423418018018018010010010010010065
Retained Earnings 5,852.7855,555.3815,467.6685,474.7814,995.4824,724.644,614.1374,814.6444,418.6634,245.7283,909.0293,829.7893,399.4933,261.7923,474.4813,400.5183,430.8713,175.7843,167.2512,905.0392,811.8572,591.1912,603.3842,426.3312,227.1872,091.5912,256.7582,230.6612,371.672,209.812,119.0281,929.1451,963.4481,821.31,767.741,641.2871,662.8361,541.0451,481.9931,381.8591,364.7871,264.4421,233.4721,159.9131,240.5891,188.1321,150.2361,088.7171,076.614975.189891.287833.418800.772723.764722.959662.559651.548575.744579.591550.759561.819521.297471.551441.83465.42430.415391.653372.766350.141318.463300.439272.229268.443241.86243.02213.707177.424144.548136.315179.508179.746148.751147.859109.33396.36667.89954.64935.51415.6520
Accumulated Other Comprehensive Income/Loss 002,158.1491,129.1382,296.7691,130.9222,335.2351,176.3712,316.8721,196.0572,197.2151,201.4652,343.8741,174.0192,255.6281,062.221,876.559243.72812.60718.29818.72216.39422.11115.41110.30515.30917.62311.0785.3848.1589.44312.14214.45915.2198.1746.7711.5041.9310.894-4.265-3.653-4.149-2.796-2.839-2.654-2.959-3.058-3.189-2.78500000000000000000000000000000000000000000
Other Total Stockholders Equity 2,418.5571,875.643-300.0461,860.924-455.3221,625.28-355.3241,734.245-484.2481,583.365-487.1341,558.294-537.4751,568.752-1,416.6221,860.87801,882.5670837.96901,696.0711,630.451715.59712.84774.5221,473.4661,423.9751,632.1481,621.7661,536.2151,531.4091,527.1411,503.9541,238.4221,225.271,270.1981,256.9241,180.4981,175.7741,177.5721,175.2951,137.4961,036.1681,036.4951,036.495993.861999.977420.47418.229346.623341.267280.989265.957193.483179.523257.621272.403219.904220.152371.237371.317358.293358.734358.431358.693341.063342.246411.388411.813399.98400.399400.545400.322383.604391.318420.354420.388401.652401.652455.652455.652437.391437.391517.391517.391504.324503.893506.45815.44
Total Shareholders Equity 9,779.258,897.7798,792.5268,802.468,319.4368,076.8528,076.5558,274.1167,734.7617,546.5497,102.5847,104.3236,697.6496,558.8426,797.9886,753.1516,762.0386,512.9596,182.2945,925.1165,833.4215,609.6325,556.2064,408.1714,201.1794,069.754,981.0634,916.7035,046.3094,882.2244,697.7344,503.1154,533.154,383.5234,037.2413,897.6363,726.1723,591.1073,455.6283,339.2553,324.5933,221.2413,159.4162,978.5443,059.7323,006.9712,932.4582,870.8072,047.8211,940.8651,785.3571,722.1321,620.3681,528.3281,455.0491,380.691,358.0091,296.9861,248.3341,219.751,232.2831,191.841,129.071,099.791,123.0771,088.3341,031.9421,014.238991.704960.451930.593902.802899.162872.356856.798835.99831.778798.935771.967815.159815.397784.402765.251726.725713.758685.29658.973639.407622.10980.44
Total Equity 9,902.6349,020.0348,954.9488,964.3048,490.0748,251.1158,254.7758,454.3847,929.8527,745.6217,344.8767,331.4086,917.6686,776.3246,970.0286,970.0486,978.3556,724.1036,359.7746,124.4866,014.535,778.7395,719.444,566.1864,342.2734,206.7825,182.9625,096.8835,216.315,054.7244,875.9924,676.634,711.7784,577.8324,249.1874,111.7283,854.7943,720.3543,565.8583,445.8383,398.193,266.0753,217.4432,992.9383,073.7093,019.2862,952.3632,888.0982,057.1661,949.0391,784.9861,722.1771,621.3271,529.5591,458.0351,384.3161,362.0321,318.3441,266.6721,238.11,252.6591,212.2681,149.4011,120.3761,143.9031,103.0461,046.7251,029.141,006.483975.515945.679905.892902.155875.401859.81838.879835.158802.339775.278818.527816.499785.527766.053726.871713.891685.418659.096639.53622.22780.559
Total Liabilities & Shareholders Equity 21,497.38920,261.35519,555.1919,513.44520,089.31718,599.9718,431.42119,549.70718,694.36818,151.73716,891.39716,171.80315,920.30415,468.12514,767.72814,518.56412,945.12512,990.76611,935.54711,298.28810,565.25510,729.34511,796.55111,247.5210,924.90910,367.4919,886.859,565.2548,813.0498,266.8277,751.3727,467.7897,065.6266,726.3846,671.6876,126.4885,881.055,515.4965,438.5654,990.9234,767.0524,510.0164,368.1844,227.4244,707.0064,466.1044,305.824,313.3273,571.1143,216.6123,032.4732,942.562,611.92,577.0282,387.8532,227.4772,047.8562,054.2671,904.9491,845.1441,835.7491,735.2491,726.2871,622.6041,590.9661,517.5581,434.1561,417.391,293.9461,263.2991,232.2061,270.5141,138.1681,098.061,091.0961,045.311,076.815975.044880.982903.446903.857895.552826.387794.176767.808774.685755.902725.699743.523248.182