Zhejiang Huahai Pharmaceutical Co., Ltd.

SSE:600521.SS

20.5 (CNY) • At close June 13, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Operating Activities:
Net Income 1,107.463830.4661,176.009480.644994.598606.825134.901623.588456.899436.721256.731363.422338.494214.08993.531164.387149.857132.046110.067128.99119.12779.29350.60542.72
Depreciation & Amortization 916.774789.627672.011563.072470.828410.66345.047289.913250.953197.548152.332132.28100.86587.45877.29468.62859.80253.25342.12327.98318.72214.8649.3796.805
Deferred Income Tax 00-73.70465.576-52.17732.473-56.52-20.976-24.977-30.48800000000000000
Stock Based Compensation 0059.55647.4665.913.51713.52623.19540.46733.16201.63726.31700000000000
Change In Working Capital -284.412128.957-902.63-30.189-229.488439.63-735.259-508.935-341.122-521.088-122.832-32.437-254.239-217.71679.64983.619-154.314-65.778-85.219-99.7233.094-52.7269.693-10.207
Accounts Receivables -786.087269.499-818.893-388.87-582.452497.178-345.566-431.407-254.792-389.829-303.562-41.147-130.65400000000000
Inventory -78.327-140.055-679.92-386.813-184.075-108.811-676.111-280.992-283.469-316.585-3.73525.103-211.682-27.588-93.3524.575-136.942-122.555-77.122-94.035-25.897-5.135-9.869-9.765
Accounts Payables 019.987669.886679.918589.21618.79342.938224.439222.116215.81300000000000000
Other Working Capital 580.002-20.475-73.70465.576-52.17732.473-59.148-227.943-57.652-204.504-119.097-57.54-42.557-190.128173.00179.044-17.37256.777-8.098-5.68658.99-47.59119.563-0.442
Other Non Cash Items 432.839467.972311.451-188.139365.786260.841323.206141.67566.36982.13442.37827.02858.709113.68448.9970.80228.8581710.571-3.951-7.2145.9825.659-1.812
Operating Cash Flow 2,172.6642,217.0211,242.693938.431,555.4581,753.94667.896546.241433.1195.314328.609490.294243.829197.515299.472317.43784.203136.52277.54253.301163.72847.41375.33737.505
Investing Activities:
Investments In Property Plant And Equipment -1,853.335-1,592.387-2,316.285-2,434.467-1,276.49-794.309-1,124.5-794.538-732.883-524.276-437.062-466.239-447.808-346.064-272.438-130.808-138.893-120.544-138.272-249.138-119.47-47.129-48.597-36.144
Acquisitions Net 00-67.0759.93932.1914.1550-96.3821.056-73.915000.00817.0890000001.9730036.144
Purchases Of Investments -78.621-65.582-157.108-154.439-116.897-4.967-135.865-348.485-13.171-0.60700-4.2-46.35-3.25000-0.3620-110.781-32.0050-9.397
Sales Maturities Of Investments 6.51346.88354.248218.1021.6536.0660.1051.6350.4916.70528.81421.0844.6687.2670000072.05652.575003.84
Other Investing Activites 5.167-11.68453.6454.0052-23.449102.70237.81192.666510.584-681.4883.7024.73411.05943.932.3535.9383.9347.3455.868-46.9620.037-36.144
Investing Cash Flow -1,920.276-1,622.771-2,432.575-2,356.859-1,357.542-791.056-1,256.812-1,135.069-706.696-399.427102.336-1,126.643-443.631-363.325-264.629-86.878-136.54-114.607-134.7-169.743-119.834-126.096-48.56-41.702
Financing Activities:
Debt Repayment 586.32517.828989.3131,323.21998.675-250.2411,664.943805.284141.871242.552-366.30598.981-83.829357.9440.07-1045.55944.44155.200-49.6-3528.68
Common Stock Issued 0037.679150.0140-6.39-1.300000000000000000
Common Stock Repurchased 0-70.997-172.434-150.014000-4.7510000000000000000
Dividends Paid -475.365-556.006-147.282-290.922-392.833-208.88-308.004-241.56-194.399-137.641-193.298-137.649-78.921-56.462-36.891-71.663-35.965-53.766-3.92-112.711-38.294-47.262-17.851-32.585
Other Financing Activities -243.873-34.999-61.952182.345-9.49265.182-1.015-2.4461.343104.637129.405986.011254.377-8.118-53.551-14.28868.4740-40.38950.24.76524.4500
Financing Cash Flow -132.912-644.174609.0431,118.346596.349-400.331,354.624556.574408.815209.548-430.198947.34391.627304.942-90.372-95.95178.068-9.32510.891-62.511-33.534427.588-52.851-3.905
Other Information:
Effect Of Forex Changes On Cash 51.15828.99854.654-43.491-85.33628.69453.933-41.88650.65635.301-8.528-13.221-2.362-13.181-6.117-3.118-9.75-9.771-3.933-3.05-0.146-0.1610-0
Net Change In Cash 170.634-20.984-526.185-343.574708.93591.254219.642-74.14185.87540.736-7.781297.773-110.537125.951-61.646131.48915.9812.82-50.199-182.00410.213348.745-26.074-8.102
Cash At End Of Period 1,477.61,306.9661,327.951,854.1352,197.7091,488.779897.525677.883752.024566.148525.413533.194235.421345.957220.007281.652150.163134.182131.363181.562363.565403.35254.60750.838