State Grid Yingda Co.,Ltd.
SSE:600517.SS
5.09 (CNY) • At close April 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2002 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 8,605.173 | 7,832.017 | 6,343.943 | 6,291.847 | 5,609.226 | 5,877.014 | 6,243.264 | 7,889.953 | 7,289.41 | 7,405.331 | 6,933.09 | 7,347.49 | 6,838.707 | 5,711.197 | 5,785.741 | 5,723.882 | 5,594.143 | 5,677.218 | 5,349.93 | 865.437 | 856.921 | 792.329 | 888.992 | 1,287.787 | 980.302 | 483.832 | 438.476 | 1,250.23 | 938.629 | 845.942 | 1,191.313 | 1,767.907 | 860.519 | 1,146.331 | 1,159.529 | 1,764.394 | 734.548 | 732.796 | 732.541 | 1,119.591 | 656.558 | 504.114 | 425.011 | 783.713 | 680.395 | 464.12 | 675.938 | 570.219 | 317.166 | 259.878 | 538.728 | 471.313 | 389.296 | 267.116 | 471.594 | 451.137 | 358.436 | 335.02 | 434.033 | 536.048 | 462.628 | 351.788 | 449.382 | 773.777 | 271.417 | 281.831 | 444.483 | 538.416 | 470.769 | 103.183 | 138.419 | 180.337 | 99.478 | 72.942 | 100.384 | 149.549 | 164.019 | 142.077 | 162.466 | 182.753 | 176.803 | 185.403 | 188.035 | 196.245 | 210.312 | 90.155 | 73.299 |
| Short Term Investments
| 18,967.286 | 17,190.07 | 17,742.091 | 17,946.67 | 17,355.438 | 16,803.935 | 15,352.442 | 14,150.049 | 15,627.499 | 14,018.837 | 13,962.259 | 14,656.021 | 13,953.131 | 13,847.838 | 13,549.617 | 13,310.535 | 10,113.904 | 9,189.602 | 9,784.952 | 272.135 | 326.289 | 328.245 | 267.959 | 218.019 | 178.798 | 213.901 | 231.844 | 209.499 | 167.761 | 165.783 | 176.771 | 187.041 | 124.396 | 118.594 | 100.843 | 83.57 | 32.836 | 14.44 | 16.175 | 12.4 | 0.198 | 0 | 0 | 0 | 0 | 0.081 | 0.084 | 0.078 | 0.072 | 0.076 | 0.074 | 0.075 | 0.083 | 0.095 | 0.1 | 0.105 | 0.099 | 0.084 | 0.099 | 0.1 | 0.084 | 0.089 | 0.075 | 0.061 | 0.068 | 0.086 | 0.104 | 0.136 | 0.291 | 0.229 | 0.165 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 27,572.459 | 25,022.088 | 24,086.034 | 24,238.516 | 22,964.664 | 22,680.949 | 21,595.706 | 22,040.002 | 22,916.909 | 21,424.169 | 20,895.35 | 22,003.511 | 20,791.838 | 19,559.035 | 19,335.358 | 19,034.417 | 15,708.047 | 14,866.82 | 15,134.882 | 1,137.572 | 1,183.21 | 1,120.574 | 1,156.951 | 1,505.805 | 1,159.1 | 697.732 | 670.32 | 1,459.729 | 1,106.391 | 1,011.725 | 1,368.083 | 1,954.948 | 984.915 | 1,264.925 | 1,260.372 | 1,847.964 | 767.384 | 747.236 | 748.716 | 1,131.992 | 656.756 | 504.114 | 425.011 | 783.713 | 680.395 | 464.201 | 676.022 | 570.297 | 317.239 | 259.955 | 538.802 | 471.388 | 389.379 | 267.21 | 471.695 | 451.242 | 358.535 | 335.103 | 434.132 | 536.149 | 462.712 | 351.876 | 449.457 | 773.838 | 271.485 | 281.916 | 444.586 | 538.552 | 471.059 | 103.413 | 138.585 | 180.437 | 99.578 | 73.242 | 100.684 | 149.849 | 164.019 | 142.077 | 162.466 | 182.753 | 176.803 | 185.403 | 188.035 | 196.245 | 210.312 | 90.155 | 73.299 |
| Net Receivables
| 5,987.38 | 3,976.57 | 3,622.716 | 4,088.786 | 4,394.22 | 4,467.435 | 3,825.792 | 4,008.205 | 4,136.187 | 4,199.586 | 4,192.318 | 4,756.121 | 4,339.139 | 6,462.391 | 4,163.514 | 5,220.118 | 4,521.366 | 4,082.784 | 4,019.187 | 4,534.672 | 4,542.764 | 4,559.009 | 4,762.561 | 4,498.938 | 4,667.041 | 4,545.895 | 4,264.527 | 4,082.127 | 4,386.405 | 4,253.357 | 3,907.659 | 3,576.463 | 4,174.06 | 4,022.539 | 3,805.566 | 3,543.055 | 2,127.458 | 2,228.906 | 2,166.544 | 3,113.209 | 2,187.197 | 2,137.203 | 1,848.719 | 1,711.203 | 1,323.188 | 1,409.619 | 1,177.524 | 762.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 367.438 | 0 | 0 | 0 | 218.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory
| 1,511.461 | 1,426.223 | 1,484.292 | 1,225.658 | 1,419.165 | 1,360.898 | 1,446.808 | 1,137.847 | 1,695.016 | 1,722.503 | 1,544.232 | 1,044.403 | 1,185.438 | 1,087.369 | 976.474 | 814.197 | 1,066.896 | 1,123.087 | 1,013.131 | 879.835 | 1,024.412 | 1,053.243 | 885.17 | 734.418 | 1,030.779 | 1,033.648 | 910.56 | 807.077 | 1,007.381 | 1,030.736 | 853.517 | 821.276 | 1,143.424 | 1,157.316 | 903.118 | 797.564 | 774.129 | 641.583 | 684.332 | 644.606 | 803.821 | 722.603 | 687.191 | 632.699 | 820.76 | 779.683 | 661.254 | 295.552 | 445.423 | 406.486 | 366.637 | 349.587 | 398.328 | 428.745 | 457.259 | 411.417 | 402.468 | 395.004 | 376.918 | 386.577 | 351.644 | 277.743 | 316.949 | 320.628 | 311.235 | 309.234 | 259.426 | 220.15 | 256.609 | 303.168 | 226.547 | 214.868 | 211.709 | 179.491 | 116.139 | 87.086 | 86.827 | 69.274 | 51.91 | 56.397 | 50.019 | 37.105 | 31.995 | 36.901 | 38.693 | 37.054 | 38.922 |
| Other Current Assets
| 4,761.697 | 5,122.185 | 7,103.948 | 6,365.783 | 7,629.032 | 6,948.851 | 10,034.484 | 6,535.635 | 5,733.638 | 6,616.651 | 9,136.912 | 7,179.877 | 8,766.395 | 6,030.158 | 4,027.939 | 4,241.947 | 5,581.016 | 5,344.598 | 5,716.073 | 17,936.125 | 351.204 | 351.861 | 289.238 | 360.472 | 781.74 | 575.819 | 561.726 | 615.729 | 713.969 | 807.97 | 4,391.198 | 478.259 | 907.4 | 772.16 | 817.078 | 633.23 | 252.483 | 192.375 | 232.75 | 1,873.027 | 202.092 | 2,273.07 | 133.325 | 1,792.853 | 87.361 | 148.087 | 202.333 | 90.326 | 650.284 | 615.999 | 607.061 | 551.285 | 671.342 | 720.257 | 614.178 | 633.312 | 633.385 | 719.685 | 419.188 | 308.083 | 493.926 | 530.614 | 304.446 | 248.024 | 941.06 | 527.453 | 415.711 | 365.058 | 275.152 | 269.373 | 224.186 | 217.223 | 199.827 | 180.741 | 158.887 | 143.085 | 62.863 | 102.773 | 85.828 | 67.075 | 81.66 | 73.282 | 74.579 | 68.997 | 74.413 | 74.051 | 66.908 |
| Total Current Assets
| 37,675.029 | 36,936.196 | 36,183.372 | 35,918.743 | 34,082.378 | 35,458.133 | 34,324.139 | 32,902.15 | 34,481.751 | 33,962.909 | 32,750.618 | 32,559.273 | 31,821.588 | 30,256.583 | 28,503.286 | 27,273.196 | 26,877.326 | 25,417.289 | 25,883.272 | 6,738.688 | 7,101.589 | 7,084.688 | 7,093.92 | 7,099.633 | 7,638.66 | 6,853.094 | 6,407.133 | 6,964.662 | 7,214.146 | 7,103.787 | 6,612.798 | 6,830.946 | 7,209.799 | 7,189.14 | 6,786.134 | 6,821.812 | 3,921.454 | 3,810.1 | 3,832.343 | 3,959.34 | 3,849.865 | 3,499.788 | 3,094.246 | 3,209.265 | 2,911.705 | 2,744.073 | 2,717.132 | 1,686.684 | 1,412.945 | 1,282.44 | 1,512.499 | 1,372.259 | 1,459.049 | 1,416.213 | 1,543.132 | 1,495.971 | 1,394.388 | 1,449.792 | 1,230.238 | 1,230.81 | 1,308.281 | 1,160.233 | 1,070.852 | 1,342.489 | 1,523.78 | 1,118.604 | 1,119.724 | 1,123.76 | 1,002.82 | 675.954 | 589.318 | 612.528 | 511.114 | 433.473 | 375.71 | 380.021 | 313.71 | 314.124 | 300.203 | 306.224 | 308.483 | 295.79 | 294.609 | 302.143 | 323.418 | 201.26 | 179.129 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 1,156.533 | 1,083.083 | 1,147.657 | 1,117.635 | 1,146.362 | 1,166.365 | 1,202.497 | 1,186.555 | 1,172.224 | 1,176.765 | 1,176.936 | 1,193.857 | 1,144.277 | 1,181.026 | 1,218.483 | 879.546 | 881.707 | 914.513 | 943.307 | 833.951 | 730.59 | 732.769 | 726.228 | 737.257 | 732.236 | 747.831 | 745.81 | 763.041 | 743.3 | 752.643 | 770.64 | 791.753 | 797.076 | 810.048 | 800.362 | 807.324 | 652.303 | 645.969 | 646.946 | 613.854 | 573.053 | 577.471 | 570.952 | 578.41 | 535.886 | 536.614 | 546.153 | 198.537 | 174.014 | 174.134 | 178.826 | 183.575 | 189.879 | 194.504 | 197.103 | 198.168 | 195.636 | 199.269 | 200.406 | 197.014 | 198.006 | 195.087 | 174.352 | 158.046 | 92.707 | 87.796 | 73.214 | 70.679 | 65.952 | 64.942 | 64.128 | 63.78 | 58.874 | 54.999 | 48.843 | 44.134 | 42.287 | 43.097 | 42.192 | 42.61 | 42.129 | 42.98 | 40.179 | 40.782 | 41.849 | 42.519 | 44.282 |
| Goodwill
| 140.88 | 140.88 | 140.88 | 140.88 | 201.063 | 201.063 | 201.063 | 201.063 | 201.063 | 201.063 | 201.063 | 201.063 | 201.063 | 201.063 | 201.063 | 201.063 | 201.063 | 201.063 | 201.063 | 201.063 | 201.063 | 201.063 | 201.063 | 201.063 | 222.263 | 222.263 | 222.263 | 222.263 | 260.309 | 260.309 | 260.309 | 260.309 | 254.935 | 254.935 | 253.312 | 253.312 | 247.668 | 247.668 | 247.668 | 247.668 | 247.668 | 247.668 | 247.668 | 247.668 | 248.52 | 248.52 | 247.992 | 247.279 | 247.279 | 247.279 | 247.279 | 247.279 | 247.279 | 247.279 | 247.279 | 247.279 | 247.279 | 250.486 | 250.486 | 250.486 | 250.486 | 250.486 | 250.486 | 250.486 | 3.208 | 3.208 | 3.208 | 3.208 | 0.324 | 0.324 | 0.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 536.434 | 548.374 | 553.009 | 563.663 | 542.336 | 553.023 | 564.017 | 571.951 | 548.368 | 544.771 | 549.567 | 556.964 | 530.174 | 528.501 | 510.885 | 510.259 | 468.509 | 457.581 | 462.825 | 436.28 | 406.025 | 423.752 | 434.117 | 435.492 | 418.973 | 421.041 | 424.085 | 422.253 | 420.046 | 414.24 | 413.162 | 443.533 | 455.746 | 458.738 | 428.83 | 431.56 | 366.852 | 369.178 | 372.566 | 373.615 | 373.483 | 376.182 | 379.708 | 380.673 | 356.428 | 358.54 | 401.138 | 17.695 | 17.799 | 17.904 | 18.009 | 18.113 | 18.222 | 18.322 | 18.428 | 18.532 | 18.636 | 18.742 | 18.847 | 18.95 | 0.39 | 0.721 | 1.075 | 1.429 | 1.774 | 2.121 | 2.563 | 2.988 | 3.422 | 3.855 | 4.289 | 4.722 | 5.156 | 5.589 | 6.023 | 6.456 | 6.89 | 7.323 | 7.757 | 8.19 | 8.624 | 9.057 | 9.491 | 9.924 | 10.358 | 10.791 | 11.658 |
| Goodwill and Intangible Assets
| 677.314 | 689.253 | 693.888 | 704.542 | 743.399 | 754.086 | 765.08 | 773.014 | 749.431 | 745.834 | 750.63 | 758.027 | 731.237 | 729.564 | 711.948 | 711.322 | 669.572 | 658.644 | 663.888 | 637.343 | 607.088 | 624.815 | 635.18 | 636.555 | 641.236 | 643.304 | 646.348 | 644.516 | 680.355 | 674.549 | 673.471 | 703.843 | 710.681 | 713.673 | 682.142 | 684.872 | 614.52 | 616.846 | 620.235 | 621.284 | 621.152 | 623.851 | 627.377 | 628.341 | 604.948 | 607.061 | 649.129 | 264.974 | 265.078 | 265.183 | 265.287 | 265.392 | 265.501 | 265.601 | 265.707 | 265.811 | 265.915 | 269.228 | 269.333 | 269.437 | 250.877 | 251.207 | 251.561 | 251.916 | 4.982 | 5.329 | 5.77 | 6.196 | 3.745 | 4.179 | 4.612 | 4.722 | 5.156 | 5.589 | 6.023 | 6.456 | 6.89 | 7.323 | 7.757 | 8.19 | 8.624 | 9.057 | 9.491 | 9.924 | 10.358 | 10.791 | 11.658 |
| Long Term Investments
| -14,573.49 | 5,337.41 | 5,285.505 | -12,506.962 | -9,057.963 | -9,101.362 | -6,907.044 | -5,400.096 | -7,272.28 | -5,295.149 | -5,066.967 | -4,964.379 | -2,717.31 | -2,635.091 | -2,543.957 | -3,329.026 | -1,874.994 | -2,126.989 | -6,031.493 | -206.33 | -262.865 | -264.821 | -229.721 | -179.781 | -139.614 | -174.717 | -193.315 | -170.97 | -138.415 | -136.436 | -147.424 | -157.695 | -94.335 | -88.533 | -72.283 | -55.009 | 8.071 | 8.478 | 14.395 | 6.536 | 0 | 0 | 2.239 | 0 | 3.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.049 | -0.034 | -0.049 | -0.05 | -0.034 | -0.039 | -0.025 | -0.011 | 59.876 | 42.996 | 73.896 | 62.312 | 41.168 | 33.598 | 25.557 | 20.822 | 18.766 | 17.243 | 14.254 | 11.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 962.421 | 969.373 | 950.005 | 941.692 | 715.627 | 720.898 | 708.972 | 721.397 | 498.392 | 485.603 | 467.644 | 462.775 | 306 | 311.568 | 312.573 | 300.616 | 361.345 | 322.019 | 283.392 | 96.404 | 106.164 | 113.322 | 83.274 | 80.235 | 57.882 | 63.174 | 47.961 | 45.594 | 55.046 | 52.065 | 48.162 | 49.808 | 37.035 | 35.159 | 35.175 | 34.437 | 20.336 | 21.463 | 18.702 | 17.507 | 16.208 | 19.722 | 20.446 | 17.38 | 17.863 | 13.969 | 15.438 | 12.61 | 18.392 | 20.87 | 19.323 | 14.161 | 8.733 | 9.695 | 10.79 | 11.244 | 13.419 | 16.036 | 23.233 | 18.861 | 14.472 | 11.503 | 13.008 | 13.653 | 9.922 | 7.936 | 6.668 | 5.979 | 4.072 | 4.073 | 4.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 19,169.664 | 200.119 | 89.845 | 18,152.236 | 17,534.031 | 16,973.467 | 15,521.563 | 14,318.525 | 15,865.725 | 14,258.151 | 14,202.53 | 14,899.303 | 13,869.163 | 13,514.955 | 14,237.922 | 13,844.316 | 13,898.383 | 12,884.887 | 13,259.1 | 573.869 | 680.951 | 684.779 | 578.902 | 530.838 | 371.242 | 838.328 | 857.608 | 836.993 | 706.563 | 712.66 | 728.312 | 740.69 | 624.901 | 450.821 | 596.584 | 403.451 | 6.712 | 11.849 | 16.333 | 26.283 | 4.971 | 5.22 | -0.009 | 1.549 | -3.124 | 0.864 | 1.257 | 1.503 | 1.754 | 2.115 | 2.43 | 2.202 | 2.489 | 2.777 | 3.381 | 4.144 | 5.191 | 5.655 | 5.829 | 6.383 | 4.969 | 5.776 | 5.13 | 5.193 | 1.752 | 1.948 | 1.794 | 1.624 | 0.341 | 0.309 | 0.275 | 0.24 | 0.27 | 1.017 | 0.776 | 1.529 | 12.739 | 11.946 | 11.572 | 11.328 | 13.643 | 12.032 | 2.077 | 2.184 | 2.292 | 2.4 | 1.888 |
| Total Non-Current Assets
| 7,392.441 | 8,279.238 | 8,166.902 | 8,409.143 | 11,081.455 | 10,513.454 | 11,291.068 | 11,599.395 | 11,013.493 | 11,371.205 | 11,530.773 | 12,349.584 | 13,333.366 | 13,102.023 | 13,936.969 | 12,406.773 | 13,936.013 | 12,653.074 | 9,118.193 | 1,935.236 | 1,861.929 | 1,890.864 | 1,793.863 | 1,805.105 | 1,662.982 | 2,117.92 | 2,104.412 | 2,119.174 | 2,046.849 | 2,055.48 | 2,073.162 | 2,128.399 | 2,075.359 | 1,921.168 | 2,041.98 | 1,875.075 | 1,301.943 | 1,304.605 | 1,316.611 | 1,285.463 | 1,215.384 | 1,226.263 | 1,221.005 | 1,225.679 | 1,159.426 | 1,158.508 | 1,211.977 | 477.623 | 459.238 | 462.302 | 465.866 | 465.329 | 466.603 | 472.577 | 476.981 | 479.366 | 480.113 | 490.155 | 498.752 | 491.643 | 468.29 | 463.534 | 444.025 | 428.797 | 169.239 | 146.005 | 161.342 | 146.79 | 115.278 | 107.101 | 98.659 | 89.564 | 83.065 | 78.848 | 69.896 | 63.753 | 61.915 | 62.366 | 61.52 | 62.128 | 64.396 | 64.069 | 51.746 | 52.891 | 54.498 | 55.71 | 57.827 |
| Total Assets
| 45,067.471 | 45,215.434 | 44,350.274 | 44,327.886 | 45,163.834 | 45,971.587 | 45,615.207 | 44,501.545 | 45,495.243 | 45,334.114 | 44,281.391 | 44,908.856 | 45,154.954 | 43,358.606 | 42,440.255 | 39,679.969 | 40,813.339 | 38,070.364 | 35,001.466 | 8,673.924 | 8,963.518 | 8,975.552 | 8,887.783 | 8,904.738 | 9,301.642 | 8,971.015 | 8,511.545 | 9,083.836 | 9,260.995 | 9,159.267 | 8,685.96 | 8,959.346 | 9,285.157 | 9,110.308 | 8,828.114 | 8,696.888 | 5,223.397 | 5,114.706 | 5,148.954 | 5,244.803 | 5,065.249 | 4,726.051 | 4,315.251 | 4,434.944 | 4,071.131 | 3,902.581 | 3,929.109 | 2,164.307 | 1,872.183 | 1,744.742 | 1,978.366 | 1,837.588 | 1,925.652 | 1,888.789 | 2,020.113 | 1,975.337 | 1,874.501 | 1,939.947 | 1,728.99 | 1,722.453 | 1,776.571 | 1,623.768 | 1,514.877 | 1,771.287 | 1,693.019 | 1,264.609 | 1,281.066 | 1,270.55 | 1,118.098 | 783.054 | 687.977 | 702.092 | 594.18 | 512.321 | 445.605 | 443.774 | 375.625 | 376.49 | 361.723 | 368.352 | 372.878 | 359.859 | 346.355 | 355.033 | 377.916 | 256.969 | 236.956 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 3,966.895 | 3,191.412 | 3,757.019 | 3,896.531 | 4,504.535 | 4,425.386 | 4,013.559 | 4,234.852 | 4,265.234 | 4,422.023 | 4,323.448 | 4,291.051 | 3,885.289 | 3,860.22 | 3,548.406 | 3,802.902 | 3,851.169 | 1,558.083 | 3,348.749 | 1,717.973 | 3,390.942 | 3,334.721 | 3,256.513 | 3,204.623 | 3,060.064 | 2,823.91 | 2,572.358 | 2,907.455 | 3,377.352 | 3,650.195 | 3,587.23 | 3,566.095 | 3,684.654 | 3,365.47 | 2,983.369 | 2,755.729 | 1,313.929 | 1,189.294 | 1,358.041 | 2,330.021 | 1,405.187 | 1,336.718 | 1,252.152 | 1,238.373 | 1,209.869 | 1,195.71 | 1,154.877 | 493.506 | 355.641 | 281.001 | 255.711 | 237.64 | 307.382 | 316.791 | 373.098 | 332.069 | 294.389 | 386.281 | 234.718 | 239.838 | 308.823 | 278.549 | 279.072 | 271.238 | 302.347 | 262.963 | 335.21 | 321.59 | 278.538 | 317.221 | 245.031 | 255.107 | 178.263 | 152.049 | 114.68 | 103.223 | 57.073 | 56.296 | 45.909 | 49.272 | 49.309 | 36.443 | 31.291 | 38.704 | 33.6 | 26.556 | 19.749 |
| Short Term Debt
| 5,966.077 | 7,893.019 | 9,418.045 | 14,756.75 | 9,344.492 | 17,181.844 | 9,961.398 | 8,970.515 | 10,055.746 | 9,487.369 | 9,146.28 | 16,729.421 | 17,967.5 | 9,251.127 | 10,288.583 | 7,287.069 | 8,119.327 | 12,621.037 | 6,197.086 | 980 | 1,410 | 1,400 | 1,500.828 | 1,360 | 2,130 | 1,890 | 1,520 | 1,520 | 1,720 | 1,370 | 590 | 630 | 1,240 | 1,543.133 | 1,555.117 | 1,509.064 | 1,268.372 | 1,145.602 | 957.659 | 954.953 | 996.796 | 788.413 | 449.896 | 481.125 | 626.112 | 599.32 | 443.126 | 266.3 | 258.654 | 247.493 | 258.362 | 163.759 | 199.253 | 208.475 | 132 | 135 | 128 | 163.1 | 86.1 | 123.1 | 120.1 | 105 | 115 | 390 | 375 | 70.4 | 70.4 | 85.4 | 85.4 | 88 | 88 | 103 | 100 | 80 | 50 | 50 | 60 | 60 | 60 | 64.5 | 74.5 | 74.5 | 64.5 | 64.5 | 95.5 | 136 | 104.2 |
| Tax Payables
| 511.614 | 18.438 | 421.358 | 384.267 | 366.567 | 375.902 | 410.761 | 572.168 | 320.939 | 373.195 | 358.104 | 522.06 | 407.992 | 425.259 | 336.42 | 391.299 | 379.769 | 369.376 | 311.961 | 59.797 | 51.131 | 57.366 | 70.828 | 120 | 34.094 | 30.767 | 46.047 | 111.918 | 76.844 | 119.812 | 75.186 | 178.18 | 121.115 | 56.186 | 110.716 | 101.941 | 30.977 | 30.389 | 28.902 | 67.191 | 23.614 | 56.603 | 15.681 | 67.209 | -26.213 | -20.295 | -15.083 | 35.186 | -0.649 | -3.632 | -2.919 | 17.254 | 0.048 | 2.16 | -21.506 | 1.505 | 4.081 | 19.209 | -5.906 | 2.079 | 20.159 | 18.611 | -16.298 | 3.274 | -11.415 | -14.618 | -15.55 | 17.828 | 2.637 | -3.784 | -0.121 | 7.868 | -3.873 | -3.727 | -3.628 | 9.364 | 0.074 | 2.031 | 3.155 | 4.197 | 1.429 | 2.707 | 2.552 | 2.486 | 3.45 | 1 | 2.827 |
| Deferred Revenue
| 0 | 165.46 | 122.827 | 6,603.71 | 6,784.35 | 7,349.144 | 190.712 | 84.594 | 331.625 | 240.335 | 0 | 8,640.105 | 8,024.2 | 7,968.856 | 6,441.444 | 7,055.876 | 6,950.424 | 7,012.542 | 5,880.47 | 171.891 | 105.432 | 118.252 | 175.102 | 236.22 | 162.284 | 95.465 | 95.634 | 304.281 | 153.232 | 205.932 | 119.188 | 262.215 | 209.437 | 140.176 | 194.964 | 208.94 | 44.519 | 54.453 | 57.824 | 108.518 | 36.606 | 83.166 | 43.599 | 98.752 | 4.647 | 2.163 | 8.753 | 66.487 | 24.283 | 25.984 | 23.002 | 45.454 | 63.417 | 33.802 | 13.811 | 45.216 | 56.917 | 70.758 | 33.842 | 43.872 | 72.492 | 76.303 | 27.016 | 61.053 | 31.147 | 20.962 | 18.946 | 52.283 | 38.475 | 26.563 | 53.316 | 32.499 | 26.221 | 10.93 | 32.293 | 18.186 | 3.512 | 8.887 | 4.635 | 6.925 | 3.799 | 4.456 | 8.409 | 5.522 | 4.075 | 1.807 | 26.095 |
| Other Current Liabilities
| 8,716.166 | 8,663.455 | 6,179.22 | 1,235.013 | -263.277 | 7,457.68 | 7,227.947 | 7,552.568 | 7,447.438 | 8,301.274 | 7,860.444 | 693.091 | 497.131 | 8,180.074 | -283.842 | -322.361 | 7,932.733 | 3,245.915 | 684.096 | 2,142.127 | 152.978 | 334.397 | 104.274 | 420.489 | 416.6 | 482.85 | 469.086 | 270.17 | 125.891 | 225.558 | 340.644 | 611.521 | 4.572 | 214.019 | 226.598 | 474.48 | 113.685 | 142.021 | 157.834 | 475.508 | 120.79 | 147.971 | 127.525 | 174.824 | 139.166 | 126.115 | 219.88 | 36.483 | 31.754 | 35.056 | 58.704 | 30.72 | 93.704 | 51.317 | 49.839 | 55.705 | 58.437 | 53.46 | 41.518 | 53.118 | 64.18 | 59.498 | 44.866 | 73.858 | 42.66 | 46.555 | 35.311 | 39.05 | 37.888 | 32.397 | 55.886 | 31.733 | 33.561 | 15.973 | 43.048 | 15.699 | 3.688 | 8.059 | 1.499 | 3.248 | 2.986 | 2.142 | 6.294 | 3.438 | 1.835 | 2.1 | 1.718 |
| Total Current Liabilities
| 19,160.752 | 19,766.323 | 19,775.643 | 20,408.664 | 20,736.668 | 22,698.371 | 21,804.378 | 21,414.697 | 22,420.983 | 22,583.861 | 21,688.276 | 22,421.789 | 22,981.661 | 21,716.679 | 20,331.01 | 18,214.786 | 20,282.999 | 17,994.56 | 16,422.363 | 4,899.897 | 5,110.483 | 5,126.484 | 5,073.72 | 5,105.112 | 5,640.758 | 5,227.526 | 4,607.491 | 5,113.824 | 5,453.319 | 5,365.565 | 4,712.248 | 4,985.796 | 5,259.778 | 5,178.808 | 4,875.8 | 4,841.214 | 2,726.963 | 2,561.76 | 2,502.436 | 2,620.706 | 2,582.992 | 2,329.706 | 1,888.853 | 2,060.283 | 1,948.934 | 1,900.849 | 1,811.552 | 831.475 | 645.4 | 559.918 | 569.859 | 449.373 | 600.388 | 578.743 | 533.431 | 524.278 | 484.908 | 622.05 | 356.43 | 418.135 | 513.262 | 461.657 | 422.641 | 738.369 | 708.592 | 365.299 | 425.37 | 463.868 | 404.463 | 433.834 | 388.796 | 394.551 | 307.952 | 244.295 | 204.1 | 178.286 | 120.835 | 126.386 | 110.563 | 121.218 | 128.224 | 115.792 | 104.637 | 109.127 | 134.385 | 165.657 | 150.427 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 315.069 | 253.971 | 307.203 | 294.523 | 964.075 | 368.916 | 982.664 | 944.039 | 925.997 | 934.914 | 923.768 | 928.799 | 945.163 | 909.279 | 874.84 | 810.176 | 503.652 | 519.792 | 514.431 | -767.365 | 0 | 150 | 150 | 150 | 0 | 0 | 0 | 150.555 | 0 | 0 | 0 | 0 | 300 | 304.063 | 300 | 304.875 | 20.708 | 21.521 | 113.608 | 16.728 | 128.696 | 129.508 | 111.208 | 111.208 | 99.3 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 78.409 | 78.013 | 34.831 | 4.698 | 6.724 | 8.13 | 6.309 | 5.542 | 13.016 | 9.607 | 5.782 | 5.576 | 5.784 | 5.878 | 4.423 | 6.792 | 8.236 | 7.866 | 7.237 | 7.687 | 11.148 | 11.169 | 9.87 | 11.642 | 4.223 | 3.742 | 3.764 | 3.81 | 4.537 | 3.555 | 5.87 | 49.451 | 1.233 | 1.098 | 1.263 | 1.427 | 1.792 | 1.957 | 2.121 | 2.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 173.949 | 191.214 | 176.746 | 153.53 | 107.076 | 96.258 | 96.372 | 83.111 | 132.952 | 138.876 | 124.599 | 169.515 | 144.89 | 129.376 | 104.716 | 135.063 | 127.724 | 132.739 | 129.999 | 72.86 | 83.415 | 84.059 | 69.143 | 56.807 | 46.879 | 55.809 | 60.51 | 55.019 | 44.919 | 44.722 | 47.407 | 49.975 | 30.228 | 28.961 | 24.617 | 21.386 | 6.86 | 2.708 | 3.142 | 2.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0.041 | 0.043 | 0.048 | 0.051 | 0.042 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 0 | -78.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 770.67 | 770.67 | 0 | 0 | 875.67 | -1,877.866 | 0 | 0 | 0 | 0 | 150.465 | 150.465 | 150.465 | 0 | 150.555 | 154.922 | 151.368 | 152.18 | 152.993 | 150.555 | 181.31 | 173.368 | 0 | 0 | 13.389 | -291.875 | 2.616 | 2.616 | 2.58 | 2.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.13 | 1.121 | 1.3 | 1.497 | 1.826 | 0.088 | 0.057 | 0.017 | 0.101 | 0.394 | 0.426 | 0.662 | 0.773 | 0.209 | 0.728 | 2.737 |
| Total Non-Current Liabilities
| 567.427 | 523.198 | 518.779 | 452.75 | 1,077.875 | 473.305 | 1,085.344 | 1,032.693 | 1,071.965 | 1,083.398 | 1,054.149 | 1,103.891 | 1,095.837 | 1,044.533 | 1,754.649 | 1,421.596 | 639.612 | 660.397 | 1,527.338 | 230.547 | 244.563 | 245.228 | 229.013 | 218.448 | 201.567 | 210.016 | 214.739 | 209.384 | 200.011 | 199.644 | 204.645 | 251.605 | 484.454 | 484.677 | 481.31 | 478.243 | 29.361 | 26.186 | 126.997 | 126.218 | 131.311 | 132.124 | 113.789 | 113.953 | 99.3 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0.041 | 0.043 | 0.048 | 0.051 | 0.042 | 0.032 | 3.157 | 1.121 | 1.3 | 1.497 | 1.826 | 0.088 | 0.057 | 0.017 | 0.101 | 0.394 | 0.426 | 0.662 | 0.773 | 0.209 | 0.728 | 2.737 |
| Total Liabilities
| 19,728.179 | 20,289.521 | 20,294.422 | 20,861.414 | 21,814.543 | 23,171.676 | 22,889.723 | 22,447.391 | 23,492.948 | 23,667.259 | 22,742.425 | 23,525.679 | 24,077.498 | 22,761.212 | 22,085.659 | 19,636.382 | 20,922.612 | 18,654.957 | 17,949.701 | 5,130.444 | 5,355.046 | 5,371.712 | 5,302.733 | 5,323.561 | 5,842.324 | 5,437.542 | 4,822.23 | 5,323.208 | 5,653.329 | 5,565.209 | 4,916.893 | 5,237.401 | 5,744.231 | 5,663.485 | 5,357.11 | 5,319.457 | 2,756.324 | 2,587.946 | 2,629.433 | 2,746.924 | 2,714.304 | 2,461.83 | 2,002.641 | 2,174.236 | 2,048.234 | 1,908.849 | 1,811.552 | 831.475 | 645.4 | 559.918 | 569.859 | 449.373 | 600.388 | 578.743 | 533.431 | 524.278 | 484.908 | 622.05 | 356.43 | 418.135 | 513.262 | 461.657 | 422.641 | 738.369 | 708.632 | 365.34 | 425.414 | 463.916 | 404.514 | 433.875 | 388.828 | 397.708 | 309.072 | 245.595 | 205.597 | 180.112 | 120.923 | 126.444 | 110.581 | 121.319 | 128.618 | 116.218 | 105.299 | 109.9 | 134.594 | 166.385 | 153.164 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.618 | 0 | 4.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 5,718.436 | 5,718.436 | 5,718.436 | 5,718.436 | 5,718.436 | 5,718.436 | 5,718.436 | 5,718.436 | 5,718.436 | 5,718.436 | 5,718.436 | 5,718.436 | 5,718.436 | 5,718.436 | 5,718.436 | 5,718.436 | 5,718.436 | 5,718.436 | 5,311.585 | 1,356.168 | 1,356.168 | 1,356.168 | 1,356.168 | 1,356.168 | 1,356.168 | 1,356.168 | 1,356.168 | 1,356.168 | 1,356.168 | 1,356.168 | 1,356.168 | 1,356.168 | 1,356.168 | 1,356.168 | 1,356.168 | 1,356.168 | 1,244.522 | 1,244.522 | 1,244.522 | 1,244.522 | 1,244.522 | 1,244.522 | 691.401 | 691.401 | 691.401 | 691.401 | 691.401 | 618.705 | 618.705 | 618.705 | 618.705 | 618.705 | 618.705 | 618.705 | 618.705 | 618.705 | 618.705 | 618.705 | 618.705 | 618.705 | 618.705 | 618.705 | 412.47 | 412.47 | 412.47 | 412.47 | 206.235 | 206.235 | 206.235 | 199.575 | 199.575 | 199.575 | 199.575 | 199.575 | 159.66 | 159.66 | 159.66 | 159.66 | 79.83 | 79.83 | 79.83 | 79.83 | 79.83 | 79.83 | 79.83 | 54.83 | 54.83 |
| Retained Earnings
| 8,009.633 | 7,656.288 | 7,567.621 | 7,151.918 | 7,063.686 | 6,669.574 | 6,690.675 | 6,231.535 | 6,125.996 | 5,922.132 | 5,836.997 | 5,675.569 | 5,559.565 | 5,223.312 | 5,162.742 | 4,932.864 | 5,287.56 | 4,899.913 | 4,157.861 | 1,471.221 | 1,495.635 | 1,497.013 | 1,476.828 | 1,473.828 | 1,304.492 | 1,375.696 | 1,526.934 | 1,593.608 | 1,456.08 | 1,443.234 | 1,616.558 | 1,578.394 | 1,417.235 | 1,329.429 | 1,355.787 | 1,264.956 | 616.821 | 680.917 | 670.935 | 649.85 | 516.86 | 475.705 | 530.435 | 482.862 | 297.447 | 270.919 | 333.802 | 303.544 | 227.431 | 195.63 | 424.86 | 409.065 | 401.94 | 353.087 | 546.254 | 515.597 | 462.109 | 388.635 | 461.235 | 408.004 | 384.065 | 317.54 | 334.124 | 281.741 | 233.522 | 170.796 | 241.777 | 198.366 | 140.109 | 101.239 | 57.804 | 66.189 | 54.096 | 35.702 | 13.893 | 37.573 | 35.809 | 31.202 | 32.298 | 28.213 | 26.672 | 22.032 | 19.455 | 23.541 | 23.162 | 18.544 | 12.13 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 2,382.673 | 7,142.946 | 2,316.669 | 6,988.168 | 2,161.762 | 6,947.062 | 2,096.689 | 6,924.655 | 2,100.68 | 6,888.194 | 6,937.515 | 6,738.503 | 1,895.331 | 6,601.277 | 4.416 | -39.618 | 24.064 | -4.404 | 42.257 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 7,648.873 | 7,690.416 | 0 | 7,110.59 | 0 | 4,793.921 | 0 | 6,884.717 | 0 | 4,793.921 | 0 | 4,793.921 | 0 | 4,783.25 | 0 | 6,903.108 | 5,924.94 | 4,366.624 | 4,711.272 | -3,414.852 | 595.698 | 595.698 | 595.698 | 393.206 | 593.768 | 593.768 | 593.768 | 593.768 | 572.975 | 572.975 | 572.975 | 572.975 | 549.328 | 549.249 | 549.328 | 549.249 | 406.201 | 406.201 | 406.201 | -75.656 | 391.328 | 391.328 | 944.449 | 944.449 | 902.679 | 902.679 | 959.319 | 210.237 | 200.003 | 200.003 | 200.003 | 200.003 | 176.761 | 176.761 | 176.761 | 176.761 | 150.148 | 150.148 | 150.148 | 150.148 | 124.064 | 124.064 | 247.805 | 247.805 | 236.771 | 236.771 | 339.888 | 339.888 | 323.29 | 24.023 | 24.023 | 23.615 | 17.439 | 17.439 | 57.354 | 57.354 | 55.004 | 55.004 | 134.834 | 134.834 | 132.68 | 132.68 | 132.68 | 132.68 | 131.222 | 8.359 | -13.93 |
| Total Shareholders Equity
| 21,376.941 | 21,065.141 | 20,429.003 | 19,980.944 | 19,770.289 | 19,343.693 | 19,356.173 | 18,840.581 | 18,769.087 | 18,535.168 | 18,443.627 | 18,338.602 | 18,016.504 | 17,620.329 | 17,482.455 | 17,269.918 | 16,930.936 | 16,618.661 | 14,180.719 | 3,423.906 | 3,447.501 | 3,448.879 | 3,428.694 | 3,425.694 | 3,254.427 | 3,325.632 | 3,476.87 | 3,543.544 | 3,385.223 | 3,372.378 | 3,545.701 | 3,507.537 | 3,322.731 | 3,234.845 | 3,261.283 | 3,170.373 | 2,267.544 | 2,331.64 | 2,321.658 | 2,300.573 | 2,152.711 | 2,111.555 | 2,166.286 | 2,118.712 | 1,891.527 | 1,864.999 | 1,984.523 | 1,132.486 | 1,046.139 | 1,014.338 | 1,243.569 | 1,227.774 | 1,197.405 | 1,148.552 | 1,341.72 | 1,311.063 | 1,230.962 | 1,157.488 | 1,230.088 | 1,176.857 | 1,126.834 | 1,060.309 | 994.398 | 942.016 | 882.763 | 820.037 | 787.9 | 744.489 | 669.634 | 324.837 | 281.402 | 289.379 | 271.11 | 252.715 | 230.906 | 254.587 | 250.472 | 245.866 | 246.961 | 242.876 | 239.182 | 234.542 | 231.965 | 236.051 | 234.214 | 81.733 | 74.962 |
| Total Equity
| 25,339.292 | 24,847.901 | 24,055.852 | 23,466.471 | 23,349.291 | 22,799.911 | 22,725.484 | 22,054.154 | 22,002.296 | 21,666.855 | 21,538.967 | 21,383.177 | 21,077.457 | 20,597.395 | 20,354.596 | 20,043.587 | 19,890.727 | 19,415.407 | 17,051.765 | 3,543.48 | 3,608.472 | 3,603.84 | 3,585.05 | 3,581.177 | 3,459.318 | 3,533.473 | 3,689.315 | 3,760.627 | 3,607.665 | 3,594.058 | 3,769.068 | 3,721.944 | 3,540.926 | 3,446.823 | 3,471.005 | 3,377.43 | 2,467.074 | 2,526.76 | 2,519.521 | 2,497.88 | 2,350.946 | 2,264.222 | 2,312.609 | 2,260.708 | 2,022.897 | 1,993.732 | 2,117.557 | 1,332.832 | 1,226.783 | 1,184.824 | 1,408.507 | 1,388.215 | 1,325.265 | 1,310.047 | 1,486.682 | 1,451.059 | 1,389.593 | 1,317.897 | 1,372.56 | 1,304.318 | 1,263.309 | 1,162.11 | 1,092.237 | 1,032.917 | 984.387 | 899.269 | 855.652 | 806.634 | 713.584 | 349.179 | 299.149 | 304.384 | 285.107 | 266.726 | 240.009 | 263.662 | 254.702 | 250.047 | 251.143 | 247.033 | 244.26 | 243.641 | 241.057 | 245.133 | 243.322 | 90.584 | 83.792 |
| Total Liabilities & Shareholders Equity
| 45,067.471 | 45,215.434 | 44,350.274 | 44,327.886 | 45,163.834 | 45,971.587 | 45,615.207 | 44,501.545 | 45,495.243 | 45,334.114 | 44,281.391 | 44,908.856 | 45,154.954 | 43,358.606 | 42,440.255 | 39,679.969 | 40,813.339 | 38,070.364 | 35,001.466 | 8,673.924 | 8,963.518 | 8,975.552 | 8,887.783 | 8,904.738 | 9,301.642 | 8,971.015 | 8,511.545 | 9,083.836 | 9,260.995 | 9,159.267 | 8,685.96 | 8,959.346 | 9,285.157 | 9,110.308 | 8,828.114 | 8,696.888 | 5,223.397 | 5,114.706 | 5,148.954 | 5,244.803 | 5,065.249 | 4,726.051 | 4,315.251 | 4,434.944 | 4,071.131 | 3,902.581 | 3,929.109 | 2,164.307 | 1,872.183 | 1,744.742 | 1,978.366 | 1,837.588 | 1,925.652 | 1,888.789 | 2,020.113 | 1,975.337 | 1,874.501 | 1,939.947 | 1,728.99 | 1,722.453 | 1,776.571 | 1,623.768 | 1,514.877 | 1,771.287 | 1,693.019 | 1,264.609 | 1,281.066 | 1,270.55 | 1,118.098 | 783.054 | 687.977 | 702.092 | 594.18 | 512.321 | 445.605 | 443.774 | 375.625 | 376.49 | 361.723 | 368.352 | 372.878 | 359.859 | 346.355 | 355.033 | 377.916 | 256.969 | 236.956 |