State Grid Yingda Co.,Ltd.

SSE:600517.SS

5.09 (CNY) • At close April 3, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Operating Activities:
Net Income 1,796.3441,450.3371,556.3981,503.48615.3738.208251.459492.287446.022305.576298.137192.098194.06369.773305.67246.007194.90468.99815.7214.73413.53618.84317.46716.389
Depreciation & Amortization 290.594250.819229.563164.118101.234106.396109.597108.20896.17375.25165.49921.03721.08320.0317.94712.2139.5568.2817.3116.7516.2436.165.9886.887
Deferred Income Tax -170.615-279.696-190.121-35.15518.734-32.8539.2588.9612.975000000000000000
Stock Based Compensation 000000000000000000000000
Change In Working Capital -1,782.843-1,552.749-1,917.107-2,192.071-42.698-187.358-1,153.48659.896-440.287-400.924-322.4647.65523.532-248.757-194.71775.026-78.281-27.992-36.077-8.36417.568-20.214-8.31224.099
Accounts Receivables -2,303.712150.083-4,867.676-2,683.005-410.94-396.559-672.4791.501-940.284-538.968-90.934-281.115000000000000
Inventory -103.912-108.501-215.43355.609-149.87771.11414.425-33.474-22.733-21.202-24.648.18757.928-24.828-67.735-30.561-12.684-130.528-31.673-19.5280.976-14.6850.4560.625
Accounts Payables 624.781-1,314.6363,356.122470.48602.238170.94-504.683682.908519.754000000000000000
Other Working Capital 0-279.696-190.121-35.155-84.118-258.472-1,167.905693.37-417.554-379.723-297.86-0.532-34.396-223.929-126.982105.587-65.597102.537-4.40411.16516.593-5.529-8.76823.474
Other Non Cash Items 669.7421,138.254892.629328.95491.001211.2834.69511.83469.04761.53437.90323.33516.66914.08314.787-23.442-36.9092.6743.2914.9727.9787.439.9547.365
Operating Cash Flow 803.2211,286.66761.482-195.512164.91138.526-757.7291,272.224170.95441.43779.079284.125255.344155.129143.687309.80489.2751.961-9.75418.09445.32612.21825.09754.74
Investing Activities:
Investments In Property Plant And Equipment -196.019-146.832-116.928-62.597-113.487-76.255-81.364-81.604-120.451-102.815-100.696-36.362-6.093-18.356-60.024-83.593-23.993-42.629-6.087-5.13-1.775-1.789-1.904-27.116
Acquisitions Net 9.142.061-47.2880.30987.3170.49879.223-51.892133.134-0.7262.64600000042.63000000
Purchases Of Investments -348.093-873.645-1,830.366-13,832.81-26.961-2.275-16.122-16.596-16.186-0.95800000-337.690-0.15-0.3-14.9860000
Sales Maturities Of Investments 602.136976.9121,913.91912,762.2722.2595.92712.1514.09926.4040.223000.05043.1036.0250.38700002.5070
Other Investing Activites 74.54601.247-9.217-0.705-0.675-2.4293.049-120.4514.562256.365-36.3620.0020.577-60.02414.71817.888-42.6290.0030.001-1.775-1.7890-27.116
Investing Cash Flow 141.709-41.503-79.415-1,142.044-51.576-72.779-8.533-42.944-121.953-93.506155.892-36.362-6.09-17.73-60.024-363.461-0.08-42.391-6.384-20.115-1.775-1.7890.603-27.116
Financing Activities:
Debt Repayment -2,216-53.7722,351.858070240590-876.846377.693731.229103.285102.54128.75911.9-331.9319.6-17.60-14.50-39.7-5-7.535.8
Common Stock Issued 000000000000000000000000
Common Stock Repurchased 000000000000000000000000
Dividends Paid -427.04-377.417-354.543-375.51-35.272-209.058-264.878-219.98-198.995-140.705-121.43-261.208-257.553-191.922-30.704-24.965-45.852-35.438-7.466-11.471-28.354-6.869-8.054-8.451
Other Financing Activities -182.044-112.992-316.5012,205.892-8.436-24.233-70.886-3.605-306.323-166.991-2.7580-1.1-42.2893.00372.533332.3453.154.8990147.449-0.357-0.926-0
Financing Cash Flow -2,825.084-650.2331,519.5441,910.382-489.6516.71254.237-1,100.431-127.625368.902-18.145-158.667-229.894-222.302-321.391289.016268.88821.218-17.067-11.47179.395-12.226-16.4827.349
Other Information:
Effect Of Forex Changes On Cash 0.25811.025-2.478-6.0460.0740.285-0.182-5.243-6.6531.3115.8890.5890.817-0.008-0.0010.00200000-000
Net Change In Cash -1,879.895605.9492,199.132566.78-376.24472.742-512.207123.606-85.277318.144222.71589.68620.176-84.911-237.729235.361358.07930.788-33.204-13.492122.946-1.7979.2254.973
Cash At End Of Period 7,178.4189,058.3128,452.3636,253.231702.271,078.5141,005.7721,517.9791,394.3731,101.857783.713560.998471.313451.137536.048773.777538.416180.337149.549182.753196.24573.29975.09665.876