
State Grid Yingda Co.,Ltd.
SSE:600517.SS
5.09 (CNY) • At close April 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| 1,796.344 | 1,450.337 | 1,556.398 | 1,503.486 | 15.373 | 8.208 | 251.459 | 492.287 | 446.022 | 305.576 | 298.137 | 192.098 | 194.06 | 369.773 | 305.67 | 246.007 | 194.904 | 68.998 | 15.72 | 14.734 | 13.536 | 18.843 | 17.467 | 16.389 |
Depreciation & Amortization
| 290.594 | 250.819 | 229.563 | 164.118 | 101.234 | 106.396 | 109.597 | 108.208 | 96.173 | 75.251 | 65.499 | 21.037 | 21.083 | 20.03 | 17.947 | 12.213 | 9.556 | 8.281 | 7.311 | 6.751 | 6.243 | 6.16 | 5.988 | 6.887 |
Deferred Income Tax
| -170.615 | -279.696 | -190.121 | -35.155 | 18.734 | -32.853 | 9.258 | 8.961 | 2.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1,782.843 | -1,552.749 | -1,917.107 | -2,192.071 | -42.698 | -187.358 | -1,153.48 | 659.896 | -440.287 | -400.924 | -322.46 | 47.655 | 23.532 | -248.757 | -194.717 | 75.026 | -78.281 | -27.992 | -36.077 | -8.364 | 17.568 | -20.214 | -8.312 | 24.099 |
Accounts Receivables
| -2,303.712 | 150.083 | -4,867.676 | -2,683.005 | -410.94 | -396.559 | -672.479 | 1.501 | -940.284 | -538.968 | -90.934 | -281.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -103.912 | -108.501 | -215.433 | 55.609 | -149.877 | 71.114 | 14.425 | -33.474 | -22.733 | -21.202 | -24.6 | 48.187 | 57.928 | -24.828 | -67.735 | -30.561 | -12.684 | -130.528 | -31.673 | -19.528 | 0.976 | -14.685 | 0.456 | 0.625 |
Accounts Payables
| 624.781 | -1,314.636 | 3,356.122 | 470.48 | 602.238 | 170.94 | -504.683 | 682.908 | 519.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -279.696 | -190.121 | -35.155 | -84.118 | -258.472 | -1,167.905 | 693.37 | -417.554 | -379.723 | -297.86 | -0.532 | -34.396 | -223.929 | -126.982 | 105.587 | -65.597 | 102.537 | -4.404 | 11.165 | 16.593 | -5.529 | -8.768 | 23.474 |
Other Non Cash Items
| 669.742 | 1,138.254 | 892.629 | 328.954 | 91.001 | 211.28 | 34.695 | 11.834 | 69.047 | 61.534 | 37.903 | 23.335 | 16.669 | 14.083 | 14.787 | -23.442 | -36.909 | 2.674 | 3.291 | 4.972 | 7.978 | 7.43 | 9.954 | 7.365 |
Operating Cash Flow
| 803.221 | 1,286.66 | 761.482 | -195.512 | 164.91 | 138.526 | -757.729 | 1,272.224 | 170.954 | 41.437 | 79.079 | 284.125 | 255.344 | 155.129 | 143.687 | 309.804 | 89.27 | 51.961 | -9.754 | 18.094 | 45.326 | 12.218 | 25.097 | 54.74 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -196.019 | -146.832 | -116.928 | -62.597 | -113.487 | -76.255 | -81.364 | -81.604 | -120.451 | -102.815 | -100.696 | -36.362 | -6.093 | -18.356 | -60.024 | -83.593 | -23.993 | -42.629 | -6.087 | -5.13 | -1.775 | -1.789 | -1.904 | -27.116 |
Acquisitions Net
| 9.14 | 2.061 | -47.288 | 0.309 | 87.317 | 0.498 | 79.223 | -51.892 | 133.134 | -0.7 | 262.646 | 0 | 0 | 0 | 0 | 0 | 0 | 42.63 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -348.093 | -873.645 | -1,830.366 | -13,832.81 | -26.961 | -2.275 | -16.122 | -16.596 | -16.186 | -0.958 | 0 | 0 | 0 | 0 | 0 | -337.69 | 0 | -0.15 | -0.3 | -14.986 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 602.136 | 976.912 | 1,913.919 | 12,762.272 | 2.259 | 5.927 | 12.15 | 14.099 | 2 | 6.404 | 0.223 | 0 | 0 | 0.05 | 0 | 43.103 | 6.025 | 0.387 | 0 | 0 | 0 | 0 | 2.507 | 0 |
Other Investing Activites
| 74.546 | 0 | 1.247 | -9.217 | -0.705 | -0.675 | -2.42 | 93.049 | -120.451 | 4.562 | 256.365 | -36.362 | 0.002 | 0.577 | -60.024 | 14.718 | 17.888 | -42.629 | 0.003 | 0.001 | -1.775 | -1.789 | 0 | -27.116 |
Investing Cash Flow
| 141.709 | -41.503 | -79.415 | -1,142.044 | -51.576 | -72.779 | -8.533 | -42.944 | -121.953 | -93.506 | 155.892 | -36.362 | -6.09 | -17.73 | -60.024 | -363.461 | -0.08 | -42.391 | -6.384 | -20.115 | -1.775 | -1.789 | 0.603 | -27.116 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| -2,216 | -53.772 | 2,351.85 | 80 | 70 | 240 | 590 | -876.846 | 377.693 | 731.229 | 103.285 | 102.541 | 28.759 | 11.9 | -331.9 | 319.6 | -17.6 | 0 | -14.5 | 0 | -39.7 | -5 | -7.5 | 35.8 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -427.04 | -377.417 | -354.543 | -375.51 | -35.272 | -209.058 | -264.878 | -219.98 | -198.995 | -140.705 | -121.43 | -261.208 | -257.553 | -191.922 | -30.704 | -24.965 | -45.852 | -35.438 | -7.466 | -11.471 | -28.354 | -6.869 | -8.054 | -8.451 |
Other Financing Activities
| -182.044 | -112.992 | -316.501 | 2,205.892 | -8.436 | -24.233 | -70.886 | -3.605 | -306.323 | -166.991 | -2.758 | 0 | -1.1 | -42.28 | 93.003 | 72.533 | 332.34 | 53.15 | 4.899 | 0 | 147.449 | -0.357 | -0.926 | -0 |
Financing Cash Flow
| -2,825.084 | -650.233 | 1,519.544 | 1,910.382 | -489.651 | 6.71 | 254.237 | -1,100.431 | -127.625 | 368.902 | -18.145 | -158.667 | -229.894 | -222.302 | -321.391 | 289.016 | 268.888 | 21.218 | -17.067 | -11.471 | 79.395 | -12.226 | -16.48 | 27.349 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.258 | 11.025 | -2.478 | -6.046 | 0.074 | 0.285 | -0.182 | -5.243 | -6.653 | 1.311 | 5.889 | 0.589 | 0.817 | -0.008 | -0.001 | 0.002 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Net Change In Cash
| -1,879.895 | 605.949 | 2,199.132 | 566.78 | -376.244 | 72.742 | -512.207 | 123.606 | -85.277 | 318.144 | 222.715 | 89.686 | 20.176 | -84.911 | -237.729 | 235.361 | 358.079 | 30.788 | -33.204 | -13.492 | 122.946 | -1.797 | 9.22 | 54.973 |
Cash At End Of Period
| 7,178.418 | 9,058.312 | 8,452.363 | 6,253.231 | 702.27 | 1,078.514 | 1,005.772 | 1,517.979 | 1,394.373 | 1,101.857 | 783.713 | 560.998 | 471.313 | 451.137 | 536.048 | 773.777 | 538.416 | 180.337 | 149.549 | 182.753 | 196.245 | 73.299 | 75.096 | 65.876 |