
Tengda Construction Group Co., Ltd.
SSE:600512.SS
2.23 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,123.078 | 2,598.828 | 2,210.462 | 2,013.879 | 2,612.349 | 2,575.129 | 1,935.073 | 1,999.189 | 1,939.745 | 2,398.234 | 2,431.272 | 2,232.456 | 1,898.322 | 3,051.019 | 2,407.387 | 2,181.66 | 1,729.308 | 1,925.555 | 1,700.839 | 1,252.439 | 1,231.773 | 2,030.018 | 1,313.913 | 1,654.138 | 1,399.246 | 2,236.297 | 1,520.954 | 1,585.711 | 1,799.872 | 2,033.399 | 1,346.208 | 1,260.884 | 1,384.435 | 2,122.395 | 2,157.431 | 744.392 | 720.633 | 633.252 | 471.131 | 337.73 | 389.417 | 639.258 | 326.256 | 382.491 | 673.687 | 598.04 | 638.436 | 522.955 | 534.862 | 606.505 | 471.375 | 555.464 | 343.295 | 539.518 | 281.241 | 449.215 | 347.131 | 433.723 | 419.113 | 503.696 | 588.138 | 602.801 | 458.018 | 369.292 | 330.813 | 437.576 | 364.81 | 314.116 | 577.196 | 177.64 | 158.835 | 172.585 | 320.153 | 237.691 | 131.329 | 136.914 | 136.288 | 188.013 | 255.971 | 146.408 | 107.315 | 80.722 | 84.195 | 60.527 | 89.203 | 146.83 | 136.473 | 189.461 | 243.976 | 290.386 | 75.612 |
Short Term Investments
| 1,856.695 | 1,860.86 | -648.546 | 0 | 0 | 539.745 | 1,469.764 | 1,448.807 | 1,593.91 | 1,495.317 | 990.119 | 1,235.351 | 1,491.52 | 612.469 | 797.537 | 975.976 | 1,321.258 | 1,051.863 | 787.36 | 1,070.997 | 848.838 | 418.256 | 664.727 | 2,240.897 | 2,235.525 | 180.019 | 834.664 | 1,105.583 | 1,687.223 | 1,809.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -365.466 | 0 | 0 | 0 | -123.368 | -123.368 | -166.785 | -166.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,123.078 | 2,598.828 | 2,210.462 | 2,013.879 | 2,612.349 | 3,114.874 | 3,404.837 | 3,447.996 | 3,533.655 | 3,893.551 | 3,421.391 | 3,467.808 | 3,389.841 | 3,663.488 | 3,204.924 | 3,157.636 | 3,050.566 | 2,977.419 | 2,488.198 | 2,323.435 | 2,080.611 | 2,448.274 | 1,978.64 | 3,895.036 | 3,634.771 | 2,416.316 | 2,355.618 | 2,691.294 | 3,487.095 | 3,842.635 | 1,346.208 | 1,260.884 | 1,384.435 | 2,122.395 | 2,157.431 | 744.392 | 720.633 | 633.252 | 471.131 | 337.73 | 389.417 | 639.258 | 326.256 | 382.491 | 673.687 | 598.04 | 638.436 | 522.955 | 534.862 | 606.505 | 471.375 | 555.464 | 343.295 | 539.518 | 281.241 | 449.215 | 347.131 | 433.723 | 419.113 | 503.696 | 588.138 | 602.801 | 458.018 | 369.292 | 330.813 | 437.576 | 364.81 | 314.116 | 577.196 | 177.64 | 158.835 | 172.585 | 320.153 | 237.691 | 131.329 | 136.914 | 136.288 | 188.013 | 255.971 | 146.408 | 107.315 | 80.722 | 84.195 | 60.527 | 89.203 | 146.83 | 136.473 | 189.461 | 243.976 | 290.386 | 75.612 |
Net Receivables
| 2,223.99 | 2,337.877 | 2,373.242 | 2,500.348 | 2,182.443 | 2,328.989 | 2,082.781 | 2,051.682 | 1,813.631 | 2,021.741 | 1,742.62 | 1,747.461 | 1,494.833 | 1,594.308 | 1,285.591 | 1,257.405 | 1,050.908 | 1,196.796 | 910.101 | 807.472 | 754.104 | 1,005.32 | 572.788 | 555.425 | 600.061 | 1,249.315 | 1,298.585 | 941.757 | 805.303 | 1,050.15 | 817.667 | 659.581 | 431.343 | 500.387 | 274.222 | 321.61 | 281.823 | 351.277 | 520.591 | 462.64 | 321.183 | 443.84 | 287.226 | 291.033 | 280.304 | 435.247 | 336.945 | 340.401 | 314.752 | 403.119 | 557.259 | 644.797 | 602.936 | 668.697 | 689.984 | 0 | 732.066 | 786.754 | 618.917 | 0 | 577.977 | 675.618 | 769.606 | 631.057 | 568.724 | 703.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 403.134 | 0 | 0 | 0 |
Inventory
| 2,732.311 | 2,664.216 | 2,697.941 | 2,644.701 | 2,244.504 | 2,236.792 | 2,290.605 | 2,044.519 | 1,878.643 | 1,898.392 | 2,110.115 | 2,142.559 | 2,497.326 | 2,825.882 | 2,966.164 | 3,232.978 | 3,304.756 | 3,473.273 | 3,561.604 | 3,337.917 | 3,320.664 | 3,080.81 | 3,350.02 | 3,204.462 | 3,030.874 | 2,826.179 | 3,085.262 | 3,079.967 | 3,144.844 | 3,014.309 | 3,145.816 | 3,072.598 | 3,075.345 | 3,070.056 | 2,992.565 | 2,987.463 | 3,094.799 | 3,098.718 | 3,002.745 | 3,006.284 | 3,027.237 | 3,270.106 | 3,921.922 | 3,826.94 | 3,495.297 | 3,272.552 | 3,108.3 | 2,920.585 | 2,793.369 | 2,617.411 | 2,458.247 | 2,253.555 | 2,152.91 | 2,000.921 | 1,940.236 | 1,279.143 | 1,245.267 | 1,134.9 | 798.885 | 756.123 | 723.648 | 691.523 | 651.856 | 630.561 | 627.854 | 502.557 | 394.635 | 234.69 | 178.596 | 126.072 | 111.58 | 113.342 | 137.647 | 81.779 | 107.536 | 87.986 | 86.35 | 53.71 | 92.833 | 95.353 | 107.897 | 57.384 | 81.425 | 59.774 | 55.972 | 28.567 | 31.685 | 24.447 | 19.122 | 17.182 | 7.805 |
Other Current Assets
| 182.873 | 108.131 | 202.905 | 86.395 | 197.223 | 276.439 | 313.017 | 635.606 | 420.835 | 251.974 | 446.152 | 375.398 | 603.224 | 275.201 | 505.38 | 465.808 | 497.043 | 382.974 | 696.764 | 470.671 | 548.765 | 631.185 | 541.445 | 647.097 | 552.077 | 1,127.44 | 911.399 | 1,080.506 | 467.991 | 846.154 | 485.103 | 583.732 | 303.439 | 296.204 | 310.74 | 296.257 | 259.731 | 282.909 | 311.209 | 305.573 | 275.003 | 247.366 | 293.533 | 293.025 | 356.994 | 245.876 | 328.421 | 272.861 | 267.087 | 227.317 | 557.35 | 644.956 | 603.163 | 668.82 | 690.047 | 725.294 | 732.217 | 786.932 | 329.47 | 917.739 | 211.77 | 675.803 | 769.849 | 631.115 | 568.84 | 703.66 | 619.107 | 653.098 | 518.28 | 553.374 | 464.556 | 419.34 | 362.518 | 518.957 | 430.512 | 375.088 | 337.565 | 457.778 | 419.361 | 424.685 | 352.784 | 488.809 | 381.122 | 396.729 | 328.569 | 372.082 | 412.092 | 328.475 | 274.885 | 301.797 | 279.993 |
Total Current Assets
| 7,262.253 | 7,709.052 | 7,484.551 | 7,245.322 | 7,236.519 | 7,978.71 | 8,091.241 | 8,179.803 | 7,646.764 | 8,123.446 | 7,720.277 | 7,733.226 | 7,985.224 | 8,445.342 | 7,962.059 | 8,113.827 | 7,903.273 | 8,102.663 | 7,656.668 | 7,050.248 | 6,704.144 | 7,218.736 | 6,442.894 | 8,333.233 | 7,817.783 | 7,619.25 | 7,650.863 | 7,793.523 | 7,905.233 | 8,221.433 | 5,794.794 | 5,480.052 | 5,194.561 | 5,989.042 | 5,734.957 | 4,349.723 | 4,356.985 | 4,364.024 | 4,305.676 | 4,112.227 | 4,012.84 | 4,601.377 | 4,828.938 | 4,793.489 | 4,734.818 | 4,536.309 | 4,368.01 | 4,020.472 | 3,882.962 | 3,834.318 | 3,486.972 | 3,453.976 | 3,099.368 | 3,209.259 | 2,911.523 | 2,453.652 | 2,324.614 | 2,355.554 | 2,166.386 | 2,177.558 | 2,101.534 | 1,970.127 | 1,879.723 | 1,630.967 | 1,527.506 | 1,643.793 | 1,378.552 | 1,201.904 | 1,274.072 | 857.086 | 734.972 | 705.266 | 820.318 | 838.426 | 669.377 | 599.988 | 560.202 | 699.501 | 768.164 | 666.447 | 567.995 | 626.916 | 546.742 | 517.031 | 473.744 | 547.48 | 580.25 | 542.383 | 537.984 | 609.364 | 363.411 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 535.574 | 537.902 | 540.481 | 555.33 | 545.325 | 543.198 | 526.399 | 534.456 | 589.54 | 608.41 | 458.896 | 459.57 | 477.805 | 487.153 | 323.659 | 300.835 | 310.178 | 299.301 | 279.103 | 284.495 | 277.928 | 279.996 | 291.579 | 278.757 | 275.55 | 271.332 | 152.009 | 158.043 | 156.71 | 157.678 | 104.432 | 104.845 | 99.739 | 99.971 | 120.767 | 122.727 | 130.239 | 136.6 | 138.316 | 139.878 | 141.53 | 146.986 | 130.671 | 136.762 | 136.122 | 141.028 | 146.684 | 151.921 | 344.71 | 344.202 | 348.656 | 353.843 | 366.053 | 375.324 | 347.928 | 351.56 | 352.135 | 357.087 | 372.844 | 377.399 | 380.965 | 386.608 | 397.906 | 403.239 | 409.87 | 349.103 | 356.678 | 327.274 | 327.607 | 330.66 | 311.878 | 315.688 | 320.257 | 328.317 | 337.644 | 337.875 | 343.061 | 350.412 | 353.616 | 358.278 | 363.447 | 367.19 | 349.084 | 352.308 | 351.755 | 347.997 | 276.928 | 218.778 | 178.63 | 166.947 | 32.91 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 86.319 | 96.486 | 106.525 | 116.581 | 126.853 | 136.516 | 83.887 | 93.544 | 103.156 | 112.817 | 122.479 | 131.885 | 141.52 | 151.168 | 160.845 | 169.866 | 179.484 | 189.102 | 198.417 | 208.002 | 216.787 | 226.352 | 235.917 | 245.482 | 255.047 | 264.563 | 274.132 | 283.696 | 293.261 | 302.825 | 312.377 | 321.945 | 331.512 | 341.08 | 350.688 | 360.296 | 369.903 | 379.511 | 389.119 | 398.727 | 408.334 | 417.942 | 427.55 | 437.158 | 446.769 | 456.39 | 465.924 | 475.563 | 485.213 | 494.863 | 504.513 | 514.163 | 523.813 | 532.663 | 542.273 | 551.883 | 561.493 | 571.103 | 580.713 | 590.323 | 599.933 | 609.543 | 619.153 | 628.763 | 638.118 | 651.95 | 660.889 | 670.481 | 680.074 | 689.666 | 699.288 | 708.85 | 718.472 | 723.563 | 733.125 | 742.688 | 752.25 | 761.813 | 4.502 | 4.532 | 4.562 | 4.591 | 4.651 | 4.651 | 4.681 | 4.71 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 86.319 | 96.486 | 106.525 | 116.581 | 126.853 | 136.516 | 83.887 | 93.544 | 103.156 | 112.817 | 122.479 | 131.885 | 141.52 | 151.168 | 160.845 | 169.866 | 179.484 | 189.102 | 198.417 | 208.002 | 216.787 | 226.352 | 235.917 | 245.482 | 255.047 | 264.563 | 274.132 | 283.696 | 293.261 | 302.825 | 312.377 | 321.945 | 331.512 | 341.08 | 350.688 | 360.296 | 369.903 | 379.511 | 389.119 | 398.727 | 408.334 | 417.942 | 427.55 | 437.158 | 446.769 | 456.39 | 465.924 | 475.563 | 485.213 | 494.863 | 504.513 | 514.163 | 523.813 | 532.663 | 542.273 | 551.883 | 561.493 | 571.103 | 580.713 | 590.323 | 599.933 | 609.543 | 619.153 | 628.763 | 638.118 | 651.95 | 660.889 | 670.481 | 680.074 | 689.666 | 699.288 | 708.85 | 718.472 | 723.563 | 733.125 | 742.688 | 752.25 | 761.813 | 4.502 | 4.532 | 4.562 | 4.591 | 4.651 | 4.651 | 4.681 | 4.71 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 2,457.494 | 2,504.441 | 1,846.657 | 1,215.653 | 311.62 | 330.444 | 20.212 | 74.765 | 562.68 | 280.429 | -22.359 | 866.458 | 732.005 | 548.508 | 177.307 | 386.45 | 648.9 | 320.886 | 544.689 | 919.965 | 697.011 | -867.789 | -904.802 | 1,236.853 | -338.014 | -565.953 | -774.006 | -970.169 | 471.857 | 468.329 | 469.967 | 317.52 | 291.32 | 288.843 | 265.813 | 122.057 | 368.466 | 3 | 3 | 3 | 126.368 | 126.368 | 169.785 | 169.515 | 3 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 71.586 | 73.679 | 68.766 | 67.494 | 66.258 | 75.601 | 98.455 | 68.144 | 62.522 | 66.853 | 65.467 | 64.06 | 59.698 | 54.642 | 55.897 | 55.01 | 53.373 | 57.914 | 56.245 | 52.446 | 49.021 | 54.265 | 51.41 | 53.603 | 50.974 | 69.795 | 64.386 | 62.797 | 60.347 | 66.761 | 63.819 | 61.222 | 57.568 | 60.559 | 58.851 | 62.813 | 65.964 | 64.697 | 66.527 | 64.745 | 66.029 | 71.709 | 99.367 | 96.996 | 96.292 | 94.085 | 93.106 | 89.094 | 90.478 | 81.144 | 62.448 | 56.021 | 50.432 | 43.477 | 33.219 | 30.233 | 27.815 | 26.534 | 20.846 | 19.571 | 17.68 | 18.924 | 16.816 | 15.381 | 14.121 | 16.643 | 13.735 | 14.156 | 11.494 | 14.28 | 14.8 | 14.296 | 13.813 | 18.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,492.301 | 2,507.057 | 1.993 | 3.34 | 642.993 | 1,192.742 | 2,146.956 | 2,115.66 | 2,352.268 | 2,288.342 | 1,847.356 | 2,160.417 | 2,398.885 | 1,557.933 | 1,661.455 | 1,582.505 | 1,983.235 | 1,890.005 | 1,702.136 | 1,984.736 | 1,842.993 | 1,545.383 | 2,092.371 | 3,674.686 | 3,705.405 | 1,776.097 | 3,090.01 | 3,285.966 | 3,188.259 | 3,227.658 | 1,287.91 | 1,218.569 | 1,175.522 | 1,012.748 | 880.457 | 785.951 | 669.057 | 380.458 | 73.73 | 369.394 | 419.236 | 420.237 | 52.219 | 52.219 | 52.219 | 140.589 | 208.178 | 208.217 | 0.121 | 0.168 | 0.332 | 3.594 | 3.736 | 3.605 | 3.621 | 3.556 | 3.551 | 3.418 | 3.47 | 3.218 | 3.212 | 3.248 | 3.283 | 3.319 | 3.354 | 3.389 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 158.383 | 5.287 | 5.035 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5.66 |
Total Non-Current Assets
| 3,185.781 | 3,215.125 | 3,175.259 | 3,247.187 | 3,228.085 | 3,163.711 | 3,167.317 | 3,142.248 | 3,127.699 | 3,151.187 | 3,056.878 | 3,096.36 | 3,055.549 | 3,117.354 | 2,933.862 | 2,656.723 | 2,703.577 | 2,822.771 | 2,884.801 | 2,850.565 | 2,931.418 | 3,025.961 | 3,368.288 | 3,384.738 | 3,382.174 | 3,618.639 | 3,242.522 | 3,224.548 | 2,924.571 | 2,784.753 | 2,240.395 | 2,174.909 | 2,134.308 | 1,831.877 | 1,702.082 | 1,620.63 | 1,500.977 | 1,083.323 | 1,036.158 | 975.742 | 1,038.13 | 1,059.874 | 836.174 | 849.501 | 901.187 | 1,001.606 | 916.893 | 927.795 | 923.522 | 923.376 | 918.948 | 927.621 | 944.034 | 955.068 | 927.041 | 937.232 | 944.993 | 958.142 | 977.872 | 990.51 | 1,001.79 | 1,018.322 | 1,037.157 | 1,050.702 | 1,065.463 | 1,021.086 | 1,034.302 | 1,014.912 | 1,022.175 | 1,037.606 | 1,028.965 | 1,041.834 | 1,055.542 | 1,054.879 | 1,073.769 | 1,083.563 | 1,098.311 | 1,115.224 | 516.502 | 368.097 | 373.044 | 376.781 | 358.735 | 361.959 | 361.436 | 357.707 | 281.928 | 223.778 | 183.63 | 171.947 | 38.57 |
Total Assets
| 10,448.034 | 10,924.177 | 10,659.811 | 10,492.509 | 10,464.605 | 11,142.421 | 11,258.558 | 11,322.051 | 10,774.462 | 11,274.633 | 10,777.155 | 10,829.587 | 11,040.773 | 11,562.696 | 10,895.92 | 10,770.551 | 10,606.85 | 10,925.434 | 10,541.469 | 9,900.814 | 9,635.563 | 10,244.697 | 9,811.182 | 11,717.971 | 11,199.957 | 11,237.889 | 10,893.385 | 11,018.072 | 10,829.804 | 11,006.186 | 8,035.189 | 7,654.961 | 7,328.869 | 7,820.919 | 7,437.039 | 5,970.352 | 5,857.962 | 5,447.348 | 5,341.834 | 5,087.969 | 5,050.97 | 5,661.251 | 5,665.113 | 5,642.99 | 5,636.005 | 5,537.915 | 5,284.903 | 4,948.266 | 4,806.483 | 4,757.694 | 4,405.92 | 4,381.597 | 4,043.402 | 4,164.327 | 3,838.564 | 3,390.883 | 3,269.608 | 3,313.696 | 3,144.258 | 3,168.068 | 3,103.323 | 2,988.45 | 2,916.88 | 2,681.669 | 2,592.969 | 2,664.879 | 2,412.855 | 2,216.816 | 2,296.248 | 1,894.692 | 1,763.937 | 1,747.101 | 1,875.861 | 1,893.306 | 1,743.146 | 1,683.551 | 1,658.513 | 1,814.725 | 1,284.666 | 1,034.543 | 941.039 | 1,003.697 | 905.477 | 878.989 | 835.18 | 905.188 | 862.177 | 766.161 | 721.614 | 781.311 | 401.981 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2,453.641 | 2,841.788 | 2,718.618 | 2,744.629 | 2,602.01 | 3,013.653 | 2,704.722 | 2,738.729 | 2,250.104 | 2,979.721 | 2,435.403 | 2,346.324 | 2,006.783 | 2,517.55 | 1,645.682 | 1,564.272 | 1,431.305 | 1,916.6 | 1,079.958 | 968.556 | 1,061.222 | 1,575.034 | 813.263 | 897.979 | 898.049 | 1,400.737 | 1,298.047 | 1,228.809 | 1,090.716 | 1,505.348 | 1,115.938 | 949.168 | 809.113 | 967.885 | 651.021 | 695.698 | 538.059 | 699.953 | 555.521 | 503.905 | 457.824 | 743.809 | 274.758 | 289.266 | 270.482 | 333.697 | 219.451 | 261.984 | 252.164 | 274.803 | 294.33 | 449.891 | 367.381 | 382.187 | 315.262 | 306.667 | 309.844 | 442.89 | 330.25 | 312.566 | 342.255 | 475.146 | 436.632 | 339.151 | 340.957 | 400.14 | 268.949 | 245.619 | 217.265 | 237.95 | 195.369 | 200.125 | 180.632 | 292.487 | 227.68 | 202.729 | 180.472 | 248.532 | 206.214 | 205.141 | 186.91 | 269.694 | 183.763 | 205.885 | 201.33 | 270.402 | 220.346 | 163.385 | 126.389 | 188.586 | 148.994 |
Short Term Debt
| 0 | 0 | 0 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 150.198 | 52.049 | 270.593 | 200.462 | 545.709 | 460 | 730 | 920 | 893.834 | 775 | 1,002 | 872.75 | 976.367 | 0 | 155.4 | 0 | 355.4 | 81.75 | 762.75 | 845.25 | 1,388.75 | 1,394.526 | 942.5 | 996.526 | 1,569.226 | 1,208.9 | 1,486.7 | 1,513.4 | 1,592.998 | 1,025.2 | 1,216.4 | 1,031 | 1,005.8 | 945.8 | 1,119.4 | 888 | 752 | 791.8 | 584.8 | 508.8 | 706.2 | 460 | 556.4 | 500 | 594.6 | 429.8 | 493.6 | 349.8 | 329.8 | 210.6 | 0 | 129 | 242.4 | 205 | 220 | 314.3 | 219.3 | 120 | 203.5 | 120 | 180.7 | 60 | 50 | 20 | 20 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 8.052 | 21.316 | 41.363 | 1.967 | 6.674 | 16.177 | 14.098 | 9.591 | 22.028 | 16.93 | 22.07 | 44.288 | 108.3 | 175.674 | 35.601 | 50.457 | 152.003 | 48.186 | 18.132 | 46.765 | 9.007 | 77.982 | 45.41 | 31.928 | 34.882 | 58.571 | 64.352 | 30.792 | 102.417 | 169.243 | 66.394 | 47.599 | 24.662 | 93.876 | 12.722 | 14.287 | 18.257 | 54.86 | 49.709 | 20.567 | 42.633 | 64.87 | -3.228 | -4.331 | 57.374 | 62.004 | 47.973 | 49.783 | 71.423 | 45.958 | 44.926 | 41.922 | 55.614 | 49.14 | 33.165 | 28.23 | 36.659 | 41.775 | 25.647 | 26.383 | 33.889 | 40.276 | 40.329 | 25.991 | 30.201 | 37.692 | 32.02 | 23.589 | 32.459 | 37.853 | 30.667 | 36.059 | 46.249 | 52.583 | 42.433 | 33.8 | 31.181 | 32.329 | 27.412 | 20.162 | 18.973 | 27.243 | 27.539 | 37.558 | 31.067 | 26.947 | 31.731 | 26.11 | 21.597 | 21.421 | 19.112 |
Deferred Revenue
| 0 | 0 | 0 | 451.203 | 1,345.067 | 1,354.008 | 1,183.425 | 1,331.037 | 477.147 | 438.061 | 641.979 | 687.985 | 0 | 2,346.322 | 2,462.062 | 2,598.001 | 1,707.581 | 2,831.037 | 3,492.785 | 3,102.866 | 2,789.749 | 971.594 | 1,365.196 | 1,340.167 | 961.989 | 1,143.866 | 1,085.071 | 1,072.803 | 920.705 | 1,055.528 | 0 | -155.4 | -23.845 | -355.4 | 684.375 | 677.858 | 619.066 | 737.399 | 715.791 | 600.474 | 606.196 | 899.213 | 1,046.661 | 988.748 | 984.925 | 1,017.692 | 906.656 | 899.298 | 900.676 | 989.35 | 966.367 | 946.423 | 952.771 | 947.613 | 904.42 | 502.01 | 543.123 | 558.419 | 495.107 | 490.008 | 374.09 | 260.519 | 272.999 | 242.455 | 174.668 | 230.34 | 213.088 | 254.313 | 169.187 | 240.919 | 204.712 | 145.135 | 144.145 | 192.852 | 193.519 | 156.675 | 143.354 | 161.063 | 237.156 | 162.615 | 87.318 | 134.747 | 127.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,707.106 | 1,786.846 | 1,634.1 | 1,063.467 | 263.346 | 622.024 | 1,164.148 | 1,129.216 | 1,462.844 | 1,417.642 | 1,602.019 | 1,567.882 | 2,269.15 | 96.653 | 717.137 | 239.32 | 2,835.21 | 211.475 | 1,146.942 | 3,298.539 | 210.732 | 2,648.897 | 2,698.757 | 2,456.322 | 957.408 | 730.532 | 1,741.451 | 1,597.671 | 485.074 | 985.97 | 1,398.116 | 1,091.845 | 1,082.397 | 1,011.258 | 1,243.251 | 1,427.434 | 765.654 | 1,141.201 | 420.033 | 1,418.738 | 1,320.145 | 874.849 | 2,494.408 | 1,206.597 | 1,422.699 | 1,135.781 | 2,478.021 | 1,904.595 | 1,622.51 | 1,652.315 | 1,577.573 | 1,324.417 | 1,533.301 | 1,689.34 | 1,395.988 | 1,105.611 | 953.712 | 659.151 | 848.643 | 668.241 | 594.211 | 351.907 | 469.9 | 410.007 | 426.375 | 455.775 | 429.875 | 504.282 | 418.693 | 338.728 | 289.624 | 253.019 | 216.209 | 228.254 | 260.687 | 156.878 | 227.111 | 189.918 | 290.893 | 234.135 | 188.32 | 168.571 | 188.196 | 153.653 | 118.215 | 132.305 | 148.305 | 126.005 | 133.013 | 138.519 | 73.443 |
Total Current Liabilities
| 4,168.799 | 4,649.951 | 4,394.081 | 4,265.266 | 4,221.098 | 5,009.862 | 5,066.393 | 5,208.572 | 4,212.123 | 4,852.353 | 4,059.492 | 3,958.494 | 4,384.232 | 5,136.2 | 4,860.482 | 4,952.05 | 4,418.517 | 5,157.496 | 4,909.12 | 4,584.453 | 4,271.172 | 4,847.624 | 4,017.431 | 4,116.229 | 3,772.328 | 4,227.54 | 3,878.849 | 3,859.272 | 3,471.662 | 3,609.84 | 2,580.449 | 2,244.011 | 1,916.172 | 2,428.419 | 1,988.744 | 2,900.17 | 2,786.287 | 3,284.764 | 3,135.579 | 2,885.71 | 2,817.127 | 4,151.966 | 3,974.838 | 3,966.98 | 4,248.881 | 4,142.172 | 3,770.645 | 3,432.762 | 2,977.097 | 2,978.876 | 2,862.629 | 2,935.63 | 2,844.295 | 2,872.668 | 2,536.215 | 2,025.308 | 1,809.015 | 1,850.016 | 1,664.54 | 1,563.59 | 1,470.355 | 1,461.929 | 1,376.661 | 1,268.749 | 1,147.334 | 1,218.316 | 941.444 | 773.49 | 797.417 | 856.931 | 720.661 | 709.203 | 757.39 | 792.624 | 650.8 | 596.907 | 558.764 | 651.479 | 584.519 | 509.438 | 414.204 | 485.508 | 409.499 | 397.096 | 350.613 | 429.654 | 400.382 | 315.499 | 280.999 | 348.525 | 241.549 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 17.565 | 15.468 | 16.373 | 14.016 | 4.188 | 2.463 | 1.121 | 0.178 | 1.074 | 1.225 | 2.941 | 3.075 | 2.218 | 2.246 | 3.305 | 3.248 | 17.728 | 0 | 0 | 0 | 302.893 | 302.466 | 840 | 998.6 | 998.6 | 999.3 | 999.3 | 1,122.74 | 1,000 | 1,030.627 | 800 | 800 | 800 | 800 | 852.953 | 1,010.073 | 1,054.833 | 147.5 | 133 | 133 | 148 | 318 | 488.926 | 481.827 | 154.2 | 168.6 | 310.509 | 322.119 | 698.236 | 709.898 | 476.109 | 387.319 | 150.4 | 164 | 177.2 | 242.4 | 330.6 | 343.8 | 356.6 | 489.4 | 528.2 | 441 | 453.4 | 345.8 | 383.2 | 395.6 | 407.6 | 419.6 | 454.6 | 466.6 | 479.4 | 490.6 | 523.8 | 535 | 546.2 | 557.4 | 588.1 | 599.3 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -107.04 | 1.468 | 0 | 0 | 0 | 0 | 0 | 0 | -840 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.513 | 107.04 | 104.433 | 99.647 | 97.786 | 68.695 | 23.981 | 0 | 0 | 37.71 | 43.74 | 0 | 0 | 0 | 0 | 0.459 | 5.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 397.4 | 397.4 | 897.4 | 897.4 | 897.4 | 500 | 0 | 0 | 500 | 500 | 500 | 500 | 500 | 500 | 0 | 1,600 | 1,600 | 1,600 | 1,600 | 1,600 | 1,600 | 1,369.373 | 0 | 0 | 0 | 0 | 29.548 | 29.548 | 29.548 | 29.548 | 20.048 | 20.048 | 20.048 | 20.048 | 20.048 | 20.048 | 20.048 | 20.048 | 2.314 | 2.314 | 2.314 | 2.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.957 | 4.957 | 5.09 | 0 | 5.857 | 5.857 | 5.857 | 5.857 | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 | 3.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 17.565 | 15.468 | 16.373 | 14.016 | 4.188 | 2.463 | 1.121 | 0.178 | 398.474 | 398.625 | 900.341 | 900.475 | 899.618 | 507.76 | 110.346 | 109.149 | 617.374 | 597.786 | 568.695 | 523.981 | 802.893 | 802.466 | 877.71 | 2,642.34 | 2,598.6 | 2,599.3 | 2,599.3 | 2,722.74 | 2,600.459 | 2,405.77 | 800 | 800 | 800 | 800 | 882.501 | 1,039.621 | 1,084.381 | 177.048 | 153.048 | 153.048 | 168.048 | 338.048 | 508.975 | 501.875 | 174.248 | 188.648 | 312.823 | 324.433 | 700.55 | 712.212 | 476.109 | 387.319 | 150.4 | 164 | 177.2 | 242.4 | 330.6 | 343.8 | 356.6 | 489.4 | 528.2 | 441 | 458.357 | 350.757 | 388.29 | 400.69 | 413.457 | 425.457 | 460.457 | 472.457 | 485.67 | 496.87 | 530.07 | 541.27 | 552.47 | 561.32 | 588.1 | 599.3 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 4,186.364 | 4,665.419 | 4,410.454 | 4,279.282 | 4,225.285 | 5,012.325 | 5,067.515 | 5,208.75 | 4,610.596 | 5,250.978 | 4,959.832 | 4,858.969 | 5,283.851 | 5,643.959 | 4,970.827 | 5,061.199 | 5,035.892 | 5,755.282 | 5,477.815 | 5,108.434 | 5,074.065 | 5,650.089 | 4,895.141 | 6,758.57 | 6,370.928 | 6,826.84 | 6,478.149 | 6,582.012 | 6,072.121 | 6,015.61 | 3,380.449 | 3,044.011 | 2,716.172 | 3,228.419 | 2,871.244 | 3,939.79 | 3,870.667 | 3,461.812 | 3,288.627 | 3,038.758 | 2,985.175 | 4,490.015 | 4,483.813 | 4,468.855 | 4,423.129 | 4,330.82 | 4,083.467 | 3,757.195 | 3,677.646 | 3,691.088 | 3,338.738 | 3,322.95 | 2,994.695 | 3,036.668 | 2,713.415 | 2,267.708 | 2,139.615 | 2,193.816 | 2,021.14 | 2,052.99 | 1,998.555 | 1,902.929 | 1,835.019 | 1,619.507 | 1,535.623 | 1,619.006 | 1,354.901 | 1,198.947 | 1,257.874 | 1,329.388 | 1,206.331 | 1,206.073 | 1,287.46 | 1,333.894 | 1,203.27 | 1,158.227 | 1,146.864 | 1,250.779 | 744.519 | 509.438 | 414.204 | 485.508 | 409.499 | 397.096 | 350.613 | 429.654 | 400.382 | 315.499 | 280.999 | 348.525 | 241.549 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,598.903 | 1,598.903 | 1,598.903 | 1,598.903 | 1,598.903 | 1,598.903 | 1,598.903 | 1,598.903 | 1,598.903 | 1,598.903 | 1,598.903 | 1,598.903 | 1,598.903 | 1,598.903 | 1,598.903 | 1,598.903 | 1,598.903 | 1,598.903 | 1,598.903 | 1,598.903 | 1,598.903 | 1,598.903 | 1,598.903 | 1,598.903 | 1,598.903 | 1,598.903 | 1,598.903 | 1,598.903 | 1,598.903 | 1,598.903 | 1,598.903 | 1,598.903 | 1,598.903 | 1,598.903 | 1,598.903 | 1,018.037 | 1,018.037 | 1,018.037 | 1,018.037 | 1,018.037 | 1,018.037 | 736.941 | 736.941 | 736.941 | 736.941 | 736.941 | 736.941 | 736.941 | 736.941 | 736.941 | 736.941 | 736.941 | 736.941 | 736.941 | 736.941 | 736.941 | 736.941 | 736.941 | 736.941 | 736.941 | 368.47 | 368.47 | 368.47 | 368.47 | 368.47 | 368.47 | 368.47 | 368.47 | 368.47 | 319.47 | 319.47 | 319.47 | 319.47 | 319.47 | 319.47 | 159.735 | 159.735 | 159.735 | 159.735 | 159.735 | 159.735 | 159.735 | 159.735 | 159.735 | 159.735 | 159.735 | 159.735 | 159.735 | 159.735 | 159.735 | 99.735 |
Retained Earnings
| 1,988.685 | 1,929.966 | 2,066.571 | 2,019.245 | 2,058.039 | 1,942.38 | 2,052.282 | 1,966.583 | 2,036.408 | 1,905.197 | 1,717.654 | 1,888.73 | 1,757.751 | 1,924.455 | 1,901.173 | 1,711.099 | 1,598.046 | 1,195.914 | 1,102.232 | 851.833 | 640.899 | 666.338 | 667.836 | 579.411 | 466.943 | 228.618 | 627.036 | 615.342 | 232.227 | 369.435 | 380.658 | 327.474 | 325.87 | 290.421 | 275.43 | 259.669 | 215.838 | 215.302 | 264.119 | 258.961 | 269.582 | 266.605 | 296.886 | 290.299 | 329.344 | 320.72 | 321.815 | 311.821 | 248.931 | 188.546 | 202.251 | 195.468 | 186.791 | 178.448 | 180.346 | 177.968 | 182.782 | 174.719 | 179.736 | 172.68 | 164.251 | 154.214 | 153.849 | 133.776 | 128.648 | 116.84 | 129.941 | 114.29 | 134.794 | 118.165 | 116.218 | 99.648 | 147.026 | 118.058 | 103.065 | 88.529 | 74.859 | 127.165 | 109.491 | 94.457 | 96.193 | 87.552 | 74.059 | 59.974 | 62.648 | 53.614 | 46.529 | 35.392 | 25.345 | 17.517 | 33.08 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 448.14 | 216.016 | 447.58 | 2,585.318 | 341.909 | 2,623.285 | 365.864 | 2,603.801 | 339.821 | 2,569.567 | 316.009 | 2,548.614 | 273.312 | 2,506.277 | 59.395 | 54.293 | 29.959 | 6.625 | 8.459 | 10.677 | 13.537 | 4.067 | 7.798 | 29.771 | 31.216 | 38.012 | 54.364 | 37.647 | 45.377 | 46.26 | 59.197 | 36.976 | 36.437 | 35.618 | 34.733 | 33.191 | 31.419 | 32.506 | 27.971 | 24.424 | 22.923 | 22.31 | 21.74 | 16.536 | 16.392 | 15.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,648.974 | 2,705.38 | 2,651.919 | 2,207.592 | 2,643.704 | 2,648.372 | 0 | 2,592.711 | -50.011 | 2,566.655 | 2,403.454 | 2,200.792 | -50.011 | 2,200.792 | 0 | 2,250.803 | 0 | 2,250.803 | 0 | 2,441.696 | 0 | 2,250.803 | 2,466.665 | 2,304.908 | 2,460.035 | 2,304.887 | 2,019.018 | 1,799.132 | 2,754.96 | 3,607.35 | 2,737.976 | 2,745.706 | 2,746.589 | 2,572.982 | 0 | 785.796 | 784.977 | 784.092 | 780.305 | 778.533 | 779.642 | 167.063 | 136.987 | 135.486 | 134.899 | 134.157 | 124.893 | 124.75 | 124.201 | 121.951 | 108.695 | 106.695 | 105.077 | 183.992 | 177.341 | 177.111 | 178.068 | 175.972 | 173.053 | 172.052 | 538.273 | 538.273 | 534.451 | 534.451 | 534.451 | 534.451 | 533.005 | 533.005 | 533.007 | 125.564 | 119.788 | 119.788 | 119.788 | 102.063 | 115.257 | 274.993 | 274.993 | 274.993 | 268.853 | 268.853 | 268.853 | 268.853 | 260.148 | 260.148 | 260.148 | 260.148 | 253.498 | 253.498 | 253.498 | 277.458 | 25.634 |
Total Shareholders Equity
| 6,236.562 | 6,234.248 | 6,317.393 | 6,273.879 | 6,300.646 | 6,189.655 | 6,236.503 | 6,158.197 | 6,208.585 | 6,070.755 | 5,870.348 | 6,028.246 | 5,876.21 | 6,040.158 | 6,048.689 | 5,834.116 | 5,703.226 | 5,295.655 | 5,167.165 | 4,892.432 | 4,658.164 | 4,685.437 | 4,733.404 | 4,647.839 | 4,525.881 | 4,291.287 | 4,244.956 | 4,233.538 | 4,586.089 | 4,742.235 | 4,717.536 | 4,672.082 | 4,671.361 | 4,648.85 | 4,600.675 | 2,063.502 | 2,018.852 | 2,017.431 | 2,062.461 | 2,055.531 | 2,067.261 | 1,170.608 | 1,170.813 | 1,162.725 | 1,201.183 | 1,191.818 | 1,183.649 | 1,173.511 | 1,110.072 | 1,047.438 | 1,047.887 | 1,039.104 | 1,028.808 | 1,099.381 | 1,094.627 | 1,092.019 | 1,097.791 | 1,087.631 | 1,089.729 | 1,081.673 | 1,070.994 | 1,060.958 | 1,056.77 | 1,036.697 | 1,031.569 | 1,019.761 | 1,031.416 | 1,015.765 | 1,036.271 | 563.2 | 555.477 | 538.907 | 586.285 | 557.317 | 537.793 | 523.257 | 509.586 | 561.892 | 538.079 | 523.045 | 524.781 | 516.14 | 493.942 | 479.857 | 482.53 | 473.496 | 459.762 | 448.625 | 438.579 | 430.75 | 158.449 |
Total Equity
| 6,261.67 | 6,258.758 | 6,249.357 | 6,213.227 | 6,239.319 | 6,130.096 | 6,191.043 | 6,113.302 | 6,163.866 | 6,023.655 | 5,817.323 | 5,970.618 | 5,756.922 | 5,918.737 | 5,925.093 | 5,709.352 | 5,570.959 | 5,170.151 | 5,063.654 | 4,792.38 | 4,561.498 | 4,594.608 | 4,916.041 | 4,959.401 | 4,829.029 | 4,411.049 | 4,415.236 | 4,436.06 | 4,757.683 | 4,990.576 | 4,654.741 | 4,610.949 | 4,612.697 | 4,592.5 | 4,565.795 | 2,030.562 | 1,987.294 | 1,985.536 | 2,053.206 | 2,049.211 | 2,065.794 | 1,171.237 | 1,181.3 | 1,174.135 | 1,212.876 | 1,207.095 | 1,201.436 | 1,191.071 | 1,128.837 | 1,066.606 | 1,067.183 | 1,058.647 | 1,048.707 | 1,127.659 | 1,125.149 | 1,123.175 | 1,129.992 | 1,119.881 | 1,123.118 | 1,115.077 | 1,104.768 | 1,085.521 | 1,081.861 | 1,062.162 | 1,057.346 | 1,045.873 | 1,057.954 | 1,017.868 | 1,038.374 | 565.304 | 557.607 | 541.028 | 588.4 | 559.411 | 539.877 | 525.324 | 511.648 | 563.946 | 540.147 | 525.105 | 526.835 | 518.188 | 495.978 | 481.893 | 484.567 | 475.534 | 461.795 | 450.662 | 440.616 | 432.786 | 160.431 |
Total Liabilities & Shareholders Equity
| 10,448.034 | 10,924.177 | 10,659.811 | 10,492.509 | 10,464.605 | 11,142.421 | 11,258.558 | 11,322.051 | 10,774.462 | 11,274.633 | 10,777.155 | 10,829.587 | 11,040.773 | 11,562.696 | 10,895.92 | 10,770.551 | 10,606.85 | 10,925.434 | 10,541.469 | 9,900.814 | 9,635.563 | 10,244.697 | 9,811.182 | 11,717.971 | 11,199.957 | 11,237.889 | 10,893.385 | 11,018.072 | 10,829.804 | 11,006.186 | 8,035.189 | 7,654.961 | 7,328.869 | 7,820.919 | 7,437.039 | 5,970.352 | 5,857.962 | 5,447.348 | 5,341.834 | 5,087.969 | 5,050.97 | 5,661.251 | 5,665.113 | 5,642.99 | 5,636.005 | 5,537.915 | 5,284.903 | 4,948.266 | 4,806.483 | 4,757.694 | 4,405.92 | 4,381.597 | 4,043.402 | 4,164.327 | 3,838.564 | 3,390.883 | 3,269.608 | 3,313.696 | 3,144.258 | 3,168.068 | 3,103.323 | 2,988.45 | 2,916.88 | 2,681.669 | 2,592.969 | 2,664.879 | 2,412.855 | 2,216.816 | 2,296.248 | 1,894.692 | 1,763.937 | 1,747.101 | 1,875.861 | 1,893.306 | 1,743.146 | 1,683.551 | 1,658.513 | 1,814.725 | 1,284.666 | 1,034.543 | 941.039 | 1,003.697 | 905.477 | 878.989 | 835.18 | 905.188 | 862.177 | 766.161 | 721.614 | 781.311 | 401.981 |