
Tengda Construction Group Co., Ltd.
SSE:600512.SS
2.23 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| 24.823 | 47.072 | 90.834 | 824.472 | 574.672 | 676.208 | -134.772 | 142.52 | 60.02 | -61.221 | 11.497 | 146.76 | 19.204 | 23.065 | 21.387 | 39.648 | 29.106 | 51.136 | 60.069 | 61.732 | 58.616 | 42.747 | 24.865 | 24.708 |
Depreciation & Amortization
| 86.599 | 110.875 | 102.867 | 70.696 | 65.197 | 63.062 | 83.553 | 61.209 | 57.846 | 57.512 | 56.133 | 59.634 | 70.345 | 73.145 | 69.807 | 70.691 | 70.171 | 60.847 | 59.54 | 24.894 | 15.436 | 4.447 | 3.432 | 2.905 |
Deferred Income Tax
| 0 | 0 | -17.725 | -89.001 | 94.137 | 15.53 | 3.964 | -6.922 | 4.138 | 7.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -226.81 | -424.163 | -158.179 | -52.112 | 107.18 | 1,375.28 | -32.38 | -106.317 | -61.036 | -221.982 | -104.929 | -110.871 | -454.191 | -325.609 | -540.027 | -103.582 | -291.33 | -39.412 | 23.301 | 34.462 | -83.943 | 18.354 | -5.793 | -21.375 |
Accounts Receivables
| 54.547 | -339.726 | -243.659 | -347.164 | -56.924 | 654.314 | -592.983 | -867.516 | -355.981 | -193.282 | 107.081 | -180.601 | 37.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -438.505 | -349.722 | 899.191 | 346.339 | -609.404 | -351.471 | 188.13 | 52.946 | -68.412 | 368.071 | 152.778 | -571.887 | -616.489 | -866.021 | -414.874 | -168.024 | -376.485 | -44.293 | -28.069 | 3.674 | -28.817 | -11.386 | 2.221 | -12.86 |
Accounts Payables
| 0 | 274.033 | -795.986 | 37.714 | 679.37 | 1,056.907 | 368.509 | 704.106 | 359.219 | -403.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 157.148 | -8.748 | -17.725 | -89.001 | 94.137 | 15.53 | -220.51 | -159.263 | 7.376 | -590.053 | -257.707 | 461.016 | 162.298 | 540.413 | -125.153 | 64.442 | 85.154 | 4.881 | 51.371 | 30.787 | -55.126 | 29.739 | -8.014 | -8.515 |
Other Non Cash Items
| 24.239 | 81.001 | 249.648 | -111.585 | -292.68 | -622.892 | 238.549 | 73.213 | 145.59 | 138.494 | 44.519 | -131.454 | 44.504 | 34.399 | 45.638 | 34.447 | 50.065 | 53.924 | 46.513 | 6.231 | 7.527 | 3.062 | 8.357 | 2.409 |
Operating Cash Flow
| -91.15 | -185.214 | 285.17 | 731.471 | 454.369 | 1,491.657 | 154.95 | 170.625 | 202.42 | -87.197 | 7.22 | -35.931 | -320.138 | -195 | -403.195 | 41.204 | -141.988 | 126.495 | 189.423 | 127.318 | -2.363 | 68.61 | 30.86 | 8.648 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -126.214 | -94.011 | -138.711 | -146.422 | -35.185 | -48.973 | -89.172 | -151.927 | -6.301 | -2.936 | -28.854 | -12.965 | -13.14 | -33.153 | -8.33 | -66.449 | -97.386 | -33.397 | -9.596 | -765.433 | -76.315 | -192.394 | -99.312 | -3.303 |
Acquisitions Net
| 0 | 0 | 2.279 | 7.373 | 2.511 | 1.641 | -640.4 | 0.167 | 57.962 | 41.648 | 83.969 | 0 | 0 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.291 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -1,839.131 | -595.805 | -414.344 | -661.262 | -777.626 | -2,301.42 | -189.863 | -118.537 | -2 | 0 | -88 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.468 | 0 | 0 |
Sales Maturities Of Investments
| 614.911 | 1,421.357 | 723.152 | 643.298 | 531.241 | 1,782.101 | 1,668.598 | 5.834 | 0.225 | 0.18 | 0.229 | 0 | 0 | 4.8 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 2.305 | 0 | 0.505 | 4.871 | 2.943 |
Other Investing Activites
| -1.958 | -466.262 | 67.741 | 266.038 | 128.952 | 31.003 | 31.98 | -118.296 | -394.132 | 3.616 | 10.727 | 208.473 | 0.276 | 4.825 | 2.522 | 1.728 | 4.935 | 1.679 | 5.418 | 5.688 | 8.847 | 1.864 | 1.869 | 13.291 |
Investing Cash Flow
| 486.739 | 861.084 | -1,184.67 | 174.483 | 213.175 | 1,104.51 | 193.38 | -2,565.643 | -532.109 | -76.029 | 64.071 | 195.508 | -100.864 | -31.299 | -5.719 | -64.633 | -92.362 | -31.629 | -4.089 | -757.441 | -67.468 | -188.203 | -92.572 | 12.931 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| -4 | -3.49 | 0 | -150 | -695 | -1,048.134 | 82.05 | 2,074.621 | -617.55 | -460.85 | 125.628 | -8.5 | 469 | 445.8 | 14.4 | 239.2 | 87.4 | -45.3 | -25.7 | 760 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 22.667 | 0 | 50.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -50.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -33.108 | -53.209 | -31.645 | -79.827 | -47.967 | -233.747 | -276.253 | -128.776 | -54.556 | -161.136 | -245.516 | -107.676 | -38.396 | -41.516 | -62.177 | -53.032 | -72.454 | -116.864 | -109.246 | -22.587 | -16.277 | -23.963 | -0.428 | 0 |
Other Financing Activities
| -403.289 | -474.422 | 393.919 | 442.484 | -2.097 | -1,510.976 | 6.75 | 297.6 | 2,529.342 | 766.869 | 81.206 | -24.986 | 6.2 | -52.2 | 268.4 | -0 | 480.94 | 0 | -0.71 | -0 | 20 | 0 | 284.463 | 0 |
Financing Cash Flow
| -440.397 | -531.122 | 311.361 | 182.446 | -797.756 | -2,792.857 | -155.578 | 2,291.574 | 1,857.236 | 144.883 | -38.682 | -141.162 | 436.804 | 352.084 | 220.623 | 186.168 | 495.887 | -162.164 | -135.656 | 737.413 | 3.723 | -23.963 | 284.035 | 0 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 |
Net Change In Cash
| -44.808 | 144.748 | -588.139 | 1,088.399 | -130.212 | -196.689 | 192.752 | -103.443 | 1,527.547 | -18.343 | 32.609 | 18.414 | 15.803 | 125.785 | -188.291 | 162.738 | 261.537 | -67.298 | 49.678 | 107.291 | -66.108 | -143.556 | 222.323 | 21.579 |
Cash At End Of Period
| 2,470.85 | 2,515.658 | 2,370.911 | 2,959.049 | 1,870.65 | 2,000.862 | 2,197.551 | 2,004.748 | 2,108.192 | 580.645 | 598.987 | 566.378 | 547.964 | 532.161 | 406.377 | 594.668 | 431.929 | 170.393 | 237.691 | 188.013 | 80.722 | 146.83 | 290.386 | 68.063 |