
Xinjiang Tianfu Energy Co., Ltd.
SSE:600509.SS
6.59 (CNY) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,209.986 | 2,525.965 | 2,195.154 | 2,242.77 | 2,281.206 | 3,141.796 | 2,069.068 | 2,109.024 | 2,187.938 | 2,732.85 | 1,611.295 | 1,823.109 | 1,975.387 | 2,473.634 | 1,539.122 | 1,519.173 | 1,533.129 | 1,508.639 | 1,102.136 | 1,037.446 | 1,247.559 | 1,498.727 | 1,142.127 | 905.995 | 1,347.443 | 1,458.697 | 1,197.018 | 1,081.591 | 1,218.577 | 1,362.879 | 980.446 | 867.138 | 1,027.372 | 982.018 | 936.228 | 840.593 | 877.2 | 908.116 | 866.846 | 757.736 | 951.271 | 947.217 | 1,006.479 | 774.617 | 830.643 | 934.156 | 787.61 | 664.833 | 720.905 | 952.206 | 750.389 | 690.837 | 524.919 | 749.814 | 690.468 | 563.207 | 394.976 | 619.435 | 515.107 | 375.264 | 370.154 | 622.848 | 395.23 | 333.941 | 297.241 | 459.838 | 341.034 | 258.125 | 295.668 | 374.749 | 329.541 | 227.828 | 261.816 | 358.621 | 231.592 | 152.501 | 232.459 | 250.415 | 216.749 | 183.543 | 165.469 | 179.344 | 181.122 | 204.756 | 138.775 | 158.987 | 115.566 | 115.892 | 114.928 | 125.993 | 130.899 | 113.049 | 82.171 |
Cost of Revenue
| 1,699.685 | 2,273.25 | 1,732.407 | 1,882.314 | 1,851.794 | 2,756.715 | 1,682.256 | 1,752.335 | 1,732.995 | 1,925.467 | 1,599.82 | 1,760.463 | 2,107.284 | 2,418.422 | 1,319.521 | 1,220.694 | 1,188.438 | 1,110.453 | 852.372 | 839.066 | 991.345 | 1,302.113 | 978.908 | 812.632 | 1,097.963 | 1,104.017 | 945.43 | 898.112 | 921.964 | 1,084.095 | 660.444 | 620.571 | 674.109 | 717.283 | 603.516 | 558.351 | 620.94 | 640.407 | 626.306 | 499.243 | 670.794 | 703.71 | 747.202 | 579.379 | 598.702 | 723.992 | 577.534 | 480.897 | 501.209 | 724.279 | 535.007 | 547.285 | 358.547 | 642.513 | 395.966 | 369.977 | 242.288 | 434.763 | 325.44 | 250.446 | 260.201 | 423.191 | 252.445 | 242.752 | 218.825 | 334.265 | 232.991 | 174.147 | 213.077 | 241.219 | 211.292 | 163.707 | 191.657 | 246.849 | 159.793 | 115.288 | 174.849 | 177.012 | 150.756 | 128.59 | 99.182 | 112.327 | 121.499 | 153.504 | 86.41 | 91.565 | 77.478 | 85.243 | 64.095 | 77.621 | 92.078 | 87.946 | 49.929 |
Gross Profit
| 510.301 | 252.715 | 462.747 | 360.456 | 429.412 | 385.081 | 386.813 | 356.689 | 454.943 | 807.383 | 11.475 | 62.647 | -131.896 | 55.212 | 219.6 | 298.48 | 344.691 | 398.186 | 249.763 | 198.379 | 256.214 | 196.615 | 163.219 | 93.363 | 249.481 | 354.68 | 251.588 | 183.479 | 296.613 | 278.784 | 320.002 | 246.567 | 353.263 | 264.735 | 332.712 | 282.242 | 256.26 | 267.709 | 240.54 | 258.493 | 280.478 | 243.507 | 259.277 | 195.237 | 231.941 | 210.164 | 210.076 | 183.936 | 219.695 | 227.928 | 215.382 | 143.552 | 166.372 | 107.301 | 294.502 | 193.23 | 152.688 | 184.672 | 189.667 | 124.818 | 109.953 | 199.657 | 142.785 | 91.189 | 78.416 | 125.572 | 108.043 | 83.978 | 82.591 | 133.53 | 118.248 | 64.121 | 70.16 | 111.772 | 71.799 | 37.213 | 57.609 | 73.404 | 65.993 | 54.954 | 66.287 | 67.017 | 59.622 | 51.252 | 52.364 | 67.422 | 38.088 | 30.649 | 50.834 | 48.372 | 38.821 | 25.102 | 32.242 |
Gross Profit Ratio
| 0.231 | 0.1 | 0.211 | 0.161 | 0.188 | 0.123 | 0.187 | 0.169 | 0.208 | 0.295 | 0.007 | 0.034 | -0.067 | 0.022 | 0.143 | 0.196 | 0.225 | 0.264 | 0.227 | 0.191 | 0.205 | 0.131 | 0.143 | 0.103 | 0.185 | 0.243 | 0.21 | 0.17 | 0.243 | 0.205 | 0.326 | 0.284 | 0.344 | 0.27 | 0.355 | 0.336 | 0.292 | 0.295 | 0.277 | 0.341 | 0.295 | 0.257 | 0.258 | 0.252 | 0.279 | 0.225 | 0.267 | 0.277 | 0.305 | 0.239 | 0.287 | 0.208 | 0.317 | 0.143 | 0.427 | 0.343 | 0.387 | 0.298 | 0.368 | 0.333 | 0.297 | 0.321 | 0.361 | 0.273 | 0.264 | 0.273 | 0.317 | 0.325 | 0.279 | 0.356 | 0.359 | 0.281 | 0.268 | 0.312 | 0.31 | 0.244 | 0.248 | 0.293 | 0.304 | 0.299 | 0.401 | 0.374 | 0.329 | 0.25 | 0.377 | 0.424 | 0.33 | 0.264 | 0.442 | 0.384 | 0.297 | 0.222 | 0.392 |
Reseach & Development Expenses
| 7.381 | -38.614 | 50.498 | 0.814 | 5.142 | 3.287 | 0 | 0 | 0 | 1.099 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 2.69 | 2.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 73.364 | -142.977 | 180.864 | 65.086 | 66.711 | -152.615 | 190.712 | -54.486 | 80.153 | -165.047 | 169.662 | -27.379 | 69.673 | -133.151 | 196.959 | -37.351 | 77.47 | -109.039 | 88.255 | -24.322 | 67.588 | -81.624 | 84.716 | -23.005 | 72.18 | -71.902 | 61.407 | -41.752 | 72.245 | -125.479 | 65.305 | -32.086 | 57.112 | -126.621 | 56.917 | -34.905 | 58.88 | -100.164 | 71.094 | -6.751 | 48.877 | -109.595 | 75.272 | 56.636 | 42.809 | 99.311 | 51.412 | -19.018 | 42.71 | -74.926 | 51.689 | -16.056 | 37.426 | -94.105 | 77.436 | 48.804 | 37.36 | 70.174 | 35.073 | 39.453 | 28.925 | 61.216 | 36.362 | 35.226 | 29.433 | 47.831 | 34.085 | 29.3 | 31.018 | 38.75 | 37.515 | 19.747 | 30.74 | 52.525 | 25.486 | 25.555 | 26.214 | 45.369 | 20.936 | 29.518 | 30.215 | 36.382 | 27.258 | 9.415 | 28.811 | 39.555 | 12.367 | 8.264 | 27.038 | 34.439 | 11.773 | 13.996 | 13.921 |
Selling & Marketing Expenses
| 36.13 | -89.478 | 97.927 | 39.156 | 37.795 | 33.475 | 39.468 | 31.873 | 35.531 | 21.014 | 24.937 | 25.355 | 25.357 | 17.205 | 30.888 | 31.005 | 30.864 | 22.495 | 29.319 | 25.82 | 20.066 | 27.366 | 28.55 | 28.513 | 24.685 | 43.346 | 22.319 | 23.807 | 22.705 | 38.444 | 23.77 | 20.669 | 17.248 | 21.161 | 18.479 | 17.98 | 14.666 | 26.983 | 18.26 | 18.6 | 15 | 28.143 | 15.064 | 14.106 | 11.531 | 16.876 | 9.704 | 9.298 | 8.873 | 10.744 | 8.997 | 9.359 | 7.002 | 8.271 | 7.16 | 6.964 | 6.29 | 11.546 | 7.238 | 7.278 | 6.26 | 7.235 | 6.513 | 6.942 | 5.995 | 7.07 | 5.54 | 5.319 | 5.86 | 7.44 | 4.485 | 4.951 | 4.659 | 7.672 | 5.266 | 4.865 | 3.651 | 4.327 | 3.7 | 4.082 | 3.461 | 12.007 | 0 | 3.361 | 1.563 | 2.515 | 2.056 | -2.118 | 4.18 | -0.643 | 2.458 | 0.442 | 0.843 |
SG&A
| 109.494 | -232.456 | 278.791 | 116.994 | 104.506 | -119.14 | 230.18 | -22.613 | 115.684 | -144.033 | 194.599 | -2.025 | 95.029 | -115.946 | 227.847 | -6.346 | 108.334 | -86.544 | 117.574 | 1.497 | 87.655 | -54.257 | 113.266 | 5.508 | 96.865 | -28.555 | 83.726 | -17.945 | 94.951 | -87.036 | 89.075 | -11.417 | 74.359 | -105.46 | 75.396 | -16.925 | 73.546 | -73.181 | 89.355 | 11.849 | 63.877 | -81.453 | 90.335 | 70.741 | 54.34 | 116.188 | 61.116 | -9.72 | 51.582 | -64.182 | 60.686 | -6.697 | 44.428 | -85.834 | 84.596 | 55.768 | 43.65 | 81.72 | 42.311 | 46.731 | 35.185 | 68.451 | 42.874 | 42.168 | 35.428 | 54.901 | 39.625 | 34.618 | 36.877 | 46.19 | 42 | 24.698 | 35.399 | 60.197 | 30.751 | 30.42 | 29.865 | 49.696 | 24.635 | 33.6 | 33.676 | 48.389 | 27.258 | 12.776 | 30.374 | 42.07 | 14.423 | 6.147 | 31.218 | 33.796 | 14.231 | 14.437 | 14.764 |
Other Expenses
| 175.503 | 783.674 | -14.718 | 0 | -0.723 | 4.876 | 0.541 | -0.803 | 17.873 | 292.094 | -112.415 | 99.779 | 2.778 | -0.011 | -2.258 | 4.025 | -1.622 | -15.211 | 1.497 | 1.449 | -0.036 | -8.32 | -27.485 | 3.851 | 4.901 | 13.396 | -3.645 | -30.624 | -0.701 | -55.271 | 21.25 | -7.74 | 11.321 | 16.633 | 19.763 | 6.141 | 11.887 | 23.42 | 13.413 | 12.548 | 5.649 | 22.131 | 15.512 | 11.636 | 13.826 | 25.846 | 3.187 | 3.403 | 7.505 | 12.891 | 27.448 | 4.325 | 8.502 | 20.88 | 15.609 | 0.11 | 3.167 | 18.785 | 2.945 | 4.221 | 2.859 | 22.632 | -1.092 | 1.445 | 2.663 | 14.659 | 5.909 | 0.3 | 0.341 | -2.388 | 1.155 | 0.304 | 6.403 | -3.707 | 1.051 | 33.135 | 0.166 | 6.648 | -0.164 | 1.838 | 3.631 | 3.739 | 9.058 | 0.801 | 1.189 | -0.209 | 0.468 | 2.138 | -0.175 | 0.68 | -0.365 | 2.868 | -3.439 |
Operating Expenses
| 292.378 | 512.604 | 314.57 | 117.808 | 118.318 | 122.974 | 109.323 | 102.976 | 133.557 | 148.061 | 82.185 | 97.754 | 97.807 | 136.091 | 122.982 | 113.825 | 113.501 | 132.169 | 112.591 | 96.667 | 82.077 | 193.586 | 111.004 | 125.911 | 90.913 | 190.081 | 86.835 | 96.765 | 94.929 | 80.373 | 95.364 | 107.433 | 83.292 | 128.867 | 83.898 | 92.558 | 80.937 | 155.581 | 91.676 | 102.552 | 68.353 | 136.016 | 92.707 | 71.57 | 58.631 | 119.314 | 64.226 | 63.043 | 54.316 | 82.012 | 66.466 | 62.312 | 48.119 | 99.905 | 113.253 | 74.69 | 47.841 | 99.631 | 53.125 | 53.863 | 36.715 | 90.236 | 44.872 | 45.742 | 37.831 | 65.974 | 42.507 | 39.009 | 38.153 | 53.365 | 47.753 | 26.751 | 36.909 | 68.777 | 34.455 | 32.167 | 31.612 | 56.903 | 27.879 | 36.346 | 35.432 | 52.644 | 28.988 | 17.876 | 31.874 | 48.671 | 15.577 | 7.028 | 32.208 | 35.538 | 15.012 | 16.59 | 15.388 |
Operating Income
| 217.923 | -259.89 | 148.176 | 242.648 | 152.331 | -2.027 | 185.918 | 132.533 | 159.212 | 477.531 | -70.709 | -35.108 | -352.256 | -226.837 | -21.523 | 59.114 | 115.504 | 66.485 | 21.425 | -3.672 | 64.226 | -241.515 | -70.321 | -148.384 | 61.86 | -20.53 | 60.305 | -40.256 | 92.98 | -75.402 | 135.561 | 28.565 | 158.272 | 40.802 | 141.47 | 57.708 | 87.099 | -3.306 | 92.829 | 80.463 | 157.298 | 42.413 | 117.99 | 81.042 | 135.605 | 16.028 | 106.508 | 54.131 | 118.512 | 62.276 | 89.351 | 37.69 | 73.981 | 263.979 | 134.222 | 60.021 | 73.159 | 9.334 | 107.721 | 28.304 | 29.582 | 31.369 | 39.57 | 16.146 | 5.947 | 15.598 | 18.201 | 18.377 | 13.303 | 27.854 | 27.302 | 11.78 | 5.731 | 41.301 | 1.143 | -0.708 | 3.129 | 14.231 | 15.245 | 12.23 | 11.587 | 9.46 | 13.476 | 16.954 | 14.672 | 11.018 | 17.524 | 21.473 | 13.545 | 6.541 | 21.642 | 11.907 | 12.445 |
Operating Income Ratio
| 0.099 | -0.103 | 0.068 | 0.108 | 0.067 | -0.001 | 0.09 | 0.063 | 0.073 | 0.175 | -0.044 | -0.019 | -0.178 | -0.092 | -0.014 | 0.039 | 0.075 | 0.044 | 0.019 | -0.004 | 0.051 | -0.161 | -0.062 | -0.164 | 0.046 | -0.014 | 0.05 | -0.037 | 0.076 | -0.055 | 0.138 | 0.033 | 0.154 | 0.042 | 0.151 | 0.069 | 0.099 | -0.004 | 0.107 | 0.106 | 0.165 | 0.045 | 0.117 | 0.105 | 0.163 | 0.017 | 0.135 | 0.081 | 0.164 | 0.065 | 0.119 | 0.055 | 0.141 | 0.352 | 0.194 | 0.107 | 0.185 | 0.015 | 0.209 | 0.075 | 0.08 | 0.05 | 0.1 | 0.048 | 0.02 | 0.034 | 0.053 | 0.071 | 0.045 | 0.074 | 0.083 | 0.052 | 0.022 | 0.115 | 0.005 | -0.005 | 0.013 | 0.057 | 0.07 | 0.067 | 0.07 | 0.053 | 0.074 | 0.083 | 0.106 | 0.069 | 0.152 | 0.185 | 0.118 | 0.052 | 0.165 | 0.105 | 0.151 |
Total Other Income Expenses Net
| 0.836 | 33.599 | 53.868 | 2.325 | -0.723 | 4.876 | 0.541 | -0.803 | -4.876 | -2.617 | 0.118 | -1.86 | 2.882 | -0.011 | -2.258 | 4.025 | -1.622 | 3.898 | -17.186 | 1.58 | 0.221 | -33.876 | -27.485 | 3.851 | 4.901 | 13.396 | -3.645 | -30.822 | -0.701 | 4.68 | -3.231 | -29.742 | -2.147 | 14.093 | 19.763 | 6.14 | 11.601 | 22.993 | 12.922 | 12.548 | 4.82 | 18.543 | -4.121 | 2.324 | 13.493 | 26.003 | 3.159 | -41.966 | -40.037 | -1.578 | 26.237 | 4.324 | 8.502 | -3.085 | 15.609 | 0.11 | 3.153 | 14.322 | 2.764 | 4.221 | 2.57 | 21.641 | -1.092 | 1.445 | 2.663 | 14.659 | 5.909 | 0.3 | 0.341 | -2.388 | 1.155 | 0.304 | 6.403 | -6.359 | -0.215 | 0.052 | -0.016 | 2.249 | 0.598 | 0.478 | 3.476 | 1.343 | 7.602 | 0.276 | 0.345 | -0.76 | 0.2 | -0.181 | -0.08 | -0.254 | -0.436 | -0.317 | -0.174 |
Income Before Tax
| 218.759 | -226.29 | 202.045 | 164.011 | 151.608 | 2.849 | 186.46 | 131.731 | 154.336 | 474.914 | -208.166 | -181.289 | -349.374 | -226.847 | -23.782 | 63.14 | 113.882 | 51.274 | 22.922 | -2.223 | 64.19 | -249.835 | -97.806 | -144.533 | 66.761 | -7.135 | 56.66 | -71.078 | 92.279 | -127.702 | 156.364 | 20.825 | 167.07 | 56.953 | 161.233 | 63.849 | 98.7 | 19.687 | 105.751 | 93.011 | 162.118 | 60.956 | 113.87 | 83.366 | 149.099 | 42.03 | 109.667 | 57.534 | 125.342 | 60.698 | 115.588 | 42.014 | 82.483 | 260.894 | 149.831 | 60.131 | 76.312 | 23.656 | 110.485 | 32.524 | 32.152 | 53.011 | 38.477 | 17.591 | 8.61 | 30.256 | 24.11 | 18.677 | 13.644 | 25.466 | 28.456 | 12.084 | 12.134 | 34.942 | 0.928 | -0.656 | 3.113 | 16.481 | 15.843 | 12.708 | 15.063 | 10.804 | 21.077 | 17.23 | 15.016 | 10.258 | 17.724 | 21.292 | 13.465 | 6.287 | 21.206 | 11.59 | 12.271 |
Income Before Tax Ratio
| 0.099 | -0.09 | 0.092 | 0.073 | 0.066 | 0.001 | 0.09 | 0.062 | 0.071 | 0.174 | -0.129 | -0.099 | -0.177 | -0.092 | -0.015 | 0.042 | 0.074 | 0.034 | 0.021 | -0.002 | 0.051 | -0.167 | -0.086 | -0.16 | 0.05 | -0.005 | 0.047 | -0.066 | 0.076 | -0.094 | 0.159 | 0.024 | 0.163 | 0.058 | 0.172 | 0.076 | 0.113 | 0.022 | 0.122 | 0.123 | 0.17 | 0.064 | 0.113 | 0.108 | 0.179 | 0.045 | 0.139 | 0.087 | 0.174 | 0.064 | 0.154 | 0.061 | 0.157 | 0.348 | 0.217 | 0.107 | 0.193 | 0.038 | 0.214 | 0.087 | 0.087 | 0.085 | 0.097 | 0.053 | 0.029 | 0.066 | 0.071 | 0.072 | 0.046 | 0.068 | 0.086 | 0.053 | 0.046 | 0.097 | 0.004 | -0.004 | 0.013 | 0.066 | 0.073 | 0.069 | 0.091 | 0.06 | 0.116 | 0.084 | 0.108 | 0.065 | 0.153 | 0.184 | 0.117 | 0.05 | 0.162 | 0.103 | 0.149 |
Income Tax Expense
| 39.825 | 15.299 | 17.156 | -1.8 | 4.754 | -27.031 | 17.173 | 2.475 | 2.793 | 2.323 | 2.185 | 4.04 | 3.335 | -1.809 | 7.95 | 5.916 | 7.943 | 14.986 | 6.33 | 7.532 | 7.772 | 1.706 | 6.078 | -1.151 | 16.308 | 15.925 | 3.681 | -3.314 | 17.139 | -9.001 | 21.247 | 5.938 | 31.12 | 22.867 | 19.476 | 14.651 | 16.773 | 0.426 | 18.021 | 20.608 | 28.459 | -14.57 | 22.515 | 15.747 | 24.539 | 15.171 | 13.766 | 9.658 | 18.851 | 4.5 | 16.303 | 6.936 | 13.876 | 87.532 | 25.823 | 19.208 | 15.114 | -3.727 | 22.724 | 16.88 | 4.57 | 27.062 | 2.197 | 11.335 | 0.004 | 9.558 | 5.382 | -21.586 | 0 | 9.59 | 0.124 | -0.319 | 0.117 | 5.495 | 0.044 | 4.92 | 0 | 0.968 | 0.06 | 0.218 | 0 | 6.206 | -0.072 | 2.275 | 0 | 0.673 | 0.154 | -1.982 | 2.049 | -3.915 | 3.951 | 2.23 | 1.822 |
Net Income
| 180.556 | -245.442 | 180.71 | 166.075 | 147.094 | 22.385 | 165.052 | 115.868 | 127.594 | 443.256 | -210.351 | -185.329 | -352.709 | -164.781 | -18.818 | 47.681 | 91.087 | 21.714 | 13.306 | -24.554 | 38.88 | -194.382 | -132.099 | -140.769 | 53.889 | -15.126 | 55.79 | -65.008 | 73.887 | -108.446 | 137.249 | 15.614 | 134.362 | 39.069 | 143.436 | 51.191 | 78.923 | 15.756 | 93.584 | 74.01 | 129.12 | 70.685 | 90.312 | 66.165 | 120.061 | 27.159 | 97.235 | 44.566 | 102.283 | 54.126 | 99.698 | 34.743 | 68.051 | 183.513 | 122.522 | 36.55 | 56.478 | 24.941 | 83.774 | 13.195 | 23.531 | 31.448 | 33.364 | 7.304 | 10.139 | 17.005 | 20.275 | 13.671 | 15.161 | 26.571 | 26.375 | 16.341 | 13.13 | 29.024 | 1.57 | -0.454 | 4.029 | 14.663 | 15.843 | 17.222 | 16.209 | 5.888 | 20.895 | 18.611 | 14.835 | 9.169 | 17.492 | 22.18 | 11.467 | 10.12 | 16.64 | 9.458 | 10.449 |
Net Income Ratio
| 0.082 | -0.097 | 0.082 | 0.074 | 0.064 | 0.007 | 0.08 | 0.055 | 0.058 | 0.162 | -0.131 | -0.102 | -0.179 | -0.067 | -0.012 | 0.031 | 0.059 | 0.014 | 0.012 | -0.024 | 0.031 | -0.13 | -0.116 | -0.155 | 0.04 | -0.01 | 0.047 | -0.06 | 0.061 | -0.08 | 0.14 | 0.018 | 0.131 | 0.04 | 0.153 | 0.061 | 0.09 | 0.017 | 0.108 | 0.098 | 0.136 | 0.075 | 0.09 | 0.085 | 0.145 | 0.029 | 0.123 | 0.067 | 0.142 | 0.057 | 0.133 | 0.05 | 0.13 | 0.245 | 0.177 | 0.065 | 0.143 | 0.04 | 0.163 | 0.035 | 0.064 | 0.05 | 0.084 | 0.022 | 0.034 | 0.037 | 0.059 | 0.053 | 0.051 | 0.071 | 0.08 | 0.072 | 0.05 | 0.081 | 0.007 | -0.003 | 0.017 | 0.059 | 0.073 | 0.094 | 0.098 | 0.033 | 0.115 | 0.091 | 0.107 | 0.058 | 0.151 | 0.191 | 0.1 | 0.08 | 0.127 | 0.084 | 0.127 |
EPS
| 0.13 | -0.178 | 0.13 | 0.12 | 0.11 | 0.016 | 0.12 | 0.1 | 0.11 | 0.39 | -0.18 | -0.16 | -0.31 | -0.14 | -0.016 | 0.041 | 0.079 | 0.019 | 0.012 | -0.021 | 0.034 | -0.17 | -0.11 | -0.13 | 0.047 | -0.013 | 0.049 | -0.053 | 0.06 | -0.094 | 0.12 | 0.017 | 0.15 | 0.044 | 0.16 | 0.058 | 0.09 | 0.018 | 0.1 | 0.08 | 0.14 | 0.077 | 0.1 | 0.072 | 0.13 | 0.031 | 0.11 | 0.068 | 0.16 | 0.083 | 0.15 | 0.053 | 0.1 | 0.28 | 0.19 | 0.058 | 0.09 | 0.038 | 0.13 | 0.022 | 0.04 | 0.048 | 0.05 | 0.011 | 0.015 | 0.025 | 0.03 | 0.023 | 0.1 | 0.052 | 0.052 | 0.031 | 0.025 | 0.055 | 0.003 | -0.001 | 0.008 | 0.028 | 0.031 | 0.033 | 0.032 | 0.011 | 0.041 | 0.035 | 0.029 | 0.018 | 0.035 | 0.042 | 0.023 | 0.019 | 0.032 | 0.018 | 0.021 |
EPS Diluted
| 0.13 | -0.178 | 0.13 | 0.12 | 0.11 | 0.016 | 0.12 | 0.1 | 0.11 | 0.39 | -0.18 | -0.16 | -0.31 | -0.14 | -0.016 | 0.041 | 0.079 | 0.019 | 0.012 | -0.021 | 0.034 | -0.17 | -0.11 | -0.13 | 0.047 | -0.013 | 0.049 | -0.053 | 0.06 | -0.094 | 0.12 | 0.017 | 0.15 | 0.044 | 0.16 | 0.058 | 0.09 | 0.018 | 0.1 | 0.08 | 0.14 | 0.077 | 0.1 | 0.072 | 0.13 | 0.031 | 0.11 | 0.068 | 0.16 | 0.083 | 0.15 | 0.053 | 0.1 | 0.28 | 0.19 | 0.058 | 0.09 | 0.038 | 0.13 | 0.022 | 0.04 | 0.048 | 0.05 | 0.011 | 0.015 | 0.025 | 0.03 | 0.023 | 0.1 | 0.052 | 0.052 | 0.031 | 0.025 | 0.055 | 0.003 | -0.001 | 0.008 | 0.028 | 0.031 | 0.033 | 0.032 | 0.011 | 0.041 | 0.035 | 0.029 | 0.018 | 0.035 | 0.042 | 0.023 | 0.019 | 0.032 | 0.018 | 0.021 |
EBITDA
| 317.028 | -124.563 | 301.466 | 600.305 | 532.662 | 428.286 | 629.474 | 503.82 | 553.57 | 910.428 | 242.45 | 237.305 | 59.543 | 134.92 | 414.659 | 470.301 | 522.035 | 186.137 | 424.806 | 376.357 | 444.321 | 34.697 | 307.311 | 241.692 | 441.811 | 154.163 | 167.457 | 57.358 | 194.128 | 147.457 | 253.543 | 139.02 | 281.107 | 150.719 | 248.814 | 295.165 | 175.323 | 124.66 | 148.864 | 154.946 | 212.125 | 137.295 | 166.57 | 140.023 | 173.31 | 121.148 | 145.85 | 168.019 | 165.379 | 192.263 | 148.916 | 85.279 | 125.439 | 283.145 | 181.249 | 123.003 | 104.848 | 97.391 | 136.542 | 68.665 | 83.341 | 128.924 | 112.846 | 52.606 | 40.584 | 88.457 | 65.535 | 46.139 | 44.438 | 86.057 | 70.495 | 37.371 | 33.251 | 104.101 | 38.61 | 42.397 | 55.708 | 81.551 | 44.745 | 68.912 | 56.888 | 36.604 | 42.452 | 63.716 | 41.206 | 64.048 | 23.61 | 44.037 | 33.276 | 14.213 | 23.167 | 18.994 | 22.745 |
EBITDA Ratio
| 0.143 | -0.049 | 0.137 | 0.268 | 0.234 | 0.136 | 0.304 | 0.239 | 0.253 | 0.333 | 0.15 | 0.13 | 0.03 | 0.055 | 0.269 | 0.31 | 0.341 | 0.123 | 0.385 | 0.363 | 0.356 | 0.023 | 0.269 | 0.267 | 0.328 | 0.106 | 0.14 | 0.053 | 0.159 | 0.108 | 0.259 | 0.16 | 0.274 | 0.153 | 0.266 | 0.351 | 0.2 | 0.137 | 0.172 | 0.204 | 0.223 | 0.145 | 0.165 | 0.181 | 0.209 | 0.13 | 0.185 | 0.253 | 0.229 | 0.202 | 0.198 | 0.123 | 0.239 | 0.378 | 0.263 | 0.218 | 0.265 | 0.157 | 0.265 | 0.183 | 0.225 | 0.207 | 0.286 | 0.158 | 0.137 | 0.192 | 0.192 | 0.179 | 0.15 | 0.23 | 0.214 | 0.164 | 0.127 | 0.29 | 0.167 | 0.278 | 0.24 | 0.326 | 0.206 | 0.375 | 0.344 | 0.204 | 0.234 | 0.311 | 0.297 | 0.403 | 0.204 | 0.38 | 0.29 | 0.113 | 0.177 | 0.168 | 0.277 |