
Xinjiang Tianfu Energy Co., Ltd.
SSE:600509.SS
6.59 (CNY) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 257.073 | 479.966 | -275.798 | -93.608 | 99.542 | -448.356 | 37.296 | 167.252 | 306.967 | 313.053 | 359.059 | 277.126 | 259.168 | 399.492 | 158.371 | 77.092 | 64.329 | 68.627 | 32.157 | 63.106 | 60.229 | 61.845 | 46.667 | 43.9 | 37.67 |
Depreciation & Amortization
| 1,347.396 | 1,203.709 | 1,188.213 | 1,167.934 | 1,074.933 | 1,036.155 | 1,045.441 | 737.677 | 630.141 | 470.354 | 337.942 | 280.996 | 272.17 | 276.998 | 275.816 | 273.037 | 242.456 | 200.669 | 131.47 | 125.345 | 0 | 69.327 | 46.13 | 38.482 | 34.218 |
Deferred Income Tax
| 0 | 0 | -9.265 | -7.636 | -11.191 | -13.84 | -9.512 | -20.195 | 1.565 | -1.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -725.951 | -45.628 | -736.173 | -938.228 | -529.284 | -5.327 | -62.864 | -1,222.462 | -750.935 | -442.193 | -285.8 | -161.134 | -766.853 | -886.691 | 206.197 | 59.718 | 59.842 | 55.726 | 98.39 | -28.766 | 0 | -49.727 | -110.12 | -8.049 | 15.073 |
Accounts Receivables
| -1,160.543 | -123.98 | -950.043 | -238.304 | -493.138 | 213.486 | 38.027 | -965.386 | 317.199 | -110.224 | -139.749 | -140.821 | -670.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -3.553 | -165.691 | 262.702 | -182.247 | -155.247 | -26.705 | -271.742 | -10.767 | 1.367 | -93.754 | -79.151 | -122.373 | -20.557 | -116.067 | -366.431 | -142.227 | -292.465 | -49.967 | -45.063 | 10.384 | 0 | -93.127 | -97.445 | -31.026 | -16.68 |
Accounts Payables
| 0 | 234.986 | 99.875 | -383.871 | 130.292 | -162.582 | 180.363 | -226.114 | -1,071.066 | -237.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 438.145 | 9.058 | -148.706 | -133.805 | -11.191 | -29.526 | 208.878 | -1,211.695 | -752.302 | -348.439 | -206.648 | -38.761 | -746.296 | -770.624 | 572.628 | 201.945 | 352.308 | 105.693 | 143.452 | -39.149 | 0 | 43.4 | -12.674 | 22.977 | 31.753 |
Other Non Cash Items
| 997.837 | 589.133 | 744.628 | 689.941 | 585.086 | 628.85 | 528.561 | 609.825 | 420.793 | 304.724 | 235.254 | 242.355 | 248.873 | -102.011 | 202.474 | 475.905 | -101.744 | 157.438 | 99.457 | 75.702 | -60.229 | 15.22 | 17.326 | 7.597 | 20.144 |
Operating Cash Flow
| 1,876.355 | 2,227.179 | 920.87 | 826.039 | 1,230.278 | 1,211.322 | 1,548.434 | 292.292 | 606.966 | 645.937 | 646.455 | 639.343 | 13.358 | -312.212 | 842.857 | 885.753 | 264.883 | 482.46 | 361.474 | 235.389 | 0 | 96.665 | 0.003 | 81.93 | 107.105 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4,725.828 | -1,901.391 | -500.566 | -377.354 | -407.875 | -1,034.218 | -1,205.469 | -1,112.402 | -2,173.396 | -3,142.658 | -1,548.604 | -1,723.589 | -782.599 | -441.535 | -587.346 | -523.55 | -654.206 | -765.512 | -733.628 | -291.291 | -324.868 | -270.855 | -340.976 | -112.692 | -71.386 |
Acquisitions Net
| 0 | -43.627 | 43.775 | 47.2 | 421.748 | 40.178 | 17.333 | 13.046 | -27.27 | -16.608 | -13.09 | 1.741 | 810.93 | 19.574 | 1.63 | -32.556 | 668.292 | 11.26 | 13.717 | 6.617 | 0.445 | 1.634 | 4.073 | 113.587 | 0 |
Purchases Of Investments
| 0 | 0 | -5.94 | -377.8 | -200 | -15.72 | -54.444 | -47.296 | -216.204 | -80.846 | -9.728 | -40 | -49 | -13.95 | -60 | 524.845 | -304.927 | -90.802 | -29.661 | -40.22 | -39.263 | -55.592 | -116.295 | -38 | -4.654 |
Sales Maturities Of Investments
| 0 | 1.144 | -43.775 | 0.003 | 0.01 | 17.798 | 41.739 | 0 | 2.066 | 40.065 | 7.904 | 8.576 | 193.026 | 0.81 | 54.582 | 18.527 | 7.802 | 2.628 | 20.155 | 1.236 | 55.685 | 76.524 | 2.401 | 24.425 | 0 |
Other Investing Activites
| 3.138 | 88.009 | 43.775 | 0 | -407.875 | 22.697 | 59.072 | 13.046 | 8.448 | 2.266 | 11.521 | 0.764 | -782.599 | 79.087 | 62.118 | -523.55 | -654.206 | 27.355 | 150 | -123.769 | 4.537 | 3.497 | -84.008 | -112.692 | 2.548 |
Investing Cash Flow
| -4,722.689 | -1,855.865 | -462.731 | -707.951 | -593.992 | -969.265 | -1,200.841 | -1,146.652 | -2,406.356 | -3,197.781 | -1,551.997 | -1,752.509 | -610.241 | -356.014 | -529.016 | -536.283 | -937.245 | -815.071 | -579.416 | -447.427 | -303.464 | -244.793 | -534.805 | -125.374 | -73.492 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| 3,285.202 | -357.788 | 6.459 | 192.423 | 1,048.306 | -794.813 | 1,826.317 | -1,916.357 | 3,311.465 | 837.317 | 1,293.57 | -1,109.479 | 1,161.907 | 1,144.283 | -42.29 | -100.881 | 135.203 | -326.802 | 509.769 | 406.634 | 587.7 | 164.87 | 119.93 | 99.1 | -17.7 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -639.189 | -450.23 | -494.077 | -14.968 | -488.404 | -18.423 | -474.604 | -634.841 | -629.298 | -396.058 | -535.958 | -371.249 | -366.96 | -254.652 | -175.452 | -176.401 | -208.713 | -175.317 | -156.567 | -137.959 | -119.038 | -85.788 | -43.697 | -40.553 | -16.871 |
Other Financing Activities
| 643.432 | 292.39 | -51.925 | -26.65 | -751.538 | 36.992 | -904.66 | 2,836.487 | -93.025 | 2,013.473 | 176.505 | 2,003.678 | 126.58 | -120.63 | -84.194 | -162.982 | -150.294 | 1,285.511 | -51.002 | 8.583 | 1.811 | 52.32 | 428.018 | 7.3 | 0.653 |
Financing Cash Flow
| 3,289.444 | -515.628 | -539.542 | -345.773 | -191.637 | -754.365 | 447.053 | 285.289 | 2,589.142 | 2,454.733 | 934.118 | 522.951 | 1,137.676 | 918.741 | -178.94 | -309.762 | -60.989 | 920.665 | 408.042 | 277.258 | 470.473 | 131.402 | 504.25 | 65.847 | -33.917 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.103 | -0.101 | -0.081 | -0.05 | 0.186 | -0.639 | -0.364 | -0.111 | 0 | 0 | -0 | 0 | 0 | 0 |
Net Change In Cash
| 443.11 | -144.315 | -81.403 | -227.685 | 444.65 | -512.308 | 794.646 | -569.072 | 789.751 | -97.11 | 28.576 | -590.318 | 540.692 | 250.435 | 134.851 | 39.894 | -733.99 | 587.69 | 189.989 | 65.22 | 167.009 | -16.725 | -30.551 | 22.403 | -0.305 |
Cash At End Of Period
| 1,805.834 | 1,362.724 | 1,507.039 | 1,588.442 | 1,816.127 | 1,300.7 | 1,813.008 | 1,018.362 | 1,587.434 | 797.683 | 894.793 | 866.217 | 1,456.535 | 915.843 | 665.408 | 530.557 | 490.663 | 1,224.654 | 636.964 | 446.975 | 167.009 | 30.506 | 47.232 | 77.783 | 55.38 |