
Sinochem International Corporation
SSE:600500.SS
3.49 (CNY) • At close April 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 54,272.292 | 87,449.026 | 80,647.778 | 54,161.938 | 52,846.463 | 59,956.573 | 62,466.075 | 40,656.746 | 43,745.692 | 38,605.197 | 46,810.413 | 54,448.163 | 55,291.276 | 39,691.947 | 22,750.483 | 27,401.77 | 19,409.559 | 15,420.124 | 15,911.394 | 13,006.183 | 10,980.998 | 8,003.136 | 6,567.157 | 5,682.751 | 3,513.219 | 4,181.905 | 3,987.95 | 3,797.742 |
Cost of Revenue
| 52,230.4 | 79,879.755 | 72,479.831 | 47,582.741 | 46,326.692 | 52,744.007 | 55,425.69 | 36,043.432 | 39,202.736 | 35,916.779 | 44,103.763 | 52,478.021 | 52,743.818 | 37,018.81 | 20,937.634 | 24,938.832 | 17,918.436 | 14,475.279 | 14,614.434 | 11,239.421 | 10,253.595 | 7,387.168 | 6,197.155 | 5,369.351 | 3,267.551 | 3,956.278 | 3,737.594 | 3,570.551 |
Gross Profit
| 2,041.891 | 7,569.271 | 8,167.948 | 6,579.197 | 6,519.771 | 7,212.566 | 7,040.384 | 4,613.314 | 4,542.956 | 2,688.417 | 2,706.651 | 1,970.141 | 2,547.458 | 2,673.137 | 1,812.848 | 2,462.938 | 1,491.123 | 944.845 | 1,296.96 | 1,766.763 | 727.403 | 615.968 | 370.002 | 313.4 | 245.668 | 225.627 | 250.356 | 227.191 |
Gross Profit Ratio
| 0.038 | 0.087 | 0.101 | 0.121 | 0.123 | 0.12 | 0.113 | 0.113 | 0.104 | 0.07 | 0.058 | 0.036 | 0.046 | 0.067 | 0.08 | 0.09 | 0.077 | 0.061 | 0.082 | 0.136 | 0.066 | 0.077 | 0.056 | 0.055 | 0.07 | 0.054 | 0.063 | 0.06 |
Reseach & Development Expenses
| 992.381 | 999.598 | 973.643 | 853.99 | 732.929 | 614.419 | 499.108 | 318.192 | 283.226 | 48.347 | 27.868 | 48.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 313.551 | 457.117 | 532.195 | 736.38 | 603.473 | 622.072 | 695.629 | 515.914 | 395.689 | 293.799 | 238.64 | 267.343 | 179.607 | 155.776 | 455.402 | 411.815 | 289.018 | 194.485 | 231.029 | 375.377 | 135.951 | 99.49 | 97.39 | 59.105 | 37.082 | 23.679 | 29.314 | 55.918 |
Selling & Marketing Expenses
| 585.66 | 693.784 | 918.387 | 797.524 | 1,291.675 | 1,332.279 | 1,398.304 | 992.594 | 1,007.343 | 986.875 | 788.174 | 684.611 | 650.79 | 620.833 | 474.386 | 463.214 | 349.707 | 324.419 | 371.79 | 413.396 | 273.174 | 209.082 | 195.831 | 132.728 | 87.502 | 84.742 | 115.921 | 102.613 |
SG&A
| 2,249.816 | 1,150.901 | 1,450.583 | 1,533.904 | 1,895.149 | 1,954.351 | 2,093.933 | 1,508.508 | 1,403.032 | 1,280.674 | 1,026.814 | 951.954 | 830.397 | 776.609 | 929.788 | 875.029 | 638.725 | 518.904 | 602.82 | 788.773 | 409.125 | 308.572 | 293.22 | 191.833 | 124.584 | 108.421 | 145.235 | 158.531 |
Other Expenses
| 950.994 | 1,356.634 | 1,888.811 | 1,522.459 | 1,589.596 | -26.628 | 125.226 | 61.531 | 114.164 | 371.609 | 93.216 | 128.5 | 207.774 | -21.11 | 32.671 | 157.496 | 80.396 | 133.066 | 84.587 | 1.493 | 31.247 | 16.582 | 23.929 | 30.072 | 32.456 | 28.797 | 33.522 | 19.038 |
Operating Expenses
| 4,193.191 | 3,507.133 | 4,313.036 | 3,910.352 | 4,217.674 | 4,293.939 | 4,147.229 | 3,047.485 | 2,729.205 | 2,169.631 | 1,827.922 | 1,650.652 | 1,552.277 | 1,563.196 | 974.984 | 1,616.362 | 782.91 | 556.244 | 619.001 | 826.966 | 427.172 | 323.101 | 299.643 | 197.457 | 129.271 | 112.693 | 149.627 | 161.734 |
Operating Income
| -2,151.299 | 4,284.908 | 9,631.965 | 2,957.198 | 2,838.238 | 3,185.256 | 2,032.131 | 435.894 | 1,301.876 | 821.15 | 860.508 | 774.02 | 1,037.233 | 1,243.754 | 905.499 | 876.726 | 849.969 | 436.782 | 793.284 | 1,024.121 | 322.099 | 327.087 | 115.327 | 181.223 | 159.324 | 140.657 | 116.495 | 65.352 |
Operating Income Ratio
| -0.04 | 0.049 | 0.119 | 0.055 | 0.054 | 0.053 | 0.033 | 0.011 | 0.03 | 0.021 | 0.018 | 0.014 | 0.019 | 0.031 | 0.04 | 0.032 | 0.044 | 0.028 | 0.05 | 0.079 | 0.029 | 0.041 | 0.018 | 0.032 | 0.045 | 0.034 | 0.029 | 0.017 |
Total Other Income Expenses Net
| 15.826 | -74.486 | -1.708 | -782.358 | -839.827 | 11.468 | 7.493 | -562.237 | 84.581 | 279.873 | 93.799 | 112.616 | 2.554 | -203.608 | 31.245 | 153.388 | 78.355 | 102.042 | 52.197 | -10.592 | 15.74 | 3.505 | -1.618 | 2.447 | 3.021 | 6.245 | 11.954 | 8.197 |
Income Before Tax
| -2,135.473 | 2,609.789 | 9,630.257 | 2,174.84 | 1,971.316 | 3,196.725 | 2,039.624 | 592.057 | 1,386.458 | 1,218.726 | 943.962 | 886.37 | 1,239.229 | 1,213.122 | 936.744 | 1,030.114 | 928.324 | 540.305 | 845.481 | 1,013.529 | 337.84 | 330.592 | 113.708 | 184.075 | 162.346 | 146.902 | 128.449 | 73.548 |
Income Before Tax Ratio
| -0.039 | 0.03 | 0.119 | 0.04 | 0.037 | 0.053 | 0.033 | 0.015 | 0.032 | 0.032 | 0.02 | 0.016 | 0.022 | 0.031 | 0.041 | 0.038 | 0.048 | 0.035 | 0.053 | 0.078 | 0.031 | 0.041 | 0.017 | 0.032 | 0.046 | 0.035 | 0.032 | 0.019 |
Income Tax Expense
| -282.82 | 429.322 | 3,060.576 | 433.504 | 373.719 | 1,088.448 | 672.629 | 151.248 | 356.365 | 336.071 | 193.513 | 162.659 | 185.785 | 296.559 | 186.447 | 145.873 | 158.349 | 68.432 | 81.452 | 173.558 | 40.904 | 42.318 | 19.284 | 53.341 | 44.403 | 45.149 | 35.376 | 20.631 |
Net Income
| -1,847.737 | 2,180.467 | 6,569.681 | 1,741.336 | 1,597.596 | 911.094 | 648.047 | 57.247 | 480.5 | 846.29 | 608.534 | 584.261 | 775.189 | 670.087 | 619.901 | 705.774 | 629.136 | 383.696 | 711.507 | 797.701 | 261.933 | 260.264 | 90.521 | 130.605 | 117.759 | 101.527 | 91.201 | 53.455 |
Net Income Ratio
| -0.034 | 0.025 | 0.081 | 0.032 | 0.03 | 0.015 | 0.01 | 0.001 | 0.011 | 0.022 | 0.013 | 0.011 | 0.014 | 0.017 | 0.027 | 0.026 | 0.032 | 0.025 | 0.045 | 0.061 | 0.024 | 0.033 | 0.014 | 0.023 | 0.034 | 0.024 | 0.023 | 0.014 |
EPS
| -0.52 | 0.78 | 2.43 | 0.64 | 0.59 | 0.34 | 0.24 | 0.069 | 0.18 | 0.42 | 0.33 | 0.32 | 0.42 | 0.36 | 0.33 | 0.38 | 0.38 | 0.22 | 0.44 | 0.49 | 0.16 | 0.16 | 0.055 | 0.077 | 0.073 | 0.063 | 0.056 | 0.033 |
EPS Diluted
| -0.52 | 0.78 | 2.4 | 0.64 | 0.59 | 0.34 | 0.24 | 0.069 | 0.18 | 0.42 | 0.33 | 0.32 | 0.42 | 0.36 | 0.33 | 0.38 | 0.35 | 0.22 | 0.44 | 0.49 | 0.16 | 0.16 | 0.055 | 0.077 | 0.073 | 0.063 | 0.056 | 0.033 |
EBITDA
| 866.198 | 5,168.355 | 11,681.59 | 4,371.657 | 4,098.169 | 5,363.829 | 4,053.176 | 2,651.205 | 2,903.772 | 3,502.008 | 1,713.448 | 1,388.046 | 1,687.46 | 1,726.178 | 1,463.621 | 1,335.464 | 1,265.392 | 733.876 | 1,023.093 | 1,131.092 | 423.615 | 380.126 | 133.082 | 201.028 | 126.713 | 112.933 | 100.729 | 65.6 |
EBITDA Ratio
| 0.016 | 0.059 | 0.145 | 0.081 | 0.078 | 0.089 | 0.065 | 0.065 | 0.066 | 0.091 | 0.037 | 0.025 | 0.031 | 0.043 | 0.064 | 0.049 | 0.065 | 0.048 | 0.064 | 0.087 | 0.039 | 0.047 | 0.02 | 0.035 | 0.036 | 0.027 | 0.025 | 0.017 |