Sinochem International Corporation

SSE:600500.SS

3.49 (CNY) • At close April 7, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q1
Revenue 13,630.10614,212.09611,584.2211,258.51913,992.89414,254.68514,766.19421,510.00521,526.48325,568.8818,843.65822,341.50719,416.82621,501.04917,388.39716,735.02112,850.61212,572.11412,004.19113,224.41212,972.96914,084.38512,564.69715,075.04414,463.90316,300.17614,117.4527,490.00910,090.78411,706.9513,178.33111,772.6959,259.64611,170.8898,453.51715,505.0059,020.02111,442.2937,778.37310,625.1298,873.14910,056.8899,050.02911,880.0310,687.07912,718.77411,524.53114,078.85512,730.39915,205.24612,433.66213,785.8314,718.22814,114.24312,672.97412,827.8318,919.52210,442.497,502.1038,478.5175,448.8234,927.1753,895.9683,940.6829,275.6848,602.4815,582.9245,787.1335,093.024,455.4854,073.9214,285.3454,165.023,741.113,228.6493,658.2033,822.8624,848.4683,581.8614,214.5363,301.113,028.5782,461.962,5192,671.3252,698.533,092.1432,451.2242,100.6021,836.3331,614.979
Cost of Revenue 13,513.00614,013.55911,192.28910,982.01713,461.86813,676.78513,613.40820,179.48519,637.05923,228.89416,834.31620,470.73517,897.14119,125.39514,986.56115,151.94211,306.48310,906.27710,218.03811,968.46411,442.29412,212.89210,703.04213,468.10512,758.414,414.2412,103.26324,929.7818,567.61910,267.00811,661.28310,306.7288,355.82710,020.2847,360.59313,419.1498,190.82910,534.0847,058.6749,692.938,340.39,430.6718,452.87811,186.83910,019.16111,974.87310,922.8913,474.75212,331.22814,789.3411,882.70313,360.94514,131.77613,449.58211,801.51512,116.5058,274.9599,737.8296,889.5167,960.4875,013.444,487.9073,475.8013,769.7298,364.0777,793.8295,011.1985,315.9874,711.1184,131.1623,760.1694,096.8843,906.5573,446.6193,025.2193,474.2063,555.9694,334.9253,249.3333,811.9892,885.9582,341.5072,199.9682,331.5622,523.7622,552.1172,846.1542,299.6471,913.6411,694.9991,478.882
Gross Profit 117.101198.537391.931276.502531.026577.91,152.7851,330.521,889.4232,339.9862,009.3421,870.7721,519.6862,375.6542,401.8361,583.0791,544.1291,665.8361,786.1531,255.9481,530.6751,871.4931,861.6551,606.941,705.5031,885.9362,014.1882,560.2281,523.1661,439.9431,517.0481,465.966903.8191,150.6051,092.9242,085.856829.192908.209719.7932.199532.85626.218597.151693.191667.918743.901601.641604.104399.172415.907550.959424.885586.452664.661871.46711.327644.562704.661612.587518.03435.383439.268420.167170.953911.607808.652571.726471.146381.902324.323313.753188.461258.462294.491203.43183.997266.893513.543332.527402.547415.152687.071261.992187.437147.563146.414245.989151.577186.96141.334136.097
Gross Profit Ratio 0.0090.0140.0340.0250.0380.0410.0780.0620.0880.0920.1070.0840.0780.110.1380.0950.120.1330.1490.0950.1180.1330.1480.1070.1180.1160.1430.0930.1510.1230.1150.1250.0980.1030.1290.1350.0920.0790.0930.0880.060.0620.0660.0580.0620.0580.0520.0430.0310.0270.0440.0310.040.0470.0690.0550.0720.0670.0820.0610.080.0890.1080.0430.0980.0940.1020.0810.0750.0730.0770.0440.0620.0790.0630.050.070.1060.0930.0960.1260.2270.1060.0740.0550.0540.080.0620.0890.0770.084
Reseach & Development Expenses 178.766143.694158.596202.897224.175211.593246.714297.237242.342231.242228.777289.583183.309277.334223.416231.951241.345202.039178.656247.782174.234163.694147.22191.664159.211125.462138.082684.433107.27207.3470323.570182.9450283.2260119.0960260.928026.638056.082012.573048.1810000000000000000000000000000000000000000000
General & Administrative Expenses 920.81-223.11325.604-835.3961,022.174-280.24407.013-1,077.9161,343.817-345.198536.413-1,189.1661,373.447-256.228604.143-959.514596.264-228.586558.426-942.373527.784-216.745514.794-1,008.054569.392-338.815641.195-902.075534.687-262.541513.078-776.47432.372-213.593394.749-298.33224.641-132.854231.63-323.835220.257-86.062181.209-397.533222.674-72.127193.45-230.276198.241-51.171149.806-219.679144.415-53.057131.124-137.4693.658103.82495.753159.056115.0597.51783.78146.131109.3389.41566.939124.91946.8757.86149.15897.04626.83945.74124.8635.14959.40689.10747.367152.47371.622109.01642.26636.920.86422.54255.64528.70325.24627.77817.763
Selling & Marketing Expenses 283.591129.358112.267193.373125.892109.814156.582132.225135.077202.059224.423199.626185.068295.875237.818-101.274307.371277.699313.728345.61340.909302.554302.602375.019344.14337.119276.001552.362242.954304.601298.387304.569211.09244.172232.763353.774206.943239.073207.553328.3213.157236.113209.306258.5193.898167.024168.753236.684138.43148.58160.918145.626153.8179.888171.476237.44133.172166.13284.09119.834162.643112.18479.72551.074125.516178.507108.11888.30595.92794.51281.17257.59497.53190.68678.60865.92184.578142.82778.465129.13282.174138.62663.46460.75860.54557.84494.02720.70373.48657.71557.178
SG&A 1,204.401396.74438.739-642.0231,148.066-170.426563.595-945.6911,478.894-143.138760.837-989.541,558.51539.647841.961-1,060.788903.63549.112872.154-596.763868.69385.809817.397-633.034913.531-1.696917.196-349.714777.64142.06811.465-471.901643.46230.579627.51155.444431.584106.22439.1834.465433.414150.05390.515-139.033416.57294.897362.2036.408336.67197.409310.724-74.053298.215126.831302.699.98226.83269.956179.843278.889277.693209.7163.505197.205234.846267.922175.056213.224142.798152.374130.33154.64124.369136.427103.468101.07143.984231.934125.832281.606153.796247.641105.7397.65881.40980.386149.67249.40798.73285.49374.94
Other Expenses -511.67-101.97597.33689.2773.79954.775-16.971,326.054-840.826870.2521.15422.027-39.48446.780.707-72.028-34.6222.21444.409-26.2537.2439.1772.911-53.0282.531-105.1743.102127.7225.54111.57264.021-155.248105.66557.87415.6661.82525.952-4.93213.921239.05993.41915.99915.538.24737.78723.7845.73580.29113.77523.3114.10495.73122.136117.523-3.496-49.08212.25249.3256.03210.93.3967.68810.688138.2885.1211.90312.18517.2777.1336.0949.89683.05919.7149.13521.15820.34419.95134.6579.6368.37412.793-24.8445.1719.95812.9734.0214.2956.0686.4572.8361.221
Operating Expenses 871.496642.403524.468916.668711.518670.889793.339677.6880.41958.355990.7681,133.158852.7611,253.671,073.448792.8891,073.321977.0121,067.131,192.9281,075.818954.292994.6361,217.0141,094.3161,027.811954.7991,742.044781.974784.143839.0691,006.379660.412730.334650.3591,333.057442.949497.755455.445837.414450.462478.065403.691566.341445.152427.307389.139563.98385.866352.462348.344441.219335.598415.903359.558577.165360.739437.079188.214303.861301.023198.312171.787332.992498.036478.802306.532260.365186.789179.875155.881170.837131145.756108.652105.606147.929236.45129.016294.287159.193261.682111.804106.22983.85285.138151.95353.235104.52788.2577.089
Operating Income -595.432-443.866-325.491-1,485.279-401.864-475.613211.457-3.3051,049.7451,608.7411,167.7151.976530.1597,864.1131,185.717690.408478.17439.413570.002-98.488346.345917.349813.036968.581531.862749.674935.139658.019278.406538.448557.258-101.767140.275205.353192.032653.812115.898334.06198.106-192.064225.707500.838253.72658.502237.35273.684290.954279.0784.788151.424258.7386.135275.229241.17514.699237.991223.772307.261474.73219.032248.632227.813210.021-213.396362.983432.682294.457211.409266.816215.525156.21925.958137.532159.866113.426108.134153.593308.405223.151134.106276.387453.815159.81290.09180.68563.42487.899100.73488.9872.97964.395
Operating Income Ratio -0.044-0.031-0.028-0.132-0.029-0.0330.014-00.0490.0630.0620.0020.0270.3660.0680.0410.0370.0350.047-0.0070.0270.0650.0650.0640.0370.0460.0660.0240.0280.0460.042-0.0090.0150.0180.0230.0420.0130.0290.025-0.0180.0250.050.0280.0050.0220.0220.0250.020.0070.010.02100.0190.0170.0410.0190.0250.0290.0630.0260.0460.0460.054-0.0540.0390.050.0530.0370.0520.0480.0380.0060.0330.0430.0350.030.040.0640.0620.0320.0840.150.0650.0360.030.0240.0280.0410.0420.040.04
Total Other Income Expenses Net -162.045115.67540.108-45.61947.67654.7752.338-73.252-355.145-41.51129.73327.493.6093.2620.707-9.554-44.0840.1543.825-45.5221.269-30.8932.911-10.7162.53120.766-31.036-53.4592.352-72.423-56.644-59.403104.41492.65514.91932.53423.55812.19613.085266.048102.323.45216.54530.40536.46110.91384.173364.78285.31530.1474.03890.41121.92793.159-3.501-57.70212.2338.9885.859.8513.4617.68810.246134.5025.1211.58112.18515.3467.0336.0849.89669.3923.8774.83618.45810.18813.24827.0181.7436.8798.31-27.3651.5848.7096.6940.546-0.2094.7411.991-2.003-1.224
Income Before Tax -757.477366.403-285.384-1,530.899-398.065-420.838214.328-76.557695.4321,126.896864.01942.264533.7687,867.8011,186.424652.087443.549464.793614.411-118.393353.585920.177815.947953.65534.393770.44938.241672.168281.222466.025620.208-157.587244.684298.008206.951686.346141.831346.256212.02473.984318.738524.29268.7788.908273.812284.597296.628343.40498.62181.571262.77696.546297.156334.33511.198180.289236.005316.249480.579228.882252.093235.501220.267-78.894368.104434.263306.641226.755273.849221.605206.11595.348148.372164.701131.884118.322166.841335.424224.894140.984284.697426.45161.39798.887.3863.9787.69105.47490.97170.97663.171
Income Before Tax Ratio -0.0560.026-0.025-0.136-0.028-0.030.015-0.0040.0320.0440.0460.0020.0270.3660.0680.0390.0350.0370.051-0.0090.0270.0650.0650.0630.0370.0470.0660.0240.0280.040.047-0.0130.0260.0270.0240.0440.0160.030.0270.0070.0360.0520.030.0070.0260.0220.0260.0240.0080.0120.0210.0070.020.0240.040.0140.0260.030.0640.0270.0460.0480.057-0.020.040.050.0550.0390.0540.050.0510.0220.0360.0440.0410.0320.0440.0690.0630.0330.0860.1410.0660.0390.0330.0240.0280.0430.0430.0390.039
Income Tax Expense -167.29160.826-33.139-170.185-41.293-91.65620.315-225.387195.817240.121218.7798.745132.2612,585.55244.02184.21248.375104.15196.766-77.164111.465180.253159.167594.1133.735127233.614289.91867.6163.97151.142-46.05177.03689.45230.811233.92427.27850.44144.72232.24367.284180.17548.13333.28643.82360.38456.01951.05741.89110.97558.735-89.65262.36597.313115.7691.90655.08345.484104.08736.27851.74348.84749.579-21.41651.95368.7746.56676.84731.24216.41333.84713.90520.31818.98915.22-5.02715.73342.26128.48580.68815.45956.64820.76412.2796.8188.19713.60913.92711.05210.2097.129
Net Income -528.646298.123-285.806-1,308.072-375.691-276.938194.014148.829499.615886.775645.249-239.253263.8031,841.252302.362178.86107.8039.12111.091-94.20111.654300.622241.705138.287126.278327.824318.705262.88413.41137.497234.256-167.79446.59798.97560.22259.17554.888254.817118.17763.996220.412368.251182.46530.847200.401193.15184.149263.68325.435126.712168.431107.198161.005175.837331.14937.631104.04205.52322.896152.592166.285156.691144.334-77.265261.972307.745213.323119.64197.74169.224142.53252.136113.588124.3295.564118.291136.448275.001181.76753.118260.791357.167126.62583.02874.78538.90465.21681.4175.79552.71150.349
Net Income Ratio -0.0390.021-0.025-0.116-0.027-0.0190.0130.0070.0230.0350.034-0.0110.0140.0860.0170.0110.0080.0010.001-0.0070.0010.0210.0190.0090.0090.020.0230.010.0010.0120.018-0.0140.0050.0090.0070.0040.0060.0220.0150.0060.0250.0370.020.0030.0190.0150.0160.0190.0020.0080.0140.0080.0110.0120.0260.0030.0120.020.0430.0180.0310.0320.037-0.020.0280.0360.0380.0210.0390.0380.0350.0120.0270.0330.030.0320.0360.0570.0510.0130.0790.1180.0510.0330.0280.0140.0210.0330.0360.0290.031
EPS -0.150.083-0.089-0.34-0.11-0.0780.0550.0550.180.320.24-0.0880.0970.680.110.0660.0390.0030.004-0.0340.0040.110.120.0530.0470.120.120.0910.0060.050.089-0.0660.0150.0340.0230.020.0230.0970.0460.0240.10.140.0690.0170.110.10.10.140.0150.0690.0920.0560.0850.0940.180.020.0540.110.170.0850.0920.0840.077-0.0420.140.170.120.0750.120.10.0850.0310.0690.080.0620.0760.0840.180.110.0340.160.230.0770.0540.0480.0250.040.0520.0490.0340.031
EPS Diluted -0.150.083-0.089-0.34-0.11-0.0780.0550.0550.180.320.23-0.0850.0970.680.110.0660.0390.0030.004-0.0340.0040.110.120.0530.0470.120.120.0910.0060.050.088-0.0660.0150.0340.0230.020.0230.0970.0460.0240.10.140.0690.0170.110.10.10.140.0150.0690.0920.0560.0850.0940.180.020.0540.110.170.0850.0920.0840.077-0.0410.140.170.120.0750.120.10.0850.0310.0690.080.0620.0760.0840.180.110.0340.160.230.0770.0540.0480.0250.040.0520.0490.0340.031
EBITDA -596.5271,208.83420.164-678.403381.67789.787892.202619.3911,066.5351,321.5651,437.132556.171989.4158,466.2391,761.211,182.201590.468997.2951,040.362393.407865.0251,422.8971,317.1981,118.289944.8741,119.8931,118.3811,158.5021,150.415745.236808.376246.155293.134466.524587.926818.499761.335628.083465.8561,230.51992.257806.015255.01653.402256.926579.148212.4861,081.44513.306497.501163.364546.317338.789568.974554.978694.427322.181377.466368.184485.433242.501323.97267.335262.352413.571569.638254.793565.226195.113318.264157.872266.061159.133247.287128.723322.487148.57406.195238.065266.64255.959472.284169.171153.41878.00885.438106.75144.80956.58278.93559.008
EBITDA Ratio -0.0440.0850.036-0.060.0270.0060.060.0290.050.0520.0760.0250.0510.3940.1010.0710.0460.0790.0870.030.0670.1010.1050.0740.0650.0690.0790.0420.1140.0640.0610.0210.0320.0420.070.0530.0840.0550.060.1160.010.080.0280.0550.0240.0460.0180.0770.0010.0330.0130.040.0230.040.0440.0540.0360.0360.0490.0570.0450.0660.0690.0670.0450.0660.0460.0980.0380.0710.0390.0620.0380.0660.040.0880.0390.0840.0660.0630.0780.1560.0690.0610.0290.0320.0350.0590.0270.0430.037