
Keda Industrial Group Co., Ltd.
SSE:600499.SS
8.64 (CNY) • At close April 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| 1,288.455 | 2,608.19 | 5,202.192 | 1,463 | 429.127 | 229.397 | -514.358 | 495.476 | 280.352 | 531.789 | 428.206 | 342.402 | 271.506 | 348.669 | 245.81 | 182.761 | 164.83 | 105.989 | 51.14 | 44.687 | 51.716 | 43.583 | 33.489 | 24.972 |
Depreciation & Amortization
| 569.042 | 459.002 | 391.714 | 338.355 | 297.021 | 261.929 | 258.453 | 192.256 | 173.532 | 146.744 | 127.167 | 110.951 | 78.683 | 68.987 | 52.814 | 34.243 | 32.785 | 30.38 | 26.18 | 21.552 | 14.163 | 7.488 | 0 | 3.316 |
Deferred Income Tax
| 0 | 0 | -28.163 | -23.596 | 5.221 | -9.261 | -88.606 | -9.078 | 1.429 | -21.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 87.016 | 124.299 | 0 | 0 | 0 | 0 | 0 | 11.76 | 18.265 | 40.555 | 50.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1,363.135 | -639.473 | -1,028.865 | -352.585 | 536.577 | -155.932 | -621.748 | -888.189 | -142.26 | 255.637 | -916.588 | -501.518 | -233.434 | -203.157 | 4.886 | 223.32 | -136.178 | -56.198 | -4.163 | -12.116 | -24.813 | -11.359 | 0 | -13.334 |
Accounts Receivables
| -1,187.783 | -291.373 | -284.784 | 70.144 | -112.827 | 106.797 | 121.159 | -517.287 | -119.493 | -135.213 | -514.581 | -749.018 | -230.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -1,259.348 | -426.065 | 20.771 | -635.309 | -90.087 | -366.982 | -301.514 | -384.892 | 35.7 | 1.845 | -4.779 | -214.078 | -159.19 | 135.766 | -171.681 | 10.083 | -12.779 | -59.556 | -37.902 | -36.601 | -43.443 | -52.662 | 0 | -6.041 |
Accounts Payables
| 0 | -414.41 | -736.689 | 236.175 | 826.351 | 113.514 | -352.787 | 23.068 | -59.896 | 410.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1,083.995 | 492.376 | -28.163 | -23.596 | -86.861 | -9.261 | -320.234 | -503.297 | -177.96 | 253.792 | -911.809 | -287.44 | -74.244 | -338.923 | 176.567 | 213.237 | -123.398 | 3.359 | 33.739 | 24.485 | 18.63 | 41.303 | 0 | -7.294 |
Other Non Cash Items
| 62.842 | -1,696.887 | -3,626.484 | -261.857 | -79.142 | 258.44 | 933.823 | -55.507 | 134.934 | -369.231 | 76.958 | 51.108 | 60.407 | -216.749 | -31.467 | -44.362 | 29.807 | 41.104 | 10.139 | 7.684 | 9.562 | 1.72 | -33.489 | 1.354 |
Operating Cash Flow
| 557.205 | 730.832 | 997.411 | 1,287.617 | 1,183.582 | 593.833 | 56.171 | -255.965 | 446.558 | 564.939 | -284.258 | 2.942 | 177.162 | -2.249 | 272.043 | 395.962 | 91.245 | 121.275 | 83.297 | 61.807 | 50.629 | 41.432 | 0 | 16.308 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2,521.323 | -1,544.63 | -993.442 | -548.658 | -307.035 | -384.593 | -419.341 | -266.744 | -133.409 | -112.976 | -123.08 | -178.909 | -313.277 | -457.895 | -327.383 | -131.472 | -185.009 | -57.734 | -35.701 | -58.688 | -74.74 | -102.078 | -37.389 | -12.209 |
Acquisitions Net
| -47.622 | 292.265 | 36.655 | -323.337 | 198.121 | -84.553 | -16.423 | -432.346 | 31.177 | -159.209 | -79.442 | 3.124 | -34.404 | -27.358 | 5.081 | 131.486 | 0.059 | 0 | 35.706 | 0 | 0 | 0.153 | 0 | 0 |
Purchases Of Investments
| -67.626 | -1,522.786 | -150 | -301.166 | -0.98 | -5.431 | -176.032 | -751.151 | -433.515 | -1.902 | -19.335 | -14.151 | -23.149 | -15.179 | -75.061 | -93.271 | -0.353 | -4 | -0.2 | 0 | -3 | -59.8 | -31.721 | 0 |
Sales Maturities Of Investments
| 1,221.723 | 1,455.07 | 2,976.228 | 23.363 | 19.678 | 2.993 | 16 | 4.62 | 0 | 931.378 | 12.473 | 8.978 | 12.919 | 314.618 | 11.981 | 105.234 | 0.069 | 0 | 0.049 | 0 | 0 | 35.525 | 0 | 0 |
Other Investing Activites
| -598.401 | 566.467 | -1,083.453 | -32.979 | 30.069 | -35.18 | -22.854 | 44.897 | 3.111 | 108.875 | -106.898 | 13.997 | -5.734 | -9.347 | 0.377 | -131.472 | -16.907 | 0.011 | -35.701 | 2.429 | 0.459 | 2.988 | -0.078 | -12.209 |
Investing Cash Flow
| -2,013.249 | -753.613 | 785.988 | -1,182.776 | -60.147 | -506.764 | -618.65 | -1,400.724 | -563.812 | 766.167 | -316.282 | -166.961 | -363.645 | -195.161 | -385.006 | -119.496 | -202.141 | -61.723 | -35.848 | -56.258 | -77.281 | -123.212 | -69.188 | -12.209 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| 1,531.346 | 1,609.672 | 37.145 | 766.298 | -1,962.771 | -41.297 | 967.581 | 1,454.144 | 301.677 | -917.358 | 490.534 | 111.964 | -37.053 | 223.371 | 148.65 | 60 | -100 | 23 | 20 | 100 | -12 | 20.7 | -18 | 7.2 |
Common Stock Issued
| 0 | 0 | 500 | 86.227 | 14.954 | 81.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -338.502 | -500 | -86.227 | -14.955 | -81.626 | -118.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -774.838 | -1,564.226 | -447.811 | -291.446 | -147.526 | -188.544 | -236.112 | -193.833 | -213.629 | -223.392 | -209.319 | -111.456 | -103.802 | -77.689 | -54.351 | -36.378 | -42.762 | -34.67 | -34.759 | -34.595 | -32.098 | -6.42 | -0.797 | -1.5 |
Other Financing Activities
| -530.812 | -342.879 | 625.712 | -85.355 | 1,163.589 | 209.639 | -204.609 | 1,012.247 | 85.345 | 128.289 | 55.629 | 143.91 | -0.721 | -89.747 | 247.671 | 30.427 | 356.66 | -1.846 | 3.439 | -1.679 | -0.88 | -0.14 | 271.444 | -0 |
Financing Cash Flow
| 225.696 | -635.936 | 215.045 | 389.497 | -946.709 | -101.829 | 408.483 | 2,272.558 | 173.393 | -1,012.461 | 429.121 | 144.419 | -141.577 | 73.786 | 350.961 | 52.76 | 213.898 | -13.515 | -15.58 | 63.726 | -44.978 | 14.14 | 252.647 | 5.7 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 26.638 | 7.268 | 50.847 | -38.339 | -18.811 | -1.789 | -0.027 | -15.496 | 1.879 | 9.464 | 3.948 | -1.45 | -0.281 | -2.802 | -1.172 | -0.684 | -1.274 | -2.208 | -0.393 | -0.402 | -0.396 | -0.03 | 0 | 0.04 |
Net Change In Cash
| -1,203.71 | -366.608 | 2,049.292 | 455.999 | 157.916 | -16.548 | -154.023 | 600.374 | 58.018 | 328.109 | -167.471 | -21.049 | -328.341 | -126.426 | 236.828 | 328.542 | 101.728 | 43.829 | 31.476 | 68.873 | -72.026 | -67.67 | 183.459 | 9.839 |
Cash At End Of Period
| 2,166.766 | 3,370.477 | 3,737.085 | 1,687.793 | 1,231.794 | 1,073.878 | 1,090.426 | 1,244.449 | 644.076 | 586.057 | 257.948 | 425.419 | 446.468 | 774.809 | 901.236 | 671.974 | 343.433 | 241.704 | 192.545 | 161.069 | 92.196 | 164.222 | 183.459 | 15.235 |