Keda Industrial Group Co., Ltd.

SSE:600499.SS

8.64 (CNY) • At close April 3, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Operating Activities:
Net Income 1,288.4552,608.195,202.1921,463429.127229.397-514.358495.476280.352531.789428.206342.402271.506348.669245.81182.761164.83105.98951.1444.68751.71643.58333.48924.972
Depreciation & Amortization 569.042459.002391.714338.355297.021261.929258.453192.256173.532146.744127.167110.95178.68368.98752.81434.24332.78530.3826.1821.55214.1637.48803.316
Deferred Income Tax 00-28.163-23.5965.221-9.261-88.606-9.0781.429-21.12100000000000000
Stock Based Compensation 0087.016124.2990000011.7618.26540.55550.5100000000000
Change In Working Capital -1,363.135-639.473-1,028.865-352.585536.577-155.932-621.748-888.189-142.26255.637-916.588-501.518-233.434-203.1574.886223.32-136.178-56.198-4.163-12.116-24.813-11.3590-13.334
Accounts Receivables -1,187.783-291.373-284.78470.144-112.827106.797121.159-517.287-119.493-135.213-514.581-749.018-230.85200000000000
Inventory -1,259.348-426.06520.771-635.309-90.087-366.982-301.514-384.89235.71.845-4.779-214.078-159.19135.766-171.68110.083-12.779-59.556-37.902-36.601-43.443-52.6620-6.041
Accounts Payables 0-414.41-736.689236.175826.351113.514-352.78723.068-59.896410.12500000000000000
Other Working Capital 1,083.995492.376-28.163-23.596-86.861-9.261-320.234-503.297-177.96253.792-911.809-287.44-74.244-338.923176.567213.237-123.3983.35933.73924.48518.6341.3030-7.294
Other Non Cash Items 62.842-1,696.887-3,626.484-261.857-79.142258.44933.823-55.507134.934-369.23176.95851.10860.407-216.749-31.467-44.36229.80741.10410.1397.6849.5621.72-33.4891.354
Operating Cash Flow 557.205730.832997.4111,287.6171,183.582593.83356.171-255.965446.558564.939-284.2582.942177.162-2.249272.043395.96291.245121.27583.29761.80750.62941.432016.308
Investing Activities:
Investments In Property Plant And Equipment -2,521.323-1,544.63-993.442-548.658-307.035-384.593-419.341-266.744-133.409-112.976-123.08-178.909-313.277-457.895-327.383-131.472-185.009-57.734-35.701-58.688-74.74-102.078-37.389-12.209
Acquisitions Net -47.622292.26536.655-323.337198.121-84.553-16.423-432.34631.177-159.209-79.4423.124-34.404-27.3585.081131.4860.059035.706000.15300
Purchases Of Investments -67.626-1,522.786-150-301.166-0.98-5.431-176.032-751.151-433.515-1.902-19.335-14.151-23.149-15.179-75.061-93.271-0.353-4-0.20-3-59.8-31.7210
Sales Maturities Of Investments 1,221.7231,455.072,976.22823.36319.6782.993164.620931.37812.4738.97812.919314.61811.981105.2340.06900.0490035.52500
Other Investing Activites -598.401566.467-1,083.453-32.97930.069-35.18-22.85444.8973.111108.875-106.89813.997-5.734-9.3470.377-131.472-16.9070.011-35.7012.4290.4592.988-0.078-12.209
Investing Cash Flow -2,013.249-753.613785.988-1,182.776-60.147-506.764-618.65-1,400.724-563.812766.167-316.282-166.961-363.645-195.161-385.006-119.496-202.141-61.723-35.848-56.258-77.281-123.212-69.188-12.209
Financing Activities:
Debt Repayment 1,531.3461,609.67237.145766.298-1,962.771-41.297967.5811,454.144301.677-917.358490.534111.964-37.053223.371148.6560-1002320100-1220.7-187.2
Common Stock Issued 0050086.22714.95481.626000000000000000000
Common Stock Repurchased 0-338.502-500-86.227-14.955-81.626-118.37800000000000000000
Dividends Paid -774.838-1,564.226-447.811-291.446-147.526-188.544-236.112-193.833-213.629-223.392-209.319-111.456-103.802-77.689-54.351-36.378-42.762-34.67-34.759-34.595-32.098-6.42-0.797-1.5
Other Financing Activities -530.812-342.879625.712-85.3551,163.589209.639-204.6091,012.24785.345128.28955.629143.91-0.721-89.747247.67130.427356.66-1.8463.439-1.679-0.88-0.14271.444-0
Financing Cash Flow 225.696-635.936215.045389.497-946.709-101.829408.4832,272.558173.393-1,012.461429.121144.419-141.57773.786350.96152.76213.898-13.515-15.5863.726-44.97814.14252.6475.7
Other Information:
Effect Of Forex Changes On Cash 26.6387.26850.847-38.339-18.811-1.789-0.027-15.4961.8799.4643.948-1.45-0.281-2.802-1.172-0.684-1.274-2.208-0.393-0.402-0.396-0.0300.04
Net Change In Cash -1,203.71-366.6082,049.292455.999157.916-16.548-154.023600.37458.018328.109-167.471-21.049-328.341-126.426236.828328.542101.72843.82931.47668.873-72.026-67.67183.4599.839
Cash At End Of Period 2,166.7663,370.4773,737.0851,687.7931,231.7941,073.8781,090.4261,244.449644.076586.057257.948425.419446.468774.809901.236671.974343.433241.704192.545161.06992.196164.222183.45915.235