
Keda Industrial Group Co., Ltd.
SSE:600499.SS
7.41 (CNY) • At close April 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,952.032 | 3,602.185 | 4,796.813 | 1,960.659 | 1,447.257 | 1,304.599 | 1,475.659 | 1,402.831 | 729.784 | 729.045 | 347.877 | 460.54 | 471.035 | 794.599 | 918.986 | 671.974 | 343.433 | 241.704 | 192.545 | 161.069 | 92.196 | 164.222 | 231.892 | 15.235 | 5.396 | 0.36 |
Short Term Investments
| 716.594 | 290.899 | 397.962 | 58.234 | 10.155 | 3.062 | -370.478 | -406 | -396.984 | -380.429 | 107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.643 | 0 | 0 | 0 | 29.921 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,668.627 | 3,893.085 | 5,194.776 | 2,018.893 | 1,457.412 | 1,307.661 | 1,475.659 | 1,402.831 | 729.784 | 729.045 | 347.877 | 460.54 | 471.035 | 794.599 | 918.986 | 671.974 | 343.433 | 241.704 | 192.545 | 161.069 | 92.196 | 164.222 | 261.813 | 15.235 | 5.396 | 0.36 |
Net Receivables
| 0 | 3,623.632 | 2,746.277 | 2,413.83 | 2,214.94 | 2,536.825 | 1,849.619 | 2,262.486 | 1,934.267 | 1,598.773 | 1,052.442 | 787.895 | 508.214 | 383.386 | 0 | 180.406 | 159.395 | 160.659 | 167.132 | 128.168 | 75.698 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 4,794.299 | 3,667.74 | 3,241.674 | 3,262.445 | 2,463.07 | 2,390.409 | 1,981.107 | 1,679.594 | 1,275.472 | 1,311.172 | 1,212.553 | 1,108.981 | 880.067 | 830.296 | 501.661 | 329.98 | 340.063 | 352.128 | 257.602 | 219.7 | 183.099 | 139.656 | 70.45 | 34.938 | 29.047 | 26.263 |
Other Current Assets
| 4,773.535 | 572.525 | 605.239 | 838.13 | 584.683 | 666.761 | 1,458.633 | 1,247.06 | 1,031.844 | 1,275.656 | 1,511.135 | 998.134 | 330.546 | 793.019 | 51.962 | 57.273 | 47.254 | 40.302 | 45.976 | 13.545 | 92.968 | 117.005 | 72.75 | 34.98 | 34.095 | 43.929 |
Total Current Assets
| 13,236.461 | 11,765.728 | 11,906.074 | 8,508.485 | 7,089.126 | 6,901.655 | 6,765.018 | 6,591.707 | 4,971.368 | 4,914.646 | 4,124.008 | 3,355.55 | 2,559.949 | 2,708.818 | 1,748.219 | 1,239.633 | 890.144 | 794.793 | 617.609 | 522.482 | 368.262 | 420.883 | 405.012 | 85.153 | 68.538 | 70.553 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7,449.597 | 5,670.101 | 3,815.495 | 3,248.91 | 2,923.511 | 2,850.021 | 2,317.702 | 2,559.029 | 1,892.655 | 1,970.268 | 1,758.978 | 1,732.143 | 1,589.614 | 1,255.9 | 685.549 | 580.751 | 381.397 | 360.174 | 323.537 | 318.012 | 264.153 | 200.786 | 70.859 | 46.657 | 40.445 | 17.71 |
Goodwill
| 859.588 | 913.229 | 913.229 | 967.103 | 971.797 | 971.797 | 954.675 | 1,182.6 | 652.436 | 648.276 | 638.087 | 395.835 | 395.835 | 187.915 | 0 | 0 | 0 | 11.281 | 11.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,016.946 | 874.43 | 867.18 | 870.649 | 423.907 | 447.441 | 456.67 | 411.06 | 434.246 | 447.507 | 335.241 | 321.891 | 333.21 | 288.947 | 252.041 | 111.014 | 112.237 | 44.317 | 28.869 | 23.235 | 23.796 | 25.102 | 13.262 | 13.53 | 13.814 | 7.609 |
Goodwill and Intangible Assets
| 1,876.534 | 1,787.659 | 1,780.409 | 1,837.752 | 1,395.704 | 1,419.237 | 1,411.345 | 1,593.66 | 1,086.682 | 1,095.783 | 973.328 | 717.726 | 729.045 | 476.863 | 252.041 | 111.014 | 112.237 | 55.598 | 28.869 | 23.235 | 23.796 | 25.102 | 13.262 | 13.53 | 13.814 | 7.609 |
Long Term Investments
| 2,548.807 | 4,031.429 | 2,732.118 | 2,047.549 | 1,393.924 | 1,217.177 | 1,523.799 | 1,424.888 | 423.355 | 380.933 | 218.148 | 166.802 | 118.801 | 0 | 0 | 0 | 0 | 0 | 11.281 | 0 | 0 | 0 | -27.023 | 0 | 0 | 0 |
Tax Assets
| 512.294 | 331.851 | 201.208 | 174.841 | 152.809 | 160.036 | 147.191 | 60.612 | 55.384 | 58.942 | 33.307 | 21.301 | 12.798 | 6.89 | 2.884 | 2.187 | 2.659 | 3.957 | 1.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,326.503 | 17.404 | 717.12 | 305.807 | 429.041 | 333.142 | 23.066 | 20.861 | 0 | 0 | 469.001 | 432.98 | 141.552 | 257.28 | 242.968 | 138.982 | 73.974 | 0 | 3.942 | 16.997 | 27.252 | 23.029 | 29.921 | 1.143 | 1.465 | 1.91 |
Total Non-Current Assets
| 13,713.736 | 11,838.443 | 9,246.349 | 7,614.86 | 6,294.989 | 5,979.614 | 5,423.103 | 5,659.051 | 3,458.076 | 3,505.926 | 3,452.761 | 3,070.953 | 2,591.809 | 1,996.933 | 1,183.442 | 832.934 | 570.267 | 419.729 | 369.33 | 358.244 | 315.201 | 248.917 | 87.018 | 61.33 | 55.724 | 27.228 |
Total Assets
| 26,950.197 | 23,604.172 | 21,152.423 | 16,123.344 | 13,384.114 | 12,881.27 | 12,188.121 | 12,250.758 | 8,429.444 | 8,420.572 | 7,576.768 | 6,426.503 | 5,151.758 | 4,705.751 | 2,931.661 | 2,072.567 | 1,460.411 | 1,214.522 | 986.939 | 880.727 | 683.463 | 669.8 | 492.031 | 146.483 | 124.262 | 97.781 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 3,389.256 | 2,418.399 | 2,214.755 | 2,656.539 | 2,065.88 | 2,250.561 | 1,732.345 | 2,067.989 | 1,877.517 | 1,807.433 | 1,224.335 | 1,181.423 | 788.879 | 696.016 | 592.411 | 470.023 | 216.631 | 261.051 | 224.378 | 202.685 | 155.561 | 135.135 | 48.396 | 34.391 | 25.535 | 8.19 |
Short Term Debt
| 1,017.927 | 572.348 | 1,575.827 | 911.649 | 1,483.557 | 2,181.961 | 2,836.043 | 1,307.512 | 1,018.479 | 353.755 | 1,395.747 | 782.47 | 324.491 | 285 | 160 | 110 | 50 | 160 | 132 | 117 | 17 | 29 | 2 | 18 | 23.2 | 9.3 |
Tax Payables
| 192.818 | 50.413 | 127.612 | 95.043 | 51.065 | 44.113 | 62.953 | 107.451 | 99.264 | 125.485 | 46.252 | 64.528 | 29.852 | 77.186 | 38.343 | 29.609 | -10.861 | 16.014 | 12.49 | 8.538 | 7.462 | 5.28 | -2.933 | 0.276 | 3.582 | 0.516 |
Deferred Revenue
| 0 | 0 | 1,570.157 | 2,161.198 | 1,596.13 | 294.812 | 62.953 | 535.704 | 225.344 | 287.274 | 147.608 | 170.494 | 147.457 | 183.726 | 105.823 | 91.412 | 40.17 | 55.763 | 31.245 | 26.186 | 21.426 | 20.497 | 2.145 | 3.763 | 10.2 | 7.987 |
Other Current Liabilities
| 4,364.407 | 3,385.918 | 541.326 | 564.66 | 770.395 | 2,021.323 | 1,004.619 | 1,567.176 | 475.601 | 1,195.885 | 670.907 | 655.597 | 520.961 | 946.373 | 276.613 | 196.683 | 127.739 | 151.969 | 88.717 | 29.138 | 26.315 | 54.457 | 58.555 | 16.153 | 23.714 | 50.601 |
Total Current Liabilities
| 8,964.408 | 6,427.078 | 6,029.678 | 6,389.09 | 5,604.254 | 6,497.958 | 5,698.912 | 5,050.128 | 3,696.205 | 3,482.558 | 3,337.241 | 2,854.513 | 1,664.183 | 2,004.575 | 1,067.368 | 806.315 | 383.508 | 589.033 | 457.585 | 383.547 | 206.338 | 223.873 | 108.163 | 68.82 | 76.031 | 68.607 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 4,021.029 | 3,414.565 | 1,498.743 | 1,545.297 | 798.61 | 983.11 | 1,280.006 | 1,261.77 | 392.352 | 366.213 | 278.645 | 387.156 | 733.394 | 414.952 | 98.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1.63 | 0.155 |
Deferred Revenue Non-Current
| 27.334 | 33.369 | 44.97 | 10.4 | 15.4 | 20.9 | 25.4 | 62.415 | 73.16 | 69.405 | 30.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 88.112 | 16.489 | 13.683 | 15.48 | 16.953 | 18.603 | 13.274 | 15.302 | 19.151 | 21.28 | 11.295 | 10.065 | 11.121 | 5.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 51.258 | 58.879 | 188.613 | 178.092 | 197.271 | 123.73 | 179.225 | 254.561 | 80.221 | 93.372 | 106.696 | 54.35 | 58.36 | 43.504 | 43.504 | 0 | 0 | 0 | 0 | 12.225 | 12.654 | 8.486 | 5.1 | 1.82 | 0 | 0 |
Total Non-Current Liabilities
| 4,187.733 | 3,489.933 | 1,790.98 | 1,738.868 | 1,012.835 | 1,125.443 | 1,497.904 | 1,531.632 | 564.884 | 550.27 | 396.637 | 451.571 | 802.875 | 463.878 | 142.154 | 0 | 0 | 0 | 14.949 | 12.225 | 12.654 | 8.486 | 5.1 | 3.82 | 1.63 | 0.155 |
Total Liabilities
| 13,152.141 | 9,917.011 | 7,820.658 | 8,127.958 | 6,617.09 | 7,623.401 | 7,196.817 | 6,581.761 | 4,261.089 | 4,032.828 | 3,733.877 | 3,306.084 | 2,467.058 | 2,468.453 | 1,209.523 | 806.315 | 383.508 | 589.033 | 472.534 | 395.771 | 218.991 | 232.358 | 113.263 | 72.64 | 77.661 | 68.762 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,917.856 | 1,948.42 | 1,948.42 | 1,888.42 | 1,888.42 | 1,577.206 | 1,577.206 | 1,577.206 | 1,411.464 | 705.732 | 697.227 | 666.249 | 651.667 | 632.012 | 598.378 | 453.596 | 343.77 | 149.31 | 149.31 | 99.54 | 99.54 | 99.54 | 55.3 | 35.3 | 35.3 | 28 |
Retained Earnings
| 6,973.229 | 7,036.124 | 6,684.316 | 2,814.114 | 2,068.507 | 1,809.924 | 1,744.16 | 2,411.599 | 2,074.268 | 1,934.976 | 1,557.981 | 1,266.603 | 1,010.949 | 829.621 | 566.558 | 392.393 | 264.875 | 164.961 | 105.476 | 95.143 | 92.761 | 79.607 | 59.329 | 30.863 | 9.637 | -0.698 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 362.859 | 445.026 | 377.722 | 414.45 | 407.164 | 403.198 | 372.286 | 343.859 | 4.942 | 3.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,587.851 | 2,413.898 | 2,955.629 | 1,704.159 | 1,695.34 | 849.157 | 1,383.668 | 1,449.211 | 189.075 | 1,467.561 | 1,360.068 | 946.489 | 761.239 | 533.379 | 133.123 | 249.844 | 445.063 | 253.966 | 214.013 | 261.433 | 250.354 | 237.695 | 264.139 | 7.68 | 1.664 | 1.717 |
Total Shareholders Equity
| 11,478.936 | 11,398.442 | 11,388.479 | 6,851.719 | 5,937.037 | 4,650.737 | 4,658.415 | 5,438.016 | 4,047.094 | 4,108.269 | 3,615.276 | 2,879.34 | 2,423.855 | 1,995.011 | 1,482.258 | 1,221.586 | 1,053.708 | 568.237 | 468.799 | 456.116 | 442.654 | 416.842 | 378.768 | 73.844 | 46.601 | 29.019 |
Total Equity
| 13,798.056 | 13,687.161 | 13,331.765 | 7,995.386 | 6,767.025 | 5,257.868 | 4,991.305 | 5,668.997 | 4,168.356 | 4,387.744 | 3,842.891 | 3,120.419 | 2,684.7 | 2,237.298 | 1,722.139 | 1,266.252 | 1,076.903 | 625.488 | 514.405 | 484.955 | 464.471 | 437.441 | 378.768 | 73.844 | 46.601 | 29.019 |
Total Liabilities & Shareholders Equity
| 26,950.197 | 23,604.172 | 21,152.423 | 16,123.344 | 13,384.114 | 12,881.27 | 12,188.121 | 12,250.758 | 8,429.444 | 8,420.572 | 7,576.768 | 6,426.503 | 5,151.758 | 4,705.751 | 2,931.661 | 2,072.567 | 1,460.411 | 1,214.522 | 986.939 | 880.727 | 683.463 | 669.8 | 492.031 | 146.483 | 124.262 | 97.781 |