Long Yuan Construction Group Co., Ltd.
SSE:600491.SS
3.77 (CNY) • At close April 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 9,004.173 | 14,245.895 | 19,547.817 | 17,786.683 | 21,427.095 | 20,212.765 | 17,873.378 | 14,588.483 | 16,028.768 | 16,230.3 | 15,327.968 | 13,993.269 | 13,495.847 | 9,844.29 | 6,573.971 | 7,287.135 | 7,116.222 | 7,158.189 | 6,590.286 | 5,541.181 | 3,984.166 | 3,087.808 | 1,963.749 |
| Cost of Revenue
| 7,488.955 | 12,029.991 | 16,342.041 | 15,858.054 | 19,236.452 | 18,301.657 | 16,373.472 | 13,353.486 | 14,636.579 | 14,863.577 | 14,012.965 | 12,916.511 | 11,992.672 | 8,950.38 | 5,941.544 | 6,579.116 | 6,409.574 | 6,441.072 | 5,983.765 | 5,076.43 | 3,651.048 | 2,812.141 | 1,772.435 |
| Gross Profit
| 1,515.218 | 2,215.904 | 3,205.777 | 1,928.63 | 2,190.643 | 1,911.107 | 1,499.906 | 1,234.998 | 1,392.189 | 1,366.723 | 1,315.003 | 1,076.758 | 1,503.174 | 893.91 | 632.427 | 708.019 | 706.648 | 717.116 | 606.521 | 464.75 | 333.118 | 275.667 | 191.315 |
| Gross Profit Ratio
| 0.168 | 0.156 | 0.164 | 0.108 | 0.102 | 0.095 | 0.084 | 0.085 | 0.087 | 0.084 | 0.086 | 0.077 | 0.111 | 0.091 | 0.096 | 0.097 | 0.099 | 0.1 | 0.092 | 0.084 | 0.084 | 0.089 | 0.097 |
| Reseach & Development Expenses
| 134.744 | 101.175 | 122.54 | 74.792 | 73.445 | 54.69 | 43.771 | 22.433 | 20.023 | 17.421 | 17.712 | 0 | 0 | 1.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 114.172 | 88.14 | 123.919 | 107.729 | 121.144 | 108.986 | 108.723 | 81.818 | 63.521 | 53.369 | 48.657 | 58.179 | 85.717 | 58.175 | 165.32 | 132.345 | 140.275 | 124.823 | 108.8 | 98.862 | 67.937 | 55.562 | 43.636 |
| Selling & Marketing Expenses
| 6.929 | 7.068 | 7.449 | 6.332 | 14.69 | 5.21 | 9.128 | 12.742 | 7.838 | 13.805 | 6.744 | 9.62 | 17.311 | 15.328 | 12.531 | 9.15 | 6.842 | 7.585 | 2.444 | 0.483 | 0 | 0 | 0 |
| SG&A
| 121.1 | 95.208 | 131.369 | 114.061 | 135.834 | 114.197 | 117.852 | 94.56 | 71.359 | 67.174 | 55.401 | 67.8 | 103.028 | 73.503 | 177.85 | 141.495 | 147.118 | 132.408 | 111.244 | 99.345 | 67.937 | 55.562 | 43.636 |
| Other Expenses
| 2,675.401 | 305.722 | 297.185 | 319.664 | 364.748 | -2.549 | -0.747 | 5.98 | 6.439 | 19.355 | 15.442 | 18.575 | 11.778 | 37.53 | 152.095 | 26.887 | 44.586 | 17.444 | 9.158 | 3.839 | 0.11 | -7.857 | -1.369 |
| Operating Expenses
| 2,931.246 | 502.105 | 551.094 | 508.518 | 574.027 | 518.277 | 455.744 | 445.169 | 754.83 | 762.731 | 705.05 | 687.69 | 647.436 | 481.89 | 361.107 | 359.393 | 361.661 | 360.534 | 325.077 | 279.327 | 195.319 | 156.827 | 107.897 |
| Operating Income
| -1,416.027 | 2,496.424 | 2,750.916 | 1,138.492 | 1,486.281 | 1,264.899 | 844.113 | 499.989 | 314.31 | 373.86 | 333.108 | 522.01 | 540.35 | 251.537 | 93.916 | 162.492 | 243.525 | 293.87 | 243.364 | 164.007 | 128.817 | 116.683 | 76.72 |
| Operating Income Ratio
| -0.157 | 0.175 | 0.141 | 0.064 | 0.069 | 0.063 | 0.047 | 0.034 | 0.02 | 0.023 | 0.022 | 0.037 | 0.04 | 0.026 | 0.014 | 0.022 | 0.034 | 0.041 | 0.037 | 0.03 | 0.032 | 0.038 | 0.039 |
| Total Other Income Expenses Net
| -3.656 | -1,977.849 | -1,809.105 | -15.381 | -8.214 | -2.549 | -0.747 | 5.179 | 6.356 | 19.318 | 15.415 | 16.828 | 9.814 | 5.695 | -25.308 | -159.248 | -56.877 | 12.605 | -33.541 | -17.751 | -0.055 | -8.063 | -1.393 |
| Income Before Tax
| -1,419.684 | 518.574 | 941.811 | 1,123.111 | 1,478.067 | 1,262.35 | 843.366 | 505.141 | 320.667 | 393.179 | 348.522 | 538.838 | 550.164 | 288.845 | 246.011 | 189.378 | 288.111 | 306.474 | 250.213 | 167.759 | 128.762 | 108.62 | 75.327 |
| Income Before Tax Ratio
| -0.158 | 0.036 | 0.048 | 0.063 | 0.069 | 0.062 | 0.047 | 0.035 | 0.02 | 0.024 | 0.023 | 0.039 | 0.041 | 0.029 | 0.037 | 0.026 | 0.04 | 0.043 | 0.038 | 0.03 | 0.032 | 0.035 | 0.038 |
| Income Tax Expense
| -88.243 | 142.353 | 253.427 | 290.17 | 444.737 | 319.43 | 232.087 | 154.925 | 122.332 | 150.207 | 131.899 | 142.236 | 229.096 | 93.758 | 66.707 | 77.742 | 87.034 | 107.416 | 90.871 | 63.182 | 45.041 | 37.234 | 26.823 |
| Net Income
| -1,310.832 | 380.782 | 667.293 | 808.941 | 1,020.747 | 922.185 | 606.516 | 348.424 | 205.006 | 241.797 | 221.629 | 394.194 | 278.987 | 184.397 | 181.649 | 120.19 | 191.816 | 185.359 | 148.774 | 104.14 | 83.125 | 71.564 | 48.583 |
| Net Income Ratio
| -0.146 | 0.027 | 0.034 | 0.045 | 0.048 | 0.046 | 0.034 | 0.024 | 0.013 | 0.015 | 0.014 | 0.028 | 0.021 | 0.019 | 0.028 | 0.016 | 0.027 | 0.026 | 0.023 | 0.019 | 0.021 | 0.023 | 0.025 |
| EPS
| -0.86 | 0.25 | 0.44 | 0.53 | 0.67 | 0.64 | 0.48 | 0.28 | 0.22 | 0.26 | 0.23 | 0.42 | 0.29 | 0.19 | 0.21 | 0.16 | 0.25 | 0.25 | 0.19 | 0.11 | 0.12 | 0.093 | 0.063 |
| EPS Diluted
| -0.86 | 0.25 | 0.44 | 0.53 | 0.67 | 0.64 | 0.48 | 0.28 | 0.22 | 0.26 | 0.23 | 0.42 | 0.29 | 0.19 | 0.21 | 0.16 | 0.25 | 0.25 | 0.19 | 0.11 | 0.12 | 0.093 | 0.063 |
| EBITDA
| 162.23 | 2,115.99 | 2,420.207 | 1,373.767 | 1,697.968 | 1,453.204 | 1,038.62 | 697.383 | 539.487 | 572.722 | 495.217 | 721.552 | 751.11 | 416.879 | 400.064 | 389.141 | 442.635 | 421.533 | 317.057 | 205.349 | 150.243 | 114.921 | 81.327 |
| EBITDA Ratio
| 0.018 | 0.149 | 0.124 | 0.077 | 0.079 | 0.072 | 0.058 | 0.048 | 0.034 | 0.035 | 0.032 | 0.052 | 0.056 | 0.042 | 0.061 | 0.053 | 0.062 | 0.059 | 0.048 | 0.037 | 0.038 | 0.037 | 0.041 |