Long Yuan Construction Group Co., Ltd.

SSE:600491.SS

3.77 (CNY) • At close April 21, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Operating Activities:
Net Income -1,331.441376.221688.384832.941,033.33942.92611.278350.216198.335242.972216.623396.602321.068195.087179.304111.637201.078199.059159.342104.57783.721
Depreciation & Amortization 53.06859.42267.36842.27142.47944.39655.57245.01927.06933.36236.7553.14874.79466.90653.44755.09560.16941.33921.49611.2159.385
Deferred Income Tax -132.797-49.708-64.3148.16348.091-0.37-76.676-18.916-18.867000000000000
Stock Based Compensation 000000000000000000000
Change In Working Capital 666.031-3,450.227-2,762.833-905.975-966.91-2,327-1,307.205420.682-1,098.351-808.373-397.78-593.507-638.624-478.791-124.876-288.449-294.351-330.806-108.208-213.635-89.114
Accounts Receivables 5,040.496-6,218.584-7,391.386-20,193.539-9,196.829-10,687.941-5,392.558-2,334.332-3,728.038-2,112.691-511.176-1,150.029000000000
Inventory 9.81-8.6523.65112,910.695-277.71-3,151.096-1,502.179368.364-1,112.176-1,837.235-2,881.182-1,394.13-1,697.717-1,501.741,403.461-225.783-477.877-539.762-372.919-318.981-412.95
Accounts Payables -4,223.1042,826.7174,689.2166,368.7298,459.53811,512.4065,664.2082,405.5673,760.73000000000000
Other Working Capital -161.171-49.708-64.3148.1448.091824.095194.97452.31813.8251,028.8612,483.402800.6221,059.0931,022.949-1,528.336-62.666183.526208.956264.711105.345323.836
Other Non Cash Items 2,370.8721,299.771,764.605348.498253.299241.695224.911340.843365.555253.337259.966-116.283303.665183.13281.87193.733113.013105.33289.14840.50516.757
Operating Cash Flow 1,625.733-1,714.815-242.477317.734362.198-1,097.989-415.4431,156.759-507.392-278.702115.559-260.04160.903-33.665189.74572.01679.9114.924161.779-57.33920.749
Investing Activities:
Investments In Property Plant And Equipment -39.862-45.83-72.186-346.861-51.156-28.664-100.231-164.865-120.052-10.452-16.562-24.152-139.182-172.053-435.178-87.116-40.229-93.299-297.294-111.428-17.275
Acquisitions Net 15.034-40.45609.241-9.589-9.1339.67-110.028478.003-39.13310.917129.587393.79404.848637.8471.8340.6320.489297.917111.70417.275
Purchases Of Investments -8.865-9.4-210.802-65.676-189.687-62.115-213.771-447.21-75.1-86.5-32.947-24.0950-36.695-11.388-6.148-66.81-41.156-50.144-1.183-0.716
Sales Maturities Of Investments 108.6631,341.03312.458207.79929.03456.482111.07420.96345.28797.6980.246128.2580.30413.5970.3860.2183.0348.3811.4910.1310.225
Other Investing Activites 27.328-173.749-162.1-4,157.397-6,377.591-4,374.996-3,336.323-1,283.443-59.925-10.452-199.1749.34620.291-259.204-435.1781.58.17210.595-297.294-111.428-17.275
Investing Cash Flow 102.2991,071.605176.611-4,371.724-6,598.533-4,399.623-3,649.278-1,396.552-248.9231.202-38.849483.152-118.587-449.507-243.512-89.712-95.201-114.99-345.323-112.205-17.766
Financing Activities:
Debt Repayment -1,301.492-27.9591,135.6855,116.7436,334.8554,854.9163,614.069-53.604843.585582.249279.224-77.555407.206378.782-145.44900307.05623891.5100
Common Stock Issued 000000000000000000000
Common Stock Repurchased 0-77.82-20.815000000000000000000
Dividends Paid -1,170.645-64.25-76.488-109.942-91.785-612.686-368.511-242.91-249.311-242.364-230.855-232.963-147.945-107.048-184.572-198.285-105.464-85.351-98.439-15.962-4.777
Other Financing Activities 476.4541,542.916-92.56522.711158.5753,456.34877.7191,760.8941.06711.34753.318-87.547-102.665-41.833447.177240.346114.717-73.335-105.112486.569-0.68
Financing Cash Flow -1,995.682-52.345-460.9463,849.0725,516.7117,698.5793,323.2771,464.38595.341351.232101.686-398.065257.161313.259262.848201.46675.837197.27134.45562.10794.543
Other Information:
Effect Of Forex Changes On Cash 0.1884.1260.0041.812-0.3381.3810.2180.0790.0680.04-0.5956.8057.778-0.2330.433-0.33100000
Net Change In Cash -267.462-691.429-526.808-203.105-719.9622,202.348-741.2271,224.666-160.90773.771177.8-168.148207.255-170.147209.513183.4460.54697.205-149.095392.56497.526
Cash At End Of Period 1,199.4621,466.9242,158.3532,685.162,888.2663,608.2271,405.8792,147.106922.441,083.3471,009.576831.775999.923792.668962.815753.302569.862509.316411.641560.735308.026