Pengxin International Mining Co.,Ltd
SSE:600490.SS
4.81 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,132.524 | 5,373.476 | 8,352.285 | 8,587.277 | 8,714.332 | 14,787.31 | 14,138.028 | 6,056.409 | 2,560.088 | 1,788.061 | 2,155.634 | 2,218.849 | 1,461.865 | 392.268 | 810.888 | 116.704 | 181.737 | 203.518 | 199.024 | 94.748 | 258.853 | 137.916 | 95.713 | 94.632 | 79.794 |
| Cost of Revenue
| 4,897.246 | 5,066.001 | 7,876.651 | 8,022.81 | 8,351.449 | 14,230.745 | 13,637.243 | 5,432.33 | 2,175.865 | 1,478.84 | 1,725.225 | 1,732.636 | 1,044.854 | 367.553 | 780.75 | 118.361 | 151.733 | 149.786 | 155.003 | 79.978 | 180.17 | 91.645 | 47.45 | 55.118 | 47.814 |
| Gross Profit
| 235.277 | 307.475 | 475.634 | 564.467 | 362.884 | 556.565 | 500.786 | 624.079 | 384.223 | 309.221 | 430.409 | 486.213 | 417.011 | 24.715 | 30.138 | -1.657 | 30.004 | 53.733 | 44.021 | 14.77 | 78.683 | 46.271 | 48.262 | 39.515 | 31.98 |
| Gross Profit Ratio
| 0.046 | 0.057 | 0.057 | 0.066 | 0.042 | 0.038 | 0.035 | 0.103 | 0.15 | 0.173 | 0.2 | 0.219 | 0.285 | 0.063 | 0.037 | -0.014 | 0.165 | 0.264 | 0.221 | 0.156 | 0.304 | 0.336 | 0.504 | 0.418 | 0.401 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 293.587 | 160.134 | 152.416 | 125.62 | 135.987 | 146.05 | 127.557 | 75.254 | 72.419 | 78.147 | 71.945 | 59.325 | 26.038 | 10.877 | 12.968 | 53.795 | 47.655 | 32.008 | 33.399 | 36.307 | 43.986 | 24.608 | 23.231 | 15.377 | 13.032 |
| Selling & Marketing Expenses
| 124.539 | 127.171 | 261.519 | 144.773 | 89.048 | 118.498 | 82.418 | 65.053 | 58.076 | 58.755 | 62.919 | 73.751 | 16.953 | 0.546 | 2.012 | 2.794 | 4.637 | 8.699 | 6.144 | 3.041 | 1.301 | 3.46 | 1.106 | 0.787 | 0.999 |
| SG&A
| 418.126 | 287.546 | 413.935 | 270.393 | 225.035 | 264.548 | 209.975 | 140.306 | 130.495 | 136.902 | 134.864 | 133.077 | 42.991 | 11.423 | 14.98 | 56.589 | 52.292 | 40.706 | 39.543 | 39.349 | 45.287 | 28.068 | 24.338 | 16.164 | 14.031 |
| Other Expenses
| 82.125 | 215.361 | 134.849 | 169.213 | 145.175 | 176.823 | -6.465 | 93.315 | 13.434 | 2.657 | -1.856 | 9.559 | 5.217 | 4.204 | 3.097 | -7.685 | 0.275 | 0.192 | 0.882 | 1.385 | 0.366 | 1.266 | 0.28 | -1.307 | 0.816 |
| Operating Expenses
| 500.251 | 502.907 | 548.784 | 439.606 | 370.21 | 441.828 | 385.52 | 274.644 | 230.153 | 223.006 | 216.905 | 188.169 | 75.597 | 24.695 | 37.379 | 56.59 | 52.626 | 41.394 | 40.102 | 39.459 | 45.94 | 28.541 | 25.383 | 16.704 | 14.922 |
| Operating Income
| -264.973 | -195.432 | -73.15 | 133.031 | 370.142 | 678.365 | 128.13 | 254.952 | 130.643 | 46.674 | 203.331 | 259.545 | 335.911 | 0.911 | 14.812 | -135.411 | -62.229 | 4.932 | 3.2 | -25.62 | 25.729 | 14.297 | 19.049 | 19.709 | 14.345 |
| Operating Income Ratio
| -0.052 | -0.036 | -0.009 | 0.015 | 0.042 | 0.046 | 0.009 | 0.042 | 0.051 | 0.026 | 0.094 | 0.117 | 0.23 | 0.002 | 0.018 | -1.16 | -0.342 | 0.024 | 0.016 | -0.27 | 0.099 | 0.104 | 0.199 | 0.208 | 0.18 |
| Total Other Income Expenses Net
| 96.009 | -0.25 | -110.676 | -45.176 | -0.126 | -257.898 | -1.513 | 64.189 | 1.354 | 7.141 | -7.257 | 8.939 | 5.864 | 4.173 | 2.172 | -7.685 | -39.572 | -7.214 | -0.201 | -0.553 | -7.579 | 0.944 | 0.007 | -1.324 | 0.054 |
| Income Before Tax
| -168.964 | -195.682 | -817.557 | 87.855 | 370.017 | 420.468 | 126.618 | 345.61 | 131.046 | 50.092 | 196.074 | 268.484 | 340.966 | 5.084 | 17.909 | -143.095 | -62.194 | 5.124 | 3.189 | -24.739 | 25.63 | 15.242 | 19.057 | 18.385 | 14.399 |
| Income Before Tax Ratio
| -0.033 | -0.036 | -0.098 | 0.01 | 0.042 | 0.028 | 0.009 | 0.057 | 0.051 | 0.028 | 0.091 | 0.121 | 0.233 | 0.013 | 0.022 | -1.226 | -0.342 | 0.025 | 0.016 | -0.261 | 0.099 | 0.111 | 0.199 | 0.194 | 0.18 |
| Income Tax Expense
| 23.647 | 6.023 | -24.872 | 14.926 | -40.864 | 138.01 | -75.737 | 14.286 | 10.729 | 10.198 | 10.638 | 32.735 | 14.404 | 11.125 | 0.742 | 4.485 | -2.403 | 2.32 | 0.506 | 0.751 | 5.571 | 1.994 | 2.952 | 3.119 | 2.584 |
| Net Income
| -96.772 | -107.861 | -792.685 | 74.359 | 462.765 | 310.821 | 198.423 | 301.229 | 51.493 | 19.62 | 62.13 | 98.796 | 127.806 | 5.074 | 11.285 | -145.043 | -51.046 | 5.712 | 2.802 | -24.83 | 19.948 | 13.26 | 16.09 | 15.285 | 11.815 |
| Net Income Ratio
| -0.019 | -0.02 | -0.095 | 0.009 | 0.053 | 0.021 | 0.014 | 0.05 | 0.02 | 0.011 | 0.029 | 0.045 | 0.087 | 0.013 | 0.014 | -1.243 | -0.281 | 0.028 | 0.014 | -0.262 | 0.077 | 0.096 | 0.168 | 0.162 | 0.148 |
| EPS
| -0.044 | -0.049 | -0.36 | 0.034 | 0.21 | 0.14 | 0.094 | 0.15 | 0.03 | 0.01 | 0.04 | 0.067 | 0.14 | -0.15 | 0.014 | -0.17 | -0.061 | 0.006 | 0.005 | -0.041 | 0.02 | 0.013 | 0.026 | 0.025 | 0.019 |
| EPS Diluted
| -0.044 | -0.049 | -0.36 | 0.034 | 0.21 | 0.14 | 0.09 | 0.15 | 0.03 | 0.01 | 0.04 | 0.067 | 0.14 | -0.15 | 0.014 | -0.17 | -0.061 | 0.006 | 0.005 | -0.041 | 0.02 | 0.013 | 0.026 | 0.025 | 0.019 |
| EBITDA
| 162.14 | 115.901 | -477.391 | 307.069 | 608.496 | 934.018 | 634.254 | 769.728 | 456.956 | 331.555 | 427.52 | 443.899 | 450.371 | 22.543 | 44.994 | -115.304 | -30.121 | 30.232 | 22.237 | -5.991 | 37.633 | 26.421 | 28.863 | 22.72 | 17.555 |
| EBITDA Ratio
| 0.032 | 0.022 | -0.057 | 0.036 | 0.07 | 0.063 | 0.045 | 0.127 | 0.178 | 0.185 | 0.198 | 0.2 | 0.308 | 0.057 | 0.055 | -0.988 | -0.166 | 0.149 | 0.112 | -0.063 | 0.145 | 0.192 | 0.302 | 0.24 | 0.22 |