Pengxin International Mining Co.,Ltd

SSE:600490.SS

4.81 (CNY) • At close April 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Operating Activities:
Net Income -192.611-201.705-792.68572.929410.881282.458202.354331.324120.31739.895214.979235.749326.5635.08417.168-147.581-59.7915.7122.682-25.4920.05813.24816.104
Depreciation & Amortization 291.636269.88253.18174.038175.113306.389309.806353.279308.116268.878228.064139.57100.45211.40816.35619.22221.3817.01115.54411.1347.4556.6035.246
Deferred Income Tax 0-4.445-38.664-11.902-60.166131.794-97.477000.6690000000000000
Stock Based Compensation 0019.29500.3230.9688.59110.617000000000000000
Change In Working Capital -720.786-250.436-87.312799.079752.402-274.408-409.311-277.907-57.77118.0442.15-302.609-222.651-9.193-12.66421.372-29.395-66.893-61.6332.5469.462-47.373-0.113
Accounts Receivables -740.7151,419.979-188.754442.449-280.59-1,131.842-31.574.087434.541-141.364494.339465.628-592.940000000000
Inventory -196.957209.22-186.066-137.3263.073-226.878-205.918-142.812-219.97931.298-159.54322.377-111.59519.6-14.736-2.241-57.785-23.097-13.353-19.041-14.04111.15-13.955
Accounts Payables 0-1,879.636326.172505.8521,030.085952.519-74.346-86.572-272.333127.4370000000000000
Other Working Capital 216.8850-38.664-11.902-60.166131.794-203.392-135.095162.208-13.258201.693-324.986-111.056-28.7932.07223.61428.39-43.796-48.2821.58823.503-58.52413.842
Other Non Cash Items 108.768170.28566238.562-368.777-359.322-10.48-34.51142.63866.93448.02452.35-3.653-3.22-25.00377.52337.3783.8756.7156.69411.0766.3855.065
Operating Cash Flow -512.993-16.42115.8141,084.609909.77687.8892.369372.185413.299393.747533.217125.06200.7114.079-4.144-29.463-30.429-40.296-36.691-5.11648.052-21.13826.302
Investing Activities:
Investments In Property Plant And Equipment -151.111-48.795-166.893-292.348-113.28-543.256-574.568-330.295-78.757-207.773-321.497-139.828-295.721-0.838-17.672-3.944-21.535-41.378-30.669-43.137-23.012-18.515-9.579
Acquisitions Net -000.5040.001101.235146.084.948-036.0460.074-00-139.706-23.91850.2670.2313.1640043.472000
Purchases Of Investments -389.613-412.836-540.815-412.719-903.69-1,110.228-4,203.456-4,523.98-1,033.964-9.24-8.2090-202.672-1.517.977-0.51.64600-3.68000
Sales Maturities Of Investments 1,236.474497.079527.103211.285957.9621,138.9263,972.3993,127.113676.99514.8331.0672.41912.8438.8644.9520.4920.492002.658002.4
Other Investing Activites 0.0970.384-0.779121.889504.6630.785-12.45210.0620.255-0.019-0.0410.5760.1593.479-17.67220.86-16.85417.03335.053-43.1370.0310.1170.053
Investing Cash Flow 695.84835.833-180.88-371.893546.891-367.693-813.129-1,717.1-399.425-202.124-328.68-136.832-625.096-13.91437.85117.138-23.087-24.3454.384-43.823-22.981-18.397-7.126
Financing Activities:
Debt Repayment 242.867496.648443.022222.342-714.898107.423-259.8431,432.885-347.803-60.811-244.8115.141-445.4524.5-37.51135.51170.85910.5671-55-7.520-17.5
Common Stock Issued 00000000000000000000000
Common Stock Repurchased 0000-7.7140-77.140000000000000000
Dividends Paid -27.378-21.45-23.637-167.495-61.285-156.954-130.417-64.617-27.491-27.392-39.124-36.144-5.921-5.911-11.671-9.115-10.633-7.907-2.81-17.181-15.949-4.647-10.508
Other Financing Activities -408.382-460.843-414.949-872.436-1,152.044595.909-58.91,549.982-60.956126.55492.82901,407.546-09.87.459-17.0520.02913.3054.5-0200.39-0.055
Financing Cash Flow -192.89314.3554.436-817.589-1,928.226546.378-449.1612,918.25-436.2538.35-191.09578.996956.17418.589-39.38233.85543.1742.68281.495-67.681-23.449215.743-28.063
Other Information:
Effect Of Forex Changes On Cash -11.442.53241.537-15.408-11.4839.4637.985-31.33929.99526.163-5.64-7.51-0.2190.054-0.2370-0-0-0.0270-000
Net Change In Cash -21.478-7.608-119.093-120.28-483.043276.027-1,161.9361,541.995-392.38256.1367.80159.714531.578.808-5.91121.53-10.342-61.9649.161-116.6191.622176.208-8.887
Cash At End Of Period 479.484500.962508.57627.663747.9431,230.986954.9592,093.959551.964944.345902.171894.37834.65671.47862.6768.58147.05157.393119.35370.191186.811185.1898.981