
Tianjin Tianyao Pharmaceuticals Co., Ltd.
SSE:600488.SS
4.41 (CNY) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 785.766 | 643.071 | 771.23 | 937.215 | 863.77 | 933.416 | 814.52 | 1,032.719 | 990.54 | 977.136 | 909.465 | 912.589 | 889.74 | 1,096.074 | 950.926 | 855.013 | 846.651 | 750.055 | 748.909 | 885.697 | 732.186 | 548.83 | 710.743 | 786.198 | 869.93 | 561.732 | 571.119 | 667.265 | 627.748 | 533.183 | 446.377 | 700.974 | 291.183 | 320.631 | 267.199 | 351.666 | 267.105 | 324.547 | 352.038 | 382.552 | 345.584 | 335.281 | 339.673 | 365.483 | 348.482 | 320.491 | 391.407 | 367.974 | 400.667 | 393.201 | 379.855 | 438.527 | 430.948 | 298.558 | 321.506 | 407.706 | 390.611 | 220.421 | 326.474 | 309.422 | 271.815 | 210.13 | 237.625 | 228.336 | 210.97 | 218.08 | 221.461 | 239.474 | 197.875 | 162.339 | 181.544 | 209.116 | 145.961 | 111.49 | 164.29 | 141.345 | 168.512 | 130.675 | 187.23 | 168.639 | 174.787 | 150.29 | 146.436 | 320.592 | 346.858 | 186.522 | 157.855 | 167.488 | 156.216 | 146.366 | 148.065 | 117.417 | 195.359 |
Cost of Revenue
| 465.072 | 324.648 | 460.567 | 493.361 | 475.514 | 597.643 | 454.806 | 545.302 | 450.297 | 473.863 | 463.576 | 452.348 | 488.882 | 601.45 | 551.724 | 429.12 | 380.733 | 462.287 | 394.33 | 446.753 | 379.541 | 183.844 | 368.621 | 460.927 | 506.193 | 233.581 | 307.109 | 364.74 | 303.687 | 254.428 | 286.039 | 452.336 | 245.972 | 268.96 | 222.535 | 289.348 | 215.96 | 280.157 | 288.028 | 313.092 | 296.162 | 285.127 | 270.365 | 308.745 | 311.103 | 292.144 | 323.949 | 321.494 | 339.111 | 319.079 | 310.847 | 364.545 | 372.462 | 237.341 | 269.807 | 329.748 | 318.401 | 153.73 | 256.326 | 248.653 | 208.459 | 154.526 | 170.764 | 172.801 | 160.691 | 146.867 | 173.497 | 196.66 | 160.229 | 123.964 | 144.715 | 165.539 | 108.016 | 68.329 | 120.805 | 98.752 | 124.43 | 92.645 | 135.79 | 120.239 | 129.387 | 105.878 | 100.852 | 265.658 | 301.918 | 140.833 | 111.005 | 123.813 | 116.802 | 111.667 | 111.136 | 77.774 | 158.356 |
Gross Profit
| 320.694 | 318.423 | 310.663 | 443.853 | 388.256 | 335.773 | 359.713 | 487.417 | 540.243 | 503.273 | 445.889 | 460.241 | 400.859 | 494.625 | 399.202 | 425.893 | 465.918 | 287.769 | 354.58 | 438.943 | 352.646 | 364.986 | 342.122 | 325.271 | 363.736 | 328.152 | 264.011 | 302.524 | 324.062 | 278.755 | 160.338 | 248.637 | 45.211 | 51.671 | 44.664 | 62.318 | 51.145 | 44.39 | 64.011 | 69.46 | 49.421 | 50.154 | 69.309 | 56.738 | 37.379 | 28.347 | 67.458 | 46.48 | 61.556 | 74.123 | 69.008 | 73.982 | 58.486 | 61.217 | 51.699 | 77.959 | 72.211 | 66.692 | 70.148 | 60.769 | 63.357 | 55.604 | 66.861 | 55.536 | 50.28 | 71.213 | 47.965 | 42.814 | 37.646 | 38.375 | 36.829 | 43.576 | 37.946 | 43.161 | 43.485 | 42.593 | 44.082 | 38.03 | 51.44 | 48.4 | 45.4 | 44.413 | 45.584 | 54.933 | 44.94 | 45.689 | 46.85 | 43.675 | 39.414 | 34.699 | 36.929 | 39.643 | 37.003 |
Gross Profit Ratio
| 0.408 | 0.495 | 0.403 | 0.474 | 0.449 | 0.36 | 0.442 | 0.472 | 0.545 | 0.515 | 0.49 | 0.504 | 0.451 | 0.451 | 0.42 | 0.498 | 0.55 | 0.384 | 0.473 | 0.496 | 0.482 | 0.665 | 0.481 | 0.414 | 0.418 | 0.584 | 0.462 | 0.453 | 0.516 | 0.523 | 0.359 | 0.355 | 0.155 | 0.161 | 0.167 | 0.177 | 0.191 | 0.137 | 0.182 | 0.182 | 0.143 | 0.15 | 0.204 | 0.155 | 0.107 | 0.088 | 0.172 | 0.126 | 0.154 | 0.189 | 0.182 | 0.169 | 0.136 | 0.205 | 0.161 | 0.191 | 0.185 | 0.303 | 0.215 | 0.196 | 0.233 | 0.265 | 0.281 | 0.243 | 0.238 | 0.327 | 0.217 | 0.179 | 0.19 | 0.236 | 0.203 | 0.208 | 0.26 | 0.387 | 0.265 | 0.301 | 0.262 | 0.291 | 0.275 | 0.287 | 0.26 | 0.296 | 0.311 | 0.171 | 0.13 | 0.245 | 0.297 | 0.261 | 0.252 | 0.237 | 0.249 | 0.338 | 0.189 |
Reseach & Development Expenses
| 37.753 | 68.682 | 51.971 | 44.871 | 38.968 | 33.404 | 39.977 | 38.195 | 46.733 | 43.609 | 30.056 | 35.93 | 33.062 | 24.524 | 38.994 | 35.465 | 34.365 | 39.255 | 36.236 | 35.848 | 26.725 | 43.568 | 31.37 | 27.395 | 27.06 | 33.641 | 24.556 | 67.948 | 21.373 | 114.119 | 21.288 | 45.136 | 0 | 73.917 | 0 | 34.116 | 0 | 42.153 | 0 | 17.66 | 0 | 39.146 | 0 | 18.583 | 0 | 36.112 | 0 | 16.482 | 0 | 43.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 90.833 | -60.665 | 163.766 | 1.378 | 75.241 | -112.527 | 155.412 | -21.788 | 61.113 | -94.054 | 140.182 | -14.198 | 55.423 | -56.514 | 102.559 | -5.756 | 46.871 | -71.812 | 54.415 | -16.222 | 49.202 | -64.099 | 41.88 | 3.631 | 42.439 | -41.552 | 21.929 | -21.433 | 56.23 | -91.3 | 41.427 | -11.721 | 20.894 | -57.494 | 22.16 | -15.496 | 23.556 | -71.596 | 32.235 | -17.374 | 25.692 | -73.91 | 31.531 | -18.733 | 23.201 | -63.676 | 26.681 | -21.254 | 25.474 | -77.672 | 28.573 | -21.752 | 28.717 | -73.956 | 15.322 | -25.613 | 34.516 | -70.865 | 28.546 | 24.105 | 29.756 | 30.858 | 20.982 | 19.697 | 21.308 | 38.422 | 14.638 | 17.224 | 15.226 | 19.525 | 13.765 | 14.783 | 14.502 | 21.02 | 18.021 | 13.038 | 17.855 | 10.472 | 14.764 | 12.184 | 14.777 | 12.332 | 15.712 | 11.323 | 13.081 | 11.104 | 12.864 | 13.911 | 14.698 | 7.36 | 10.498 | 13.087 | 11.28 |
Selling & Marketing Expenses
| 88.859 | 68.223 | 124.222 | 183.665 | 155.82 | 275.723 | 192.077 | 299.383 | 283.724 | 325.575 | 267.959 | 282.072 | 273.063 | 336.312 | 272.514 | 242.54 | 302.369 | 181.291 | 220.091 | 239.518 | 201.162 | 145.774 | 167.758 | 163.874 | 213.105 | 119.594 | 151.126 | 178.423 | 201.053 | 133.936 | 68.62 | 92.687 | 6.302 | 10.086 | 5.824 | 9.977 | 5.781 | 5.038 | 7.417 | 6.095 | 5.41 | 7.865 | 6.876 | 5.366 | 4.704 | 8.148 | 7.706 | 7.01 | 3.871 | 4.172 | 1.372 | 8.811 | 4.279 | 3.94 | 1.539 | 8.838 | 7.012 | 6.576 | 4.949 | 6.04 | 6.403 | 5.075 | 4.986 | 5.433 | 3.822 | 6.656 | 3.696 | 3.357 | 3.375 | 3.537 | 3.92 | 3.982 | 2.628 | 2.99 | 3.043 | 2.281 | 2.05 | 2.535 | 2.492 | 2.756 | 1.653 | 2.022 | 1.874 | 2.441 | 1.925 | 2.886 | 2.517 | 2.686 | 1.932 | 1.903 | 1.427 | 1.582 | 1.377 |
SG&A
| 179.692 | 7.558 | 183.38 | 185.044 | 231.061 | 348.327 | 347.489 | 277.595 | 344.838 | 231.521 | 408.141 | 267.874 | 328.486 | 279.798 | 375.073 | 236.784 | 349.24 | 109.48 | 274.506 | 223.296 | 250.364 | 81.676 | 209.637 | 167.506 | 255.543 | 78.042 | 173.055 | 156.99 | 257.283 | 42.636 | 110.047 | 80.967 | 27.196 | -47.408 | 27.984 | -5.519 | 29.337 | -66.558 | 39.651 | -11.278 | 31.103 | -66.044 | 38.407 | -13.367 | 27.905 | -55.529 | 34.387 | -14.244 | 29.345 | -73.5 | 29.945 | -12.941 | 32.996 | -70.016 | 16.861 | -16.775 | 41.528 | -64.289 | 33.495 | 30.145 | 36.159 | 35.933 | 25.968 | 25.13 | 25.13 | 45.078 | 18.334 | 20.582 | 18.601 | 23.062 | 17.685 | 18.766 | 17.13 | 24.01 | 21.064 | 15.319 | 19.906 | 13.007 | 17.256 | 14.94 | 16.43 | 14.354 | 17.586 | 13.764 | 15.005 | 13.99 | 15.381 | 16.597 | 16.63 | 9.263 | 11.925 | 14.669 | 12.657 |
Other Expenses
| 23.831 | 270.057 | -90.053 | 0.242 | 1.418 | -14.377 | -0.081 | -0.845 | 9.437 | 164.158 | -64.635 | 77.4 | 7.801 | -2.038 | -0.185 | 5.388 | 0.068 | -21.225 | 0.203 | 0.363 | 0.619 | -0.596 | 0.726 | 0.318 | 0.086 | -1.863 | -0.193 | 0.201 | -0.24 | -0.011 | 0.558 | 0.451 | 0.001 | 3.051 | 0.003 | 0.016 | 0.052 | 1.913 | 1.057 | 0.034 | 0.101 | -73.76 | 0.316 | 3.233 | 100.012 | 5.594 | -0.159 | 0 | 6.936 | -3.431 | 1.465 | 1.159 | 4.04 | 7.035 | 3.143 | -0.177 | -0.06 | 3.248 | 0.044 | 0.36 | 0.349 | 1.253 | 0.545 | 0.534 | 0.407 | 2.247 | 0 | 0.261 | 0.008 | 1.165 | -0.092 | 0.114 | 0.008 | 0.772 | 0.289 | 0.048 | 0.341 | -0.17 | 0.366 | 0.389 | 0.411 | -0.194 | 0.456 | 0.18 | 0.568 | 0.198 | -0.294 | 0.613 | 0.207 | -0.213 | 1.598 | 0.463 | 0.603 |
Operating Expenses
| 241.276 | 346.297 | 249.906 | 308.936 | 274.304 | 396.107 | 310.014 | 409.013 | 401.008 | 439.288 | 373.562 | 381.204 | 369.349 | 454.654 | 365.644 | 335.649 | 390.496 | 284.175 | 315.69 | 326.437 | 284.519 | 259.022 | 251.103 | 252.729 | 292.236 | 197.057 | 203.414 | 241.831 | 268.301 | 204.272 | 115.719 | 162.452 | 32.898 | 45.657 | 29.672 | 42.275 | 30.246 | 35.851 | 41.405 | 40.977 | 32.551 | 24.886 | 40.517 | 36.879 | 31.217 | 37.059 | 36.306 | 29.177 | 30.555 | 28.436 | 31.712 | 41.384 | 35.189 | 31.968 | 17.386 | 45.587 | 44.399 | 30.07 | 34.423 | 31.696 | 38.264 | 36.834 | 27.686 | 26.755 | 27.116 | 46.486 | 19.042 | 20.846 | 19.382 | 24.3 | 18.145 | 20.366 | 18.061 | 25.047 | 21.699 | 15.879 | 20.862 | 13.352 | 17.755 | 15.037 | 17.62 | 15.04 | 18.859 | 13.93 | 16.049 | 14.956 | 16.953 | 17.258 | 17.222 | 10.232 | 12.721 | 15.092 | 13.062 |
Operating Income
| 79.418 | -27.874 | 60.757 | 114.472 | 78.2 | -60.334 | 42.634 | 75.737 | 93.657 | 10.36 | 133.773 | 79.89 | 20.959 | 24.727 | 20.916 | 37.073 | 63.118 | -25.921 | 26.261 | 71.71 | 60.371 | 45.835 | 81.919 | 65.365 | 59.396 | 62.336 | 56.782 | 68.078 | 45.472 | 45.14 | 40.297 | 90.961 | 11.777 | 8.496 | 13.236 | 25.621 | 18.614 | 2.752 | 26.488 | 37.79 | 16.849 | 25.608 | 27.766 | 14.748 | 1.722 | -10.953 | 24.524 | 8.94 | 22.168 | 35.912 | 31.927 | 24.765 | 16.313 | 27.798 | 29.363 | 23.079 | 20.062 | 33.389 | 29.769 | 21 | 17.045 | 17.609 | 23.107 | 21.235 | 11.074 | 6.185 | 19.117 | 19.181 | 10.7 | 0.246 | 8.525 | 11.958 | 10.328 | 2.81 | 12.852 | 20.126 | 16.979 | 16.337 | 26.439 | 28.124 | 24.334 | 26.52 | 23.774 | 39.989 | 31.736 | 32.869 | 28.157 | 22.746 | 23.017 | 23.631 | 24.514 | 32.993 | 27.272 |
Operating Income Ratio
| 0.101 | -0.043 | 0.079 | 0.122 | 0.091 | -0.065 | 0.052 | 0.073 | 0.095 | 0.011 | 0.147 | 0.088 | 0.024 | 0.023 | 0.022 | 0.043 | 0.075 | -0.035 | 0.035 | 0.081 | 0.082 | 0.084 | 0.115 | 0.083 | 0.068 | 0.111 | 0.099 | 0.102 | 0.072 | 0.085 | 0.09 | 0.13 | 0.04 | 0.026 | 0.05 | 0.073 | 0.07 | 0.008 | 0.075 | 0.099 | 0.049 | 0.076 | 0.082 | 0.04 | 0.005 | -0.034 | 0.063 | 0.024 | 0.055 | 0.091 | 0.084 | 0.056 | 0.038 | 0.093 | 0.091 | 0.057 | 0.051 | 0.151 | 0.091 | 0.068 | 0.063 | 0.084 | 0.097 | 0.093 | 0.052 | 0.028 | 0.086 | 0.08 | 0.054 | 0.002 | 0.047 | 0.057 | 0.071 | 0.025 | 0.078 | 0.142 | 0.101 | 0.125 | 0.141 | 0.167 | 0.139 | 0.176 | 0.162 | 0.125 | 0.091 | 0.176 | 0.178 | 0.136 | 0.147 | 0.161 | 0.166 | 0.281 | 0.14 |
Total Other Income Expenses Net
| 0.2 | -0.992 | 0.292 | -0.013 | 1.418 | 17.767 | -0.081 | -0.845 | 0.073 | -58.065 | -134.191 | -0.036 | -1.778 | -2.038 | -0.185 | 5.642 | 0.068 | -21.225 | -1 | 4.738 | -2.752 | -10.015 | 0.734 | 0.617 | 0.088 | 1.141 | 0.697 | 5.662 | -0.24 | 0.003 | 0.543 | -2.44 | -23.33 | 3.051 | 0.065 | 5.682 | 0.052 | 1.997 | 1.057 | 0.034 | 0.017 | 1.186 | 0.316 | 3.251 | 24.894 | 5.592 | -0.159 | 2.677 | -2.637 | -16.127 | -14.634 | 1.159 | 4.04 | 7.035 | 3.142 | -0.177 | -0.06 | 3.233 | 0.02 | 0.319 | 0.349 | 1.159 | 0.545 | 0.377 | 0.407 | 2.254 | 0 | 0.254 | 0.008 | 1.165 | -0.092 | 0.114 | 0.008 | -0.101 | -0.091 | -0.397 | 0.009 | -0.624 | 0.218 | 0.165 | 0.013 | -0.604 | 0.276 | -0.008 | 0.421 | -0.087 | 0.074 | 0.228 | -0.088 | -0.914 | 0.842 | -0.093 | -0.08 |
Income Before Tax
| 79.618 | -28.866 | 61.049 | 114.713 | 79.617 | -42.567 | 42.554 | 74.893 | 93.73 | -47.705 | -0.418 | 39.557 | 21.082 | 22.689 | 20.731 | 42.461 | 63.187 | -47.146 | 26.464 | 72.072 | 60.99 | 45.238 | 82.645 | 65.683 | 59.482 | 60.473 | 56.589 | 68.28 | 45.232 | 45.144 | 40.84 | 91.412 | 11.777 | 11.547 | 13.24 | 25.631 | 18.666 | 4.749 | 27.544 | 37.824 | 16.865 | 26.793 | 28.082 | 17.999 | 26.615 | -5.361 | 24.366 | 8.94 | 29.096 | 32.48 | 33.392 | 25.924 | 20.354 | 34.833 | 32.505 | 22.902 | 20.002 | 36.622 | 29.79 | 21.319 | 17.394 | 18.768 | 23.652 | 21.611 | 11.481 | 8.439 | 19.117 | 19.436 | 10.708 | 1.411 | 8.433 | 12.072 | 10.336 | 2.708 | 12.761 | 19.729 | 16.989 | 15.713 | 26.658 | 28.289 | 24.347 | 25.916 | 24.05 | 39.981 | 32.157 | 32.781 | 28.231 | 22.974 | 22.929 | 22.717 | 25.355 | 32.9 | 27.192 |
Income Before Tax Ratio
| 0.101 | -0.045 | 0.079 | 0.122 | 0.092 | -0.046 | 0.052 | 0.073 | 0.095 | -0.049 | -0 | 0.043 | 0.024 | 0.021 | 0.022 | 0.05 | 0.075 | -0.063 | 0.035 | 0.081 | 0.083 | 0.082 | 0.116 | 0.084 | 0.068 | 0.108 | 0.099 | 0.102 | 0.072 | 0.085 | 0.091 | 0.13 | 0.04 | 0.036 | 0.05 | 0.073 | 0.07 | 0.015 | 0.078 | 0.099 | 0.049 | 0.08 | 0.083 | 0.049 | 0.076 | -0.017 | 0.062 | 0.024 | 0.073 | 0.083 | 0.088 | 0.059 | 0.047 | 0.117 | 0.101 | 0.056 | 0.051 | 0.166 | 0.091 | 0.069 | 0.064 | 0.089 | 0.1 | 0.095 | 0.054 | 0.039 | 0.086 | 0.081 | 0.054 | 0.009 | 0.046 | 0.058 | 0.071 | 0.024 | 0.078 | 0.14 | 0.101 | 0.12 | 0.142 | 0.168 | 0.139 | 0.172 | 0.164 | 0.125 | 0.093 | 0.176 | 0.179 | 0.137 | 0.147 | 0.155 | 0.171 | 0.28 | 0.139 |
Income Tax Expense
| 4.158 | 1.79 | -0.417 | 9.793 | 7.135 | -11.642 | 3.907 | 6.256 | 7.045 | -12.963 | 12.775 | -6.616 | 0.884 | 23.893 | 2.274 | 2.385 | 11.848 | 2.715 | 5.114 | 15.896 | 8.079 | 2.896 | 53.892 | 3.966 | 9.083 | 10.949 | 8.839 | 7.064 | 6.759 | 3.104 | 7.561 | 14.465 | 1.61 | -2.036 | 2.56 | 1.802 | 2.787 | -2.589 | 3.256 | 5.022 | 2.485 | -1.031 | 4.411 | 2.753 | 6.632 | -4.425 | 3.758 | 1.356 | 4.354 | 1.32 | 4.353 | 4.254 | 3.308 | 2.315 | 5.537 | 3.858 | 3.409 | 2.064 | 4.378 | 1.403 | 4.49 | -0.22 | 3.77 | 3.251 | 1.637 | -1.857 | 3.208 | 2.762 | 1.901 | -0.169 | 0.914 | 1.907 | 1.56 | -0.274 | 2.678 | 2.15 | 2.769 | 1.109 | 5.431 | 3.228 | 3.737 | 3.281 | 3.68 | 7.312 | 6.149 | 4.685 | 4.161 | 3.515 | 3.746 | 3.129 | 3.823 | 4.91 | 4.217 |
Net Income
| 58.05 | -53.245 | 44.675 | 84.008 | 58.012 | -34.697 | 28.344 | 55.926 | 67.479 | -34.742 | -13.193 | 38.282 | 22.546 | -4.657 | 6.796 | 21.111 | 25.418 | -63.095 | 15.383 | 43.575 | 40.375 | 31.34 | 25.222 | 51.91 | 38.469 | 40.283 | 35.507 | 49.507 | 26.847 | 36.384 | 25.668 | 57.607 | 10.149 | 13.475 | 10.661 | 23.809 | 15.86 | 7.31 | 24.269 | 32.783 | 14.362 | 27.799 | 23.652 | 15.227 | 19.906 | -0.952 | 16.039 | 7.553 | 27.011 | 31.093 | 28.957 | 21.768 | 17.027 | 32.492 | 25.625 | 18.704 | 16.376 | 34.249 | 24.905 | 19.342 | 12.332 | 18.528 | 19.303 | 17.893 | 9.665 | 9.756 | 15.527 | 16.417 | 8.524 | 1.666 | 6.578 | 9.698 | 8.197 | 2.674 | 9.89 | 17.519 | 14.104 | 14.712 | 20.677 | 25.092 | 20.322 | 22.567 | 20.064 | 32.158 | 26.069 | 28.369 | 23.005 | 19.273 | 19.428 | 19.669 | 20.799 | 27.47 | 22.975 |
Net Income Ratio
| 0.074 | -0.083 | 0.058 | 0.09 | 0.067 | -0.037 | 0.035 | 0.054 | 0.068 | -0.036 | -0.015 | 0.042 | 0.025 | -0.004 | 0.007 | 0.025 | 0.03 | -0.084 | 0.021 | 0.049 | 0.055 | 0.057 | 0.035 | 0.066 | 0.044 | 0.072 | 0.062 | 0.074 | 0.043 | 0.068 | 0.058 | 0.082 | 0.035 | 0.042 | 0.04 | 0.068 | 0.059 | 0.023 | 0.069 | 0.086 | 0.042 | 0.083 | 0.07 | 0.042 | 0.057 | -0.003 | 0.041 | 0.021 | 0.067 | 0.079 | 0.076 | 0.05 | 0.04 | 0.109 | 0.08 | 0.046 | 0.042 | 0.155 | 0.076 | 0.063 | 0.045 | 0.088 | 0.081 | 0.078 | 0.046 | 0.045 | 0.07 | 0.069 | 0.043 | 0.01 | 0.036 | 0.046 | 0.056 | 0.024 | 0.06 | 0.124 | 0.084 | 0.113 | 0.11 | 0.149 | 0.116 | 0.15 | 0.137 | 0.1 | 0.075 | 0.152 | 0.146 | 0.115 | 0.124 | 0.134 | 0.14 | 0.234 | 0.118 |
EPS
| 0.053 | -0.049 | 0.041 | 0.077 | 0.053 | -0.032 | 0.026 | 0.051 | 0.062 | -0.032 | -0.012 | 0.036 | 0.021 | -0.004 | 0.006 | 0.019 | 0.023 | -0.057 | 0.014 | 0.04 | 0.037 | 0.028 | 0.023 | 0.047 | 0.035 | 0.037 | 0.033 | 0.046 | 0.025 | 0.031 | 0.022 | 0.062 | 0.01 | 0.014 | 0.011 | 0.026 | 0.017 | 0.008 | 0.025 | 0.034 | 0.015 | 0.029 | 0.025 | 0.016 | 0.021 | -0.001 | 0.017 | 0.009 | 0.033 | 0.038 | 0.036 | 0.026 | 0.021 | 0.04 | 0.031 | 0.023 | 0.02 | 0.042 | 0.031 | 0.024 | 0.015 | 0.023 | 0.024 | 0.022 | 0.012 | 0.012 | 0.019 | 0.021 | 0.011 | 0.002 | 0.008 | 0.014 | 0.012 | 0.004 | 0.015 | 0.026 | 0.037 | 0.022 | 0.022 | 0.037 | 0.022 | 0.033 | 0.021 | 0.047 | 0.028 | 0.042 | 0.025 | 0.028 | 0.021 | 0.029 | 0.03 | 0.04 | 0.025 |
EPS Diluted
| 0.053 | -0.049 | 0.041 | 0.077 | 0.053 | -0.032 | 0.026 | 0.051 | 0.062 | -0.032 | -0.012 | 0.036 | 0.021 | -0.004 | 0.006 | 0.019 | 0.023 | -0.057 | 0.014 | 0.04 | 0.037 | 0.028 | 0.023 | 0.047 | 0.035 | 0.037 | 0.033 | 0.046 | 0.025 | 0.031 | 0.022 | 0.062 | 0.01 | 0.014 | 0.011 | 0.026 | 0.017 | 0.008 | 0.025 | 0.034 | 0.015 | 0.029 | 0.025 | 0.016 | 0.021 | -0.001 | 0.017 | 0.009 | 0.033 | 0.038 | 0.036 | 0.026 | 0.021 | 0.04 | 0.031 | 0.023 | 0.02 | 0.042 | 0.031 | 0.024 | 0.015 | 0.023 | 0.024 | 0.022 | 0.012 | 0.012 | 0.019 | 0.021 | 0.011 | 0.002 | 0.008 | 0.014 | 0.01 | 0.004 | 0.015 | 0.026 | 0.037 | 0.022 | 0.022 | 0.037 | 0.022 | 0.033 | 0.021 | 0.047 | 0.028 | 0.042 | 0.025 | 0.028 | 0.021 | 0.029 | 0.03 | 0.04 | 0.025 |
EBITDA
| 84.764 | -22.896 | 68.1 | 143.004 | 121.158 | 8.945 | 119.076 | 148.564 | 176.113 | 36.447 | 78.201 | 112.662 | 93.402 | 86.93 | 86.772 | 104.325 | 124.608 | 12.221 | 81.66 | 129.072 | 113.055 | 91.582 | 132.239 | 111.184 | 102.823 | 117.357 | 62.49 | 65.315 | 58.137 | 56.378 | 46.103 | 96.006 | 34.511 | 31.159 | 32.441 | 38.176 | 20.899 | 35.778 | 22.606 | 46.141 | 16.871 | 41.842 | 28.791 | 53.991 | 81.339 | 4.275 | 31.119 | 19.734 | 34.409 | 63.424 | 48.027 | 37.97 | 23.297 | 51.661 | 34.312 | 32.87 | 27.811 | 45.681 | 35.725 | 29.073 | 27.575 | 13.059 | 48.763 | 28.781 | 23.164 | 33.671 | 28.922 | 32.095 | 18.265 | 14.178 | 18.684 | 22.615 | 19.885 | 32.405 | 33.427 | 39.268 | 34.69 | 34.871 | 46.794 | 47.865 | 40.344 | 55.586 | 37.981 | 64.086 | 38.964 | 61.033 | 37.632 | 40.667 | 29.986 | 53.808 | 3.263 | 45.495 | 23.941 |
EBITDA Ratio
| 0.108 | -0.036 | 0.088 | 0.153 | 0.14 | 0.01 | 0.146 | 0.144 | 0.178 | 0.037 | 0.086 | 0.123 | 0.105 | 0.079 | 0.091 | 0.122 | 0.147 | 0.016 | 0.109 | 0.146 | 0.154 | 0.167 | 0.186 | 0.141 | 0.118 | 0.209 | 0.109 | 0.098 | 0.093 | 0.106 | 0.103 | 0.137 | 0.119 | 0.097 | 0.121 | 0.109 | 0.078 | 0.11 | 0.064 | 0.121 | 0.049 | 0.125 | 0.085 | 0.148 | 0.233 | 0.013 | 0.08 | 0.054 | 0.086 | 0.161 | 0.126 | 0.087 | 0.054 | 0.173 | 0.107 | 0.081 | 0.071 | 0.207 | 0.109 | 0.094 | 0.101 | 0.062 | 0.205 | 0.126 | 0.11 | 0.154 | 0.131 | 0.134 | 0.092 | 0.087 | 0.103 | 0.108 | 0.136 | 0.291 | 0.203 | 0.278 | 0.206 | 0.267 | 0.25 | 0.284 | 0.231 | 0.37 | 0.259 | 0.2 | 0.112 | 0.327 | 0.238 | 0.243 | 0.192 | 0.368 | 0.022 | 0.387 | 0.123 |