Tianjin Tianyao Pharmaceuticals Co., Ltd.

SSE:600488.SS

4.41 (CNY) • At close June 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Operating Activities:
Net Income 208.213117.05318.437108.66880.575183.211196.963162.43463.9778.80886.72451.99998.91695.12492.78967.07451.68528.0444.86481.502101.68290.80892.08575.37965.583
Depreciation & Amortization 296.844272.904257.071208.796183.75142.818108.92499.3470.94669.60169.04169.02855.09950.92559.50459.25761.83751.11246.63549.05244.10533.84225.67222.61816.52
Deferred Income Tax 00-8.0261.7243.512-2.951-4.671-1.364-0.305-0.416000000000000000
Stock Based Compensation 0000000000000000000000000
Change In Working Capital 20.155268.643236.911-47.673-7.798-135.3-201.864-301.452-77.206-23.17223.835-69.921-172.803-94.859-63.197271.85369.38139.425-87.379-264.56-43.858-89.968-71.514-26.668-53.186
Accounts Receivables 77.307-163.08387.748-210.344-257.556-119.876-2.529-82.65-62.63370.173-61.612-58.207-128.489000000000000
Inventory 94.997431.726-194.441126.068216.039268.662-568.328-246.58736.217-144.026109.0355.934-8.71280.849-259.103111.234-58.63613.875-61.994-246.503-65.112-32.77-31.217-46.991-9.738
Accounts Payables 00-87.748210.344257.556119.876367.32329.149-50.48551.097000000000000000
Other Working Capital -152.1490431.352-173.741-223.836-403.962366.464-54.865-113.423120.854-85.2-75.856-164.091-175.708195.906160.619128.01625.55-25.385-18.05821.254-57.198-40.29720.323-43.448
Other Non Cash Items 44.16124.409141.10647.09990.35888.64185.24331.5335.6114.265-0.83633.44932.01527.28427.72536.9536.40543.75146.60225.1418.37111.089-0.9670.54212.148
Operating Cash Flow 569.372783.008653.525316.89346.885279.369189.266-8.14563.32129.502178.76484.55413.22878.474116.821435.134219.309162.32850.722-108.866110.345.77145.27671.87141.064
Investing Activities:
Investments In Property Plant And Equipment -77.74-133.148-202.199-370.842-458.512-279.044-203.584-120.598-64.778-45.324-16.78-310.078-75.592-62.764-147.759-202.321-357.626-224.743-70.91-156.187-133.474-174.243-171.2-48.573-36.288
Acquisitions Net 004.066-10.168-140.0250.073-434.7632.5570.00306.8180024.05100357.922-89.24970.920133.867174.2430.06448.5730.106
Purchases Of Investments 00000-0.073203.58400-150-11.1200-500-4.571-89.249-17.5280-6.967-1.011-379.967-256.182-2.378
Sales Maturities Of Investments 0003.3700.8918.6929.133.8024.2114.431.3573.4890.4513.4643.0880.3740.2350.226018.414317.765228.37615.76219.495
Other Investing Activites 1.5541.02600.68414.3920.073-203.5846.957150.003-150-16.7899.924.729550.1340.060.204-357.62690.4-70.911.563-133.474-174.2430.008-48.573-19.293
Investing Cash Flow -76.187-132.122-198.133-376.956-584.144-278.08-629.655-104.5189.027-191.112-33.432-208.821-47.374506.872-144.235-199.028-361.529-312.607-88.201-154.624-121.635142.512-322.719-288.994-38.358
Financing Activities:
Debt Repayment -418.202-415.066-86.912297.27996.5153.56372.809-4.96-46.14810.493-131.036-27.15870.484-412.77545.156-164.8686.627-77.99255.405299.151-128.96367.478118.26599.9729.2
Common Stock Issued 0000000000000000000000000
Common Stock Repurchased 0-5.78-8.689-1.737-0.00100000000000000000000
Dividends Paid -123.371-10.882-15.312-11-43.675-71.346-70.933-30.5-37.198-43.036-42.652-38.248-45.366-63.401-59.62-57.177-57.893-50.03-53.961-49.905-70.806-20.776-52.141-62.728-9.689
Other Financing Activities -75.944-133.12106.114-191.848121.539-81.93912-10.322000529.840.651-47.1140-44.973-44.223-42.534331.586-1.3304.1240.12510.377-0
Financing Cash Flow -617.517-564.848-54.57492.693174.373-111.133303.876-35.459-50.845-32.543-173.688464.43523.965-476.176-14.464-220.69131.547-129.592374.4247.916-199.76950.82666.244547.61919.511
Other Information:
Effect Of Forex Changes On Cash 15.8918.1660.591.325-2.4294.352-7.809-8.5129.67710.983-1.097-6.064-0.782-1.853-0.689-0.647.312-1.4570.0130.786-0.310.375-0.3170-0
Net Change In Cash -108.44194.204401.40733.953-65.316-105.492-144.322-156.626111.18-83.17-29.454334.104-10.963107.317-42.56714.775-96.449-285.681336.933-14.789-211.414256.989-181.672330.49622.217
Cash At End Of Period 594.567703.007608.803207.396173.443233.333335.182479.504564.188453.008536.178565.632231.528242.491135.175177.742162.967259.416544.309207.376222.165433.579176.59358.26127.766