
China Shipbuilding Industry Group Power Co., Ltd.
SSE:600482.SS
21.82 (CNY) • At close April 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 45,102.804 | 38,298.037 | 28,208.969 | 27,014.189 | 29,691.242 | 29,661.528 | 23,147.103 | 20,741.186 | 5,750.645 | 5,748.023 | 5,223.675 | 4,727.366 | 4,074.755 | 3,255.003 | 2,683.34 | 3,149.707 | 2,627.328 | 1,822.044 | 1,367.412 | 999.1 | 684.838 | 582.15 | 533.891 |
Cost of Revenue
| 39,111.008 | 33,379.891 | 24,855.209 | 23,603.369 | 25,508.046 | 24,816.758 | 19,160.831 | 17,134.536 | 4,980.383 | 4,978.881 | 4,534.979 | 4,032.96 | 3,556.467 | 2,795.073 | 2,285.771 | 2,901.511 | 2,249.94 | 1,541.164 | 1,143.829 | 804.802 | 515.826 | 420.908 | 376.901 |
Gross Profit
| 5,991.796 | 4,918.146 | 3,353.76 | 3,410.82 | 4,183.196 | 4,844.77 | 3,986.272 | 3,606.65 | 770.263 | 769.142 | 688.696 | 694.407 | 518.288 | 459.93 | 397.569 | 248.196 | 377.388 | 280.88 | 223.583 | 194.298 | 169.012 | 161.242 | 156.99 |
Gross Profit Ratio
| 0.133 | 0.128 | 0.119 | 0.126 | 0.141 | 0.163 | 0.172 | 0.174 | 0.134 | 0.134 | 0.132 | 0.147 | 0.127 | 0.141 | 0.148 | 0.079 | 0.144 | 0.154 | 0.164 | 0.194 | 0.247 | 0.277 | 0.294 |
Reseach & Development Expenses
| 2,109.159 | 1,669.855 | 973.963 | 820.262 | 823.999 | 754.111 | 526.055 | 567.234 | 36.471 | 29.706 | 32.385 | 23.433 | 11.091 | 15.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2,127.754 | 343.921 | 222.908 | 161.635 | 287.68 | 302.257 | 256.859 | 190.303 | 32.469 | 26.465 | 28.336 | 51.469 | 28.511 | 23.092 | 106.246 | 115.551 | 82.38 | 71.368 | 60.149 | 50.001 | 43.229 | 49.154 | 48.749 |
Selling & Marketing Expenses
| 728.617 | 676.37 | 451.705 | 516.809 | 689.883 | 586.052 | 456.311 | 404.382 | 246.806 | 273.618 | 234.508 | 246.879 | 178.153 | 155.087 | 132.859 | 119.563 | 76.168 | 102.098 | 82.35 | 67.346 | 52.831 | 41.737 | 43.734 |
SG&A
| 2,832.071 | 1,020.291 | 674.613 | 678.444 | 977.563 | 888.309 | 713.169 | 594.684 | 279.275 | 300.082 | 262.844 | 298.348 | 206.665 | 178.179 | 239.105 | 235.113 | 158.548 | 173.466 | 142.499 | 117.347 | 96.059 | 90.892 | 92.483 |
Other Expenses
| -62.137 | 1,625.338 | 1,238.198 | 1,236.466 | 1,285.707 | 107.12 | 85.725 | 123.172 | 8.636 | 24.419 | 17.451 | -4.004 | 10.579 | 1.521 | 2.277 | 7.558 | 2.148 | 5.934 | 6.107 | 2.827 | -12.96 | -9.576 | -8.699 |
Operating Expenses
| 4,817.833 | 4,315.484 | 2,886.774 | 2,735.172 | 3,087.269 | 3,162.065 | 2,462.878 | 2,278.112 | 494.57 | 515.483 | 454.533 | 474.656 | 360.397 | 315.923 | 251.164 | 246.602 | 161.531 | 180.068 | 145.973 | 118.313 | 96.761 | 91.473 | 93.172 |
Operating Income
| 1,173.963 | 1,071.753 | 943.175 | 1,072.543 | 1,041.163 | 1,731.093 | 1,463.923 | 1,275.806 | 205.656 | 163.238 | 133.029 | 117.596 | 73.251 | 69.399 | 49.093 | -291.26 | 142.117 | 77.676 | 64.382 | 60.867 | 57.658 | 58.786 | 51.628 |
Operating Income Ratio
| 0.026 | 0.028 | 0.033 | 0.04 | 0.035 | 0.058 | 0.063 | 0.062 | 0.036 | 0.028 | 0.025 | 0.025 | 0.018 | 0.021 | 0.018 | -0.092 | 0.054 | 0.043 | 0.047 | 0.061 | 0.084 | 0.101 | 0.097 |
Total Other Income Expenses Net
| -13.368 | 25.31 | -154.993 | 126.432 | 138.273 | 107.12 | -216.904 | 8.852 | 134.23 | 17.233 | -81.71 | -118.459 | -78.141 | -61.8 | -61.278 | -285.548 | -73.198 | -0.771 | -19.731 | -19.306 | -1.11 | -0.204 | 2.207 |
Income Before Tax
| 1,160.596 | 449.546 | 741.817 | 662.768 | 1,179.436 | 1,838.213 | 1,549.648 | 1,396.241 | 213.772 | 180.472 | 150.353 | 101.331 | 83.786 | 70.59 | 50.749 | -283.955 | 142.659 | 76.904 | 64.184 | 60.187 | 57.246 | 58.582 | 53.835 |
Income Before Tax Ratio
| 0.026 | 0.012 | 0.026 | 0.025 | 0.04 | 0.062 | 0.067 | 0.067 | 0.037 | 0.031 | 0.029 | 0.021 | 0.021 | 0.022 | 0.019 | -0.09 | 0.054 | 0.042 | 0.047 | 0.06 | 0.084 | 0.101 | 0.101 |
Income Tax Expense
| 102.231 | 79.611 | 102.542 | 84.842 | 138.769 | 278.723 | 266.882 | 242.893 | 43.69 | 41.632 | 37.122 | 26.346 | 15.927 | 21.669 | 6.211 | 3.412 | 26.446 | 15.553 | 10.864 | 8.81 | 7.66 | 8.308 | 5.87 |
Net Income
| 779.487 | 335.722 | 634.938 | 542.857 | 991.123 | 1,347.544 | 1,201.743 | 1,073.249 | 175.079 | 144.352 | 116.359 | 77.812 | 69.378 | 48.73 | 44.394 | -287.312 | 116.168 | 61.395 | 53.231 | 49.136 | 39.507 | 39.427 | 34.73 |
Net Income Ratio
| 0.017 | 0.009 | 0.023 | 0.02 | 0.033 | 0.045 | 0.052 | 0.052 | 0.03 | 0.025 | 0.022 | 0.016 | 0.017 | 0.015 | 0.017 | -0.091 | 0.044 | 0.034 | 0.039 | 0.049 | 0.058 | 0.068 | 0.065 |
EPS
| 0.36 | 0.15 | 0.29 | 0.28 | 0.58 | 0.78 | 0.69 | 0.71 | 0.14 | 0.27 | 0.24 | 0.17 | 0.15 | 0.11 | 0.1 | -0.63 | 0.26 | 0.14 | 0.13 | 0.12 | 0.096 | 0.096 | 0.085 |
EPS Diluted
| 0.36 | 0.15 | 0.29 | 0.28 | 0.58 | 0.78 | 0.69 | 0.71 | 0.14 | 0.27 | 0.24 | 0.17 | 0.15 | 0.11 | 0.1 | -0.63 | 0.26 | 0.14 | 0.13 | 0.12 | 0.096 | 0.096 | 0.085 |
EBITDA
| 2,583.935 | 1,966.515 | 2,163.594 | 1,621.055 | 2,122.204 | 2,955.967 | 2,260.849 | 1,867.307 | 1,494.014 | 380.855 | 350.536 | 329.545 | 254.993 | 216.807 | 213.199 | 79.677 | 271.362 | 151.024 | 126.065 | 113.586 | 102.511 | 69.769 | 63.818 |
EBITDA Ratio
| 0.057 | 0.051 | 0.077 | 0.06 | 0.071 | 0.1 | 0.098 | 0.09 | 0.26 | 0.066 | 0.067 | 0.07 | 0.063 | 0.067 | 0.079 | 0.025 | 0.103 | 0.083 | 0.092 | 0.114 | 0.15 | 0.12 | 0.12 |