
China Shipbuilding Industry Group Power Co., Ltd.
SSE:600482.SS
21.37 (CNY) • At close April 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 27,154.475 | 20,726.097 | 13,069.492 | 10,579.174 | 9,564.066 | 13,939.73 | 15,038.188 | 17,476.081 | 580.383 | 517.451 | 501.882 | 394.882 | 415.714 | 294.982 | 477.72 | 390.343 | 279.496 | 209.386 | 240.47 | 397.114 | 109.009 | 119.539 | 113.686 |
Short Term Investments
| 1.051 | 1,249.866 | -191.095 | -28.729 | -28.591 | -30.143 | -41.345 | -45.798 | -654.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.363 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 27,155.526 | 21,975.963 | 13,069.492 | 10,579.174 | 9,564.066 | 13,939.73 | 15,038.188 | 17,476.081 | 580.383 | 517.451 | 501.882 | 394.882 | 415.714 | 294.982 | 477.72 | 390.343 | 279.496 | 209.386 | 240.47 | 397.114 | 109.009 | 119.539 | 113.686 |
Net Receivables
| 20,711.83 | 18,512.602 | 17,120.883 | 16,750.906 | 17,225.625 | 16,923.926 | 10,022.826 | 6,803.648 | 0 | 763.329 | 0 | 473.331 | 0 | 0 | 0 | 263.303 | 415.894 | 176.458 | 153.083 | 120.54 | 10.589 | 0 | 0 |
Inventory
| 17,854.974 | 15,401.476 | 11,469.958 | 10,110.544 | 8,593.434 | 7,980.376 | 6,136.607 | 6,457.333 | 986.808 | 1,135.218 | 1,082.212 | 964.971 | 930.299 | 1,085.529 | 747.434 | 615.191 | 1,314.65 | 458.479 | 392.759 | 287.531 | 181.061 | 140.955 | 146.182 |
Other Current Assets
| 7,584.663 | 4,932.449 | 6,380.473 | 3,021.952 | 3,404.279 | 2,613.103 | 8,717.808 | 1,928.881 | 51.238 | 725.758 | 79.207 | 69.473 | 31.739 | 34.491 | 102.383 | 189.65 | 163.754 | 185.829 | 94.135 | 96.706 | 209.788 | 186.115 | 160.345 |
Total Current Assets
| 73,306.992 | 60,758.768 | 43,192.14 | 40,462.575 | 38,787.405 | 41,457.135 | 32,827.98 | 30,970.699 | 2,319.157 | 2,378.427 | 2,344.415 | 1,902.657 | 2,030.434 | 1,848.063 | 1,711.194 | 1,458.487 | 2,173.795 | 994.686 | 880.447 | 901.89 | 510.447 | 446.609 | 420.214 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 17,063.942 | 17,134.184 | 12,439.357 | 12,594.139 | 12,159.834 | 11,388.191 | 8,594.384 | 6,256.706 | 1,759.852 | 1,694.105 | 1,519.761 | 1,321.53 | 1,099.468 | 1,008.544 | 989.117 | 995.995 | 898.819 | 748.509 | 536.783 | 395.757 | 331.679 | 240.493 | 255.783 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,907.302 | 3,935.323 | 3,232.743 | 2,709.928 | 2,563.852 | 2,329.504 | 2,092.521 | 1,702.743 | 171.594 | 174.004 | 176.201 | 178.659 | 125.491 | 126.825 | 128.356 | 129.492 | 127.323 | 3.511 | 4.131 | 2.216 | 2.408 | 3.338 | 4.269 |
Goodwill and Intangible Assets
| 3,907.302 | 3,935.323 | 3,232.743 | 2,709.928 | 2,563.852 | 2,329.504 | 2,092.521 | 1,702.743 | 171.594 | 174.004 | 176.201 | 178.659 | 125.491 | 126.825 | 128.356 | 129.492 | 127.323 | 3.511 | 4.131 | 2.216 | 2.408 | 3.338 | 4.269 |
Long Term Investments
| 3,698.866 | 617.161 | 1,982.432 | 1,621.519 | 1,544.88 | 1,195.592 | 430.039 | 431.524 | 734.282 | 75.514 | 74.137 | 6.1 | 0 | 0 | 0 | 0 | 6.363 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 683.374 | 659.472 | 361.063 | 376.539 | 370.388 | 389.708 | 216.591 | 109.921 | 13.768 | 13.526 | 13.086 | 6.122 | 10.311 | 10.049 | 5.697 | 7.55 | 7.856 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 459.12 | 2,762.885 | 798.261 | 979.987 | 589.347 | 448.054 | 29.003 | 47.98 | -646.747 | 8.235 | 8.72 | 8.278 | 14.531 | 9.894 | 8.535 | 8.228 | -0.053 | 6.297 | 6.483 | 6.669 | 31.423 | 33.263 | 20.514 |
Total Non-Current Assets
| 25,812.604 | 25,109.025 | 18,813.857 | 18,282.114 | 17,228.3 | 15,751.049 | 11,362.538 | 8,548.873 | 2,032.749 | 1,965.384 | 1,791.906 | 1,520.69 | 1,249.801 | 1,155.313 | 1,131.705 | 1,141.265 | 1,040.308 | 758.317 | 547.397 | 404.643 | 365.509 | 277.095 | 280.565 |
Total Assets
| 99,119.596 | 85,867.793 | 62,005.997 | 58,744.689 | 56,015.704 | 57,208.184 | 44,190.518 | 39,519.572 | 4,351.906 | 4,343.811 | 4,136.321 | 3,423.347 | 3,280.235 | 3,003.376 | 2,842.899 | 2,599.752 | 3,214.103 | 1,753.003 | 1,427.844 | 1,306.533 | 875.956 | 723.703 | 700.779 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 17,094.659 | 14,194.148 | 11,638.255 | 9,585.647 | 8,591.364 | 5,353.461 | 5,551.898 | 5,010.028 | 3,933.921 | 611.19 | 438.535 | 306.876 | 214.953 | 543.979 | 783.067 | 335.345 | 183.547 | 322.958 | 227.041 | 177.194 | 149.582 | 138.088 | 81.714 |
Short Term Debt
| 1,827.947 | -5,659.3 | 2,111.315 | 1,780.627 | 2,149.573 | 11,276.173 | 7,444.6 | 3,289.285 | 1,023.335 | 530 | 635 | 841.88 | 1,577.62 | 765 | 425 | 1,170 | 1,690 | 493 | 321 | 335 | 225 | 123.06 | 115.73 |
Tax Payables
| 84.294 | 402.561 | 313.703 | 294.203 | 377.047 | 589.249 | 477.579 | 279.874 | 8.993 | -73.381 | -84.834 | -57.965 | -59.415 | -92.021 | -59.418 | -25.77 | -88.181 | 25.82 | -0.065 | -3.456 | 7.217 | 5.36 | 11.98 |
Deferred Revenue
| 0 | 9,675.114 | 4,744.435 | 3,195.691 | 1,632.196 | 589.249 | 1,801.405 | 1,426.903 | 3,636.166 | 69.637 | 54.86 | 47.411 | 4.412 | -14.04 | 0.632 | 18.307 | -58.154 | 70.626 | 26.155 | 30.379 | 64.859 | 74.314 | 93.417 |
Other Current Liabilities
| 19,625.418 | 2,595.647 | 9,845.101 | 2,059.425 | 4,604.532 | 6,442.583 | 8,410.928 | 5,015.594 | -4,027.85 | 297.232 | 364.346 | 272.705 | 346.87 | 651.078 | 607.53 | 94.567 | 102.775 | 66.388 | 11.792 | 37.665 | 67.304 | 139.199 | 87.26 |
Total Current Liabilities
| 38,632.319 | 30,739.938 | 18,552.839 | 15,530.229 | 15,722.517 | 22,454.752 | 12,710.353 | 10,284.221 | 938.399 | 1,434.678 | 1,353.047 | 1,363.496 | 2,080.029 | 1,868.036 | 1,756.179 | 1,574.142 | 1,888.141 | 908.166 | 585.923 | 546.404 | 447.624 | 405.706 | 296.684 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 6,739.849 | 4,812.475 | 4,155.46 | 3,854.374 | 1,280 | 1,228.174 | 2,084.316 | 631.023 | 3,534.969 | 700 | 700 | 700 | 0 | 0 | 0 | 0 | 0 | 56 | 89 | 30 | 80 | 0 | 74.11 |
Deferred Revenue Non-Current
| 881.697 | 827.736 | 455.195 | 387.779 | 332.698 | 378.361 | 305.989 | 159.495 | 117.039 | 119.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 80.872 | 62.265 | 13.125 | 6.668 | 6.668 | 6.478 | 6.989 | 7.235 | -1,099.4 | -699.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5,479.104 | 3,845.838 | 2,544.747 | 2,414.614 | 2,103.151 | 2,200.094 | 2,355.047 | 1,000.087 | 1,499.574 | 120.322 | 126.037 | 83.79 | 2.8 | 3.1 | 3.4 | 3.916 | 3.993 | 2.241 | 18.016 | 17.202 | 18.086 | 1.331 | 0 |
Total Non-Current Liabilities
| 13,181.521 | 9,472.722 | 6,451.632 | 6,663.435 | 3,722.517 | 3,813.108 | 3,284.357 | 2,608.945 | 1,217.639 | 820.322 | 826.037 | 783.79 | 2.8 | 3.1 | 3.4 | 3.916 | 3.993 | 58.241 | 107.016 | 47.202 | 98.086 | 1.331 | 74.11 |
Total Liabilities
| 51,813.84 | 40,212.66 | 25,004.471 | 22,193.664 | 19,445.034 | 26,267.86 | 15,994.71 | 12,893.167 | 2,156.037 | 2,255 | 2,179.084 | 2,147.286 | 2,082.829 | 1,871.136 | 1,759.579 | 1,578.058 | 1,892.133 | 966.407 | 692.939 | 593.605 | 545.71 | 407.037 | 370.794 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,186.718 | 2,160.682 | 2,160.682 | 2,160.682 | 1,694.996 | 1,716.265 | 1,734.071 | 1,739.191 | 536.5 | 536.5 | 531.38 | 461 | 461 | 461 | 461 | 461 | 230.5 | 218 | 218 | 218 | 138 | 138 | 138 |
Retained Earnings
| 7,350.124 | 6,691.696 | 6,546.085 | 6,118.234 | 5,597.938 | 4,633.495 | 4,874.588 | 4,114.361 | 258.463 | 149.393 | 56.678 | -18.681 | -85.402 | -151.628 | -200.359 | -244.753 | 170.717 | 86.429 | 55.233 | 41.37 | 34.494 | 28.784 | 26.893 |
Accumulated Other Comprehensive Income/Loss
| 1,945.525 | 1,878.757 | 1,829.965 | 1,661.569 | 1,535.164 | 1,480.973 | 1,159.736 | 228.722 | 6,124.52 | 0 | 2.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 25,244.167 | 26,701.776 | 31,423.695 | 27,503.682 | 18,500.428 | 19,758.722 | 20,380.434 | 19,597.716 | 10,238.645 | 1,398.36 | 1,256.595 | 820.544 | 732.132 | 732.132 | 732.132 | 804.498 | 919.749 | 481.543 | 461.005 | 452.98 | 94.667 | 88.831 | 83.374 |
Total Shareholders Equity
| 36,726.534 | 35,550.069 | 36,195.481 | 35,782.598 | 27,328.527 | 25,923.167 | 26,077.654 | 25,451.268 | 2,195.133 | 2,084.253 | 1,947.167 | 1,262.863 | 1,181.381 | 1,113.87 | 1,065.14 | 1,020.745 | 1,320.966 | 785.972 | 734.238 | 712.349 | 267 | 255.615 | 248.267 |
Total Equity
| 47,237.343 | 45,655.133 | 37,001.526 | 36,551.025 | 36,570.67 | 30,940.324 | 28,195.808 | 26,626.405 | 2,195.869 | 2,088.811 | 1,957.237 | 1,276.061 | 1,197.406 | 1,132.24 | 1,083.32 | 1,021.694 | 1,321.97 | 786.596 | 734.905 | 712.927 | 330.246 | 316.667 | 329.985 |
Total Liabilities & Shareholders Equity
| 99,119.596 | 85,867.793 | 62,005.997 | 58,744.689 | 56,015.704 | 57,208.184 | 44,190.518 | 39,519.572 | 4,351.906 | 4,343.811 | 4,136.321 | 3,423.347 | 3,280.235 | 3,003.376 | 2,842.899 | 2,599.752 | 3,214.103 | 1,753.003 | 1,427.844 | 1,306.533 | 875.956 | 723.703 | 700.779 |