
Tianjin Benefo Tejing Electric Co., Ltd.
SSE:600468.SS
4.62 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 495.375 | 544.95 | 511.219 | 399.716 | 506.188 | 499.084 | 488.93 | 542.905 | 500.151 | 483.251 | 618.72 | 612.645 | 518.397 | 574.449 | 648.709 | 605.217 | 511.338 | 664.821 | 593.767 | 532.015 | 408.858 | 408.524 | 425.421 | 370.771 | 364.539 | 317.825 | 331.526 | 394.931 | 312.756 | 269.322 | 359.461 | 325.75 | 266.984 | 131.35 | 244.532 | 281.232 | 183.306 | 190.041 | 230.228 | 251.304 | 197.161 | 314.807 | 235.185 | 242.448 | 118.089 | 195.921 | 203.865 | 194.418 | 162.03 | 194.155 | 157.725 | 166.456 | 180.042 | 154.634 | 211.948 | 212.066 | 185.325 | 152.613 | 134.9 | 154.512 | 140.333 | 112.698 | 123.166 | 71.921 | 116.663 | 126.449 | 145.457 | 183.805 | 163.163 | 196.277 | 227.918 | 219.338 | 160.977 | 204.852 | 231.89 | 240.423 | 128.881 | 215.908 | 254.055 | 225.71 | 118.688 | 168.512 | 126.696 | 144.052 | 95.694 | 135.204 | 36.449 | 151.287 | 108.546 | 89.912 | 43.506 | 60.601 | 32.73 |
Cost of Revenue
| 382.391 | 420.753 | 392.648 | 295.282 | 386.55 | 348.969 | 366.976 | 399.816 | 382.639 | 311.822 | 465.785 | 482.82 | 402.651 | 420.131 | 477.879 | 464.434 | 392.881 | 471.71 | 434.099 | 401.816 | 318.22 | 310.109 | 351.162 | 296.533 | 302.284 | 260.444 | 263.308 | 309.048 | 250.835 | 190.097 | 284.023 | 241.724 | 192.448 | 51.785 | 179.615 | 229.045 | 141.132 | 143.31 | 183.624 | 202.018 | 152.172 | 256.822 | 196.756 | 196.886 | 85.042 | 140.431 | 153.134 | 144.277 | 124.798 | 138.222 | 110.334 | 119.997 | 132.408 | 112.684 | 161.379 | 158.326 | 141.077 | 132.385 | 113.861 | 123.253 | 118.498 | 83.713 | 94.281 | 53.078 | 98.018 | 101.392 | 117.761 | 150.628 | 137.092 | 161.08 | 192.799 | 180.416 | 136.702 | 177.814 | 205.868 | 198.223 | 116.227 | 198.891 | 225.991 | 204.708 | 95.295 | 136.319 | 96.213 | 115.855 | 74.844 | 109.089 | 26.815 | 120.489 | 89.464 | 65.035 | 33.015 | 45.981 | 27.618 |
Gross Profit
| 112.984 | 124.197 | 118.571 | 104.434 | 119.638 | 150.114 | 121.954 | 143.088 | 117.512 | 171.43 | 152.935 | 129.826 | 115.746 | 154.319 | 170.83 | 140.784 | 118.457 | 193.111 | 159.668 | 130.199 | 90.638 | 98.414 | 74.259 | 74.238 | 62.255 | 57.381 | 68.218 | 85.883 | 61.921 | 79.224 | 75.438 | 84.026 | 74.536 | 79.565 | 64.917 | 52.187 | 42.174 | 46.731 | 46.604 | 49.286 | 44.989 | 57.985 | 38.429 | 45.562 | 33.047 | 55.491 | 50.732 | 50.141 | 37.231 | 55.933 | 47.391 | 46.459 | 47.634 | 41.95 | 50.57 | 53.74 | 44.249 | 20.228 | 21.039 | 31.259 | 21.835 | 28.985 | 28.885 | 18.844 | 18.645 | 25.057 | 27.696 | 33.177 | 26.071 | 35.196 | 35.119 | 38.922 | 24.274 | 27.038 | 26.022 | 42.201 | 12.653 | 17.018 | 28.064 | 21.001 | 23.392 | 32.192 | 30.482 | 28.197 | 20.85 | 26.115 | 9.634 | 30.798 | 19.081 | 24.877 | 10.491 | 14.619 | 5.113 |
Gross Profit Ratio
| 0.228 | 0.228 | 0.232 | 0.261 | 0.236 | 0.301 | 0.249 | 0.264 | 0.235 | 0.355 | 0.247 | 0.212 | 0.223 | 0.269 | 0.263 | 0.233 | 0.232 | 0.29 | 0.269 | 0.245 | 0.222 | 0.241 | 0.175 | 0.2 | 0.171 | 0.181 | 0.206 | 0.217 | 0.198 | 0.294 | 0.21 | 0.258 | 0.279 | 0.606 | 0.265 | 0.186 | 0.23 | 0.246 | 0.202 | 0.196 | 0.228 | 0.184 | 0.163 | 0.188 | 0.28 | 0.283 | 0.249 | 0.258 | 0.23 | 0.288 | 0.3 | 0.279 | 0.265 | 0.271 | 0.239 | 0.253 | 0.239 | 0.133 | 0.156 | 0.202 | 0.156 | 0.257 | 0.235 | 0.262 | 0.16 | 0.198 | 0.19 | 0.181 | 0.16 | 0.179 | 0.154 | 0.177 | 0.151 | 0.132 | 0.112 | 0.176 | 0.098 | 0.079 | 0.11 | 0.093 | 0.197 | 0.191 | 0.241 | 0.196 | 0.218 | 0.193 | 0.264 | 0.204 | 0.176 | 0.277 | 0.241 | 0.241 | 0.156 |
Reseach & Development Expenses
| 26.565 | 24.137 | 26.813 | 23.419 | 27.599 | 32.898 | 24.895 | 27.471 | 26.895 | 37.143 | 35.362 | 26.753 | 24.652 | 29.656 | 24.47 | 25.753 | 23.737 | 26.649 | 24.206 | 20.058 | 16.675 | 19.425 | 17.196 | 17.391 | 15.14 | 14.89 | 15.32 | 48.55 | 12.965 | 72.503 | 14.45 | 32.88 | 0 | 50.153 | 0 | 19.699 | 0 | 29.108 | 0 | 17.355 | 0 | 22.443 | 0 | 14.063 | 0 | 23.723 | 0 | 11.368 | 0 | 22.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 32.658 | -70.24 | 87.156 | -16.185 | 31.485 | -72.783 | 88.986 | -17.177 | 34.28 | -80.474 | 101.858 | -17.302 | 36.833 | -75.144 | 104.599 | -14.796 | 35.851 | -66.049 | 43.857 | -11.216 | 31.735 | -49.899 | 28.984 | -10.262 | 24.325 | -53.761 | 26.797 | -25.415 | 37.841 | -101.562 | 43.762 | -27.111 | 42.387 | -75.06 | 41.191 | -19.947 | 29.022 | -65.855 | 26.532 | -21.296 | 29.741 | -57.324 | 27.168 | -14.184 | 25.091 | -50.014 | 29.49 | -13.03 | 24.81 | -48.004 | 23.359 | -14.171 | 27.038 | -44.239 | 27.728 | -12.884 | 24.842 | -21.353 | 12.491 | 14.907 | 15.848 | 16.448 | 14.704 | 17.775 | 14.045 | 18.162 | 17.93 | 16.466 | 13.845 | 8.525 | 13.204 | 14.95 | 11.555 | 6.047 | 12.238 | 19.282 | 10.874 | 6.902 | 16.592 | 9.262 | 10.116 | 12.973 | 13.937 | 12.563 | 10.942 | 12.48 | 7.06 | 12.116 | 8.74 | 11.027 | 8.662 | 6.89 | 2.661 |
Selling & Marketing Expenses
| 26.436 | -33.888 | 53.077 | 29.22 | 23.779 | 32.445 | 29.36 | 31.594 | 21.528 | 42.63 | 28.161 | 26.894 | 17.437 | 31.648 | 43.904 | 30.816 | 23.648 | 43.283 | 40.265 | 25.175 | 21.196 | 19.032 | 14.741 | 14.347 | 11.191 | 16.611 | 13.62 | 13.559 | 12.93 | 14.161 | 17.819 | 14.356 | 14.838 | 18.912 | 16.469 | 12.218 | 11.966 | 15.36 | 13.815 | 13.882 | 12.415 | 19.036 | 10.485 | 11.111 | 9.738 | 14.133 | 14.498 | 13.764 | 10.961 | 18.006 | 16.321 | 14.977 | 12.39 | 18.618 | 15.836 | 13.514 | 10.734 | 7.57 | 6.62 | 6.033 | 5.459 | 3.491 | 9.064 | 5.862 | 5.807 | 7.51 | 8.075 | 8.354 | 5.758 | 10.041 | 8.148 | 7.551 | 7.157 | 10.086 | 8.514 | 11.066 | 3.565 | 1.414 | 4.233 | 5.24 | 6.843 | 7.967 | 7.932 | 5.112 | 5.703 | 6.665 | 0.965 | 8.786 | 5.746 | 7.031 | 2.727 | 2.024 | 1.038 |
SG&A
| 59.094 | -104.128 | 140.233 | 13.034 | 55.264 | 87.593 | 118.346 | 14.417 | 55.808 | -37.844 | 130.018 | 9.593 | 54.269 | -43.496 | 148.503 | 16.02 | 59.498 | -22.765 | 84.122 | 13.959 | 52.931 | -30.867 | 43.724 | 4.085 | 35.517 | -37.151 | 40.417 | -11.856 | 50.771 | -87.401 | 61.581 | -12.756 | 57.224 | -56.148 | 57.66 | -7.729 | 40.988 | -50.494 | 40.347 | -7.414 | 42.156 | -38.288 | 37.653 | -3.073 | 34.829 | -35.882 | 43.989 | 0.734 | 35.771 | -29.999 | 39.68 | 0.806 | 39.429 | -25.621 | 43.564 | 0.63 | 35.576 | -13.784 | 19.111 | 20.939 | 21.307 | 19.939 | 23.769 | 23.636 | 19.853 | 25.672 | 26.006 | 24.82 | 19.602 | 18.566 | 21.352 | 22.501 | 18.712 | 16.132 | 20.752 | 30.349 | 14.439 | 8.317 | 20.825 | 14.503 | 16.959 | 20.94 | 21.869 | 17.675 | 16.645 | 19.145 | 8.024 | 20.902 | 14.486 | 18.058 | 11.389 | 8.914 | 3.699 |
Other Expenses
| -11.309 | 414.805 | -93.392 | 0.042 | 0.427 | -13.303 | 0.106 | 0.811 | -1.004 | 135.056 | -57.388 | 55.394 | 2.74 | -0.609 | 0.074 | 0.057 | 0.166 | 0.283 | -0.16 | -0.035 | 0.055 | -0.034 | 0.02 | 0.089 | 0.155 | -1.968 | 0.964 | 0.664 | 0.039 | 0.26 | -0.251 | 0.347 | 1.262 | 8.469 | 15.981 | 3.209 | 4.669 | 4.735 | 1.29 | 3.6 | 2.371 | 3.942 | 1.088 | 1.47 | 0.392 | 1.395 | 0.653 | 2.621 | 0.455 | -3.028 | 8.788 | 1.509 | 8.749 | 11.112 | 0.684 | 1.137 | 1.663 | 0.088 | 7.861 | 4.373 | 2.378 | 7.777 | -0.007 | 2.683 | 4.187 | 2.248 | -0.113 | 3.955 | 0.941 | 1.34 | 2.251 | -0.654 | 1.355 | 1.686 | 5.744 | 0.268 | 0.863 | 5.621 | 3.605 | 5.974 | 1.662 | -0.196 | 1.524 | 4.133 | 0.852 | 0.221 | 0.871 | 0.939 | 0.661 | 0.334 | 1.658 | 0.251 | 0.198 |
Operating Expenses
| 74.35 | 334.814 | 73.653 | 78.983 | 79.521 | 133.794 | 86.569 | 97.7 | 81.7 | 134.355 | 107.993 | 91.74 | 81.661 | 123.299 | 115.82 | 93.508 | 81.634 | 131.79 | 101.61 | 84.989 | 64.598 | 77.885 | 61.108 | 56.535 | 46.967 | 57.794 | 56.932 | 59.388 | 47.741 | 56.673 | 60.946 | 58.9 | 59.415 | 66.285 | 58.96 | 42.34 | 42.165 | 47.962 | 41.717 | 41.934 | 43.307 | 52.012 | 38.51 | 38.786 | 35.716 | 45.167 | 44.992 | 39.444 | 36.945 | 51.957 | 40.944 | 40.221 | 40.641 | 52.472 | 44.455 | 37.738 | 36.381 | 25.554 | 19.636 | 21.563 | 21.691 | 20.935 | 24.659 | 24.095 | 20.346 | 26.722 | 26.508 | 25.001 | 20.656 | 20.133 | 22.656 | 23.936 | 19.988 | 16.77 | 21.34 | 31.212 | 14.603 | 9.398 | 21.524 | 15.879 | 17.409 | 21.665 | 22.498 | 18.183 | 16.997 | 19.812 | 8.384 | 21.513 | 15.111 | 18.303 | 11.605 | 9.128 | 3.722 |
Operating Income
| 38.633 | -210.617 | 44.918 | 32.763 | 44.12 | 16.32 | 36.598 | 43.204 | 38.036 | 26.877 | 46.729 | 42.695 | 37.477 | 9.384 | 56.792 | 40.596 | 38.958 | 36.65 | 57.951 | 36.963 | 28.406 | 19.463 | 12.649 | 22.045 | 24.154 | 0.225 | 11.972 | 28.37 | 23.378 | 17.683 | 17.615 | 27.328 | 21.197 | 10.457 | 2.559 | 17.611 | 9.79 | -17.541 | 7.611 | 19.445 | 12.148 | 32.303 | 7.886 | 12.913 | 4.549 | 19.037 | 8.745 | 9.884 | 6.885 | 2.075 | 7.805 | 10.041 | 11.547 | -0.896 | 8.112 | 8.162 | 41.63 | 14.403 | 13.228 | -0.763 | 3.283 | 11.519 | 9.757 | 1.834 | -0.442 | -1.995 | 7.39 | 13.212 | 5.937 | 16.081 | 11.583 | 15.652 | 4.152 | 12.1 | 7.892 | 10.913 | 12.383 | 11.316 | 8.521 | 10.455 | 4.091 | 11.089 | 8.18 | 10.665 | 2.313 | 7.776 | 5.03 | 7.863 | 2.321 | 5.603 | -0.613 | 4.279 | 0.283 |
Operating Income Ratio
| 0.078 | -0.386 | 0.088 | 0.082 | 0.087 | 0.033 | 0.075 | 0.08 | 0.076 | 0.056 | 0.076 | 0.07 | 0.072 | 0.016 | 0.088 | 0.067 | 0.076 | 0.055 | 0.098 | 0.069 | 0.069 | 0.048 | 0.03 | 0.059 | 0.066 | 0.001 | 0.036 | 0.072 | 0.075 | 0.066 | 0.049 | 0.084 | 0.079 | 0.08 | 0.01 | 0.063 | 0.053 | -0.092 | 0.033 | 0.077 | 0.062 | 0.103 | 0.034 | 0.053 | 0.039 | 0.097 | 0.043 | 0.051 | 0.042 | 0.011 | 0.049 | 0.06 | 0.064 | -0.006 | 0.038 | 0.038 | 0.225 | 0.094 | 0.098 | -0.005 | 0.023 | 0.102 | 0.079 | 0.025 | -0.004 | -0.016 | 0.051 | 0.072 | 0.036 | 0.082 | 0.051 | 0.071 | 0.026 | 0.059 | 0.034 | 0.045 | 0.096 | 0.052 | 0.034 | 0.046 | 0.034 | 0.066 | 0.065 | 0.074 | 0.024 | 0.058 | 0.138 | 0.052 | 0.021 | 0.062 | -0.014 | 0.071 | 0.009 |
Total Other Income Expenses Net
| 0.003 | 0.235 | 1.65 | 0.042 | 7.371 | -9.314 | 0.064 | -8.428 | -2.734 | -5.348 | 3.668 | 5.146 | -1.478 | -1.34 | 4.056 | 0.057 | -2.28 | -3.218 | -3.003 | -0.41 | 2.316 | -0.034 | -1.848 | 6.961 | 0.673 | -1.968 | 0.964 | 0.646 | 3.768 | 0.36 | 3.271 | -4.022 | 6.508 | 8.253 | 12.582 | 3.189 | 14.449 | -9.323 | 4.007 | 20.528 | 12.709 | 3.928 | 9.007 | 1.464 | 7.61 | 16.221 | 3.551 | 2.13 | 7.053 | 0.45 | 6.608 | 1.48 | 8.749 | 11.025 | 0.684 | 1.137 | 1.663 | 0.088 | 8.276 | 4.373 | 3.808 | 7.777 | -0.007 | 2.683 | 4.187 | 2.248 | -0.113 | 3.955 | 0.941 | 1.34 | 2.132 | -0.654 | 1.381 | 0.792 | 2.783 | -0.692 | 0.013 | 3.701 | 1.226 | 1.164 | 0.835 | -0.227 | 0.295 | 2.107 | 0.459 | -1.303 | 0.157 | 0.537 | 0.698 | -0.305 | 0.205 | 0.102 | -0.027 |
Income Before Tax
| 38.636 | -210.382 | 46.567 | 32.806 | 44.547 | 19.946 | 36.704 | 44.015 | 38.1 | 26.881 | 46.807 | 42.606 | 37.548 | 8.775 | 56.865 | 40.653 | 39.123 | 36.933 | 57.791 | 36.929 | 28.462 | 19.429 | 12.669 | 22.134 | 24.31 | -1.744 | 12.936 | 29.015 | 23.417 | 18.043 | 17.362 | 27.601 | 22.435 | 18.71 | 18.539 | 20.8 | 14.458 | -12.853 | 8.87 | 23.005 | 14.519 | 36.231 | 8.972 | 14.378 | 4.941 | 20.387 | 9.291 | 12.014 | 7.34 | 2.525 | 13.055 | 11.521 | 20.296 | 10.129 | 8.796 | 9.3 | 43.293 | 14.491 | 21.09 | 3.609 | 5.662 | 19.295 | 9.75 | 4.516 | 3.745 | 0.253 | 7.276 | 17.168 | 6.879 | 17.421 | 13.835 | 14.998 | 5.507 | 12.892 | 10.674 | 10.221 | 12.396 | 15.018 | 9.747 | 11.619 | 4.926 | 10.863 | 8.475 | 12.772 | 2.772 | 6.473 | 5.187 | 8.4 | 3.018 | 5.298 | -0.409 | 4.381 | 0.256 |
Income Before Tax Ratio
| 0.078 | -0.386 | 0.091 | 0.082 | 0.088 | 0.04 | 0.075 | 0.081 | 0.076 | 0.056 | 0.076 | 0.07 | 0.072 | 0.015 | 0.088 | 0.067 | 0.077 | 0.056 | 0.097 | 0.069 | 0.07 | 0.048 | 0.03 | 0.06 | 0.067 | -0.005 | 0.039 | 0.073 | 0.075 | 0.067 | 0.048 | 0.085 | 0.084 | 0.142 | 0.076 | 0.074 | 0.079 | -0.068 | 0.039 | 0.092 | 0.074 | 0.115 | 0.038 | 0.059 | 0.042 | 0.104 | 0.046 | 0.062 | 0.045 | 0.013 | 0.083 | 0.069 | 0.113 | 0.066 | 0.041 | 0.044 | 0.234 | 0.095 | 0.156 | 0.023 | 0.04 | 0.171 | 0.079 | 0.063 | 0.032 | 0.002 | 0.05 | 0.093 | 0.042 | 0.089 | 0.061 | 0.068 | 0.034 | 0.063 | 0.046 | 0.043 | 0.096 | 0.07 | 0.038 | 0.051 | 0.042 | 0.064 | 0.067 | 0.089 | 0.029 | 0.048 | 0.142 | 0.056 | 0.028 | 0.059 | -0.009 | 0.072 | 0.008 |
Income Tax Expense
| 5.218 | 0.311 | 5.349 | 1.761 | 7.13 | 6.505 | 4.431 | 4.315 | 6.473 | 0.281 | 4.608 | 7.713 | 6.538 | -0.443 | 9.544 | 8.067 | 7.123 | 5.333 | 9.126 | 11.138 | 5.927 | 1.067 | 3.93 | 3.683 | 4.222 | -1.584 | 3.534 | 3.275 | 3.966 | -1.541 | 4.082 | 3.855 | 3.926 | 1.883 | 4.16 | 2.289 | 2.484 | 1.898 | 1.865 | 2.021 | 2.826 | 6.523 | 1.213 | 0.396 | 0.565 | 2.336 | 1.731 | 0.805 | 1.008 | 1.798 | 2.298 | 1.066 | 3.149 | 9.534 | 2.218 | 2.076 | 3.225 | 6.065 | 4.358 | -1.382 | 0.652 | 4.696 | 0.732 | 0.128 | 0.397 | 0.312 | 1.39 | 2.951 | 1.38 | 6.302 | 2.746 | 3.005 | 1.344 | 2.7 | 2.859 | 3.333 | 3.835 | 2.761 | 2.665 | 2.641 | 2.046 | 4.422 | 2.164 | 3.979 | 0.797 | 2.604 | 0.014 | 2.634 | 0.392 | 2.605 | -0.021 | 1.266 | 0.047 |
Net Income
| 31.976 | -212.408 | 38.234 | 29.954 | 34.775 | 22.207 | 30.293 | 37.184 | 29.107 | 22.879 | 38.548 | 32.115 | 27.454 | 7.997 | 40.572 | 29.276 | 26.869 | 25.972 | 43.395 | 22.211 | 18.396 | 15.552 | 8.177 | 15.46 | 17.122 | 0.444 | 7.416 | 22.654 | 16.612 | 18.709 | 11.548 | 19.574 | 16.309 | 14.241 | 12.224 | 16.706 | 10.084 | -16.648 | 5.739 | 17.766 | 9.884 | 26.778 | 6.625 | 11.507 | 3.675 | 13.286 | 6.255 | 9.37 | 4.874 | -1.81 | 7.453 | 8.517 | 15.075 | 0.338 | 6.952 | 5.665 | 36.816 | 9.839 | 17.06 | 4.394 | 5.094 | 14.165 | 7.081 | 5.658 | 3.692 | -0.097 | 5.667 | 12.964 | 4.771 | 10.58 | 8.966 | 8.942 | 3.63 | 8.853 | 5.53 | 3.888 | 8.252 | 9.302 | 4.652 | 6.92 | 2.514 | 3.76 | 5.173 | 5.96 | 1.467 | 2.096 | 5.173 | 4.612 | 1.653 | 1.289 | -0.455 | 3.116 | 0.209 |
Net Income Ratio
| 0.065 | -0.39 | 0.075 | 0.075 | 0.069 | 0.044 | 0.062 | 0.068 | 0.058 | 0.047 | 0.062 | 0.052 | 0.053 | 0.014 | 0.063 | 0.048 | 0.053 | 0.039 | 0.073 | 0.042 | 0.045 | 0.038 | 0.019 | 0.042 | 0.047 | 0.001 | 0.022 | 0.057 | 0.053 | 0.069 | 0.032 | 0.06 | 0.061 | 0.108 | 0.05 | 0.059 | 0.055 | -0.088 | 0.025 | 0.071 | 0.05 | 0.085 | 0.028 | 0.047 | 0.031 | 0.068 | 0.031 | 0.048 | 0.03 | -0.009 | 0.047 | 0.051 | 0.084 | 0.002 | 0.033 | 0.027 | 0.199 | 0.064 | 0.126 | 0.028 | 0.036 | 0.126 | 0.057 | 0.079 | 0.032 | -0.001 | 0.039 | 0.071 | 0.029 | 0.054 | 0.039 | 0.041 | 0.023 | 0.043 | 0.024 | 0.016 | 0.064 | 0.043 | 0.018 | 0.031 | 0.021 | 0.022 | 0.041 | 0.041 | 0.015 | 0.015 | 0.142 | 0.03 | 0.015 | 0.014 | -0.01 | 0.051 | 0.006 |
EPS
| 0.029 | -0.19 | 0.035 | 0.028 | 0.032 | 0.02 | 0.028 | 0.034 | 0.027 | 0.021 | 0.035 | 0.03 | 0.025 | 0.009 | 0.037 | 0.027 | 0.025 | 0.024 | 0.04 | 0.02 | 0.017 | 0.015 | 0.008 | 0.014 | 0.016 | 0 | 0.007 | 0.02 | 0.015 | 0.021 | 0.013 | 0.017 | 0.014 | 0.013 | 0.016 | 0.016 | 0.009 | -0.018 | 0.006 | 0.019 | 0.009 | 0.028 | 0.007 | 0.012 | 0.004 | 0.014 | 0.007 | 0.01 | 0.005 | -0.002 | 0.008 | 0.009 | 0.016 | 0 | 0.007 | 0.006 | 0.038 | 0.01 | 0.02 | 0.006 | 0.007 | 0.015 | 0.007 | 0.006 | 0.004 | -0 | 0.006 | 0.014 | 0.005 | 0.011 | 0.009 | 0.009 | 0.005 | 0.009 | 0.007 | 0.006 | 0.013 | 0.015 | 0.004 | 0.011 | 0.002 | 0.006 | 0.004 | 0.009 | 0.001 | 0.003 | 0.004 | 0.007 | 0.001 | 0.002 | -0.001 | 0.005 | 0 |
EPS Diluted
| 0.029 | -0.19 | 0.035 | 0.028 | 0.032 | 0.02 | 0.028 | 0.034 | 0.027 | 0.021 | 0.035 | 0.03 | 0.025 | 0.009 | 0.037 | 0.027 | 0.025 | 0.024 | 0.04 | 0.02 | 0.017 | 0.015 | 0.008 | 0.014 | 0.016 | 0 | 0.007 | 0.02 | 0.015 | 0.021 | 0.013 | 0.017 | 0.014 | 0.013 | 0.016 | 0.016 | 0.009 | -0.017 | 0.006 | 0.019 | 0.009 | 0.028 | 0.007 | 0.012 | 0.004 | 0.014 | 0.007 | 0.01 | 0.005 | -0.002 | 0.008 | 0.009 | 0.016 | 0 | 0.007 | 0.006 | 0.038 | 0.01 | 0.02 | 0.006 | 0.007 | 0.015 | 0.007 | 0.006 | 0.004 | -0 | 0.006 | 0.014 | 0.005 | 0.011 | 0.009 | 0.009 | 0.005 | 0.009 | 0.007 | 0.006 | 0.013 | 0.015 | 0.004 | 0.011 | 0.002 | 0.006 | 0.004 | 0.009 | 0.001 | 0.003 | 0.004 | 0.007 | 0.001 | 0.002 | -0.001 | 0.005 | 0 |
EBITDA
| 41.584 | -206.77 | 50.073 | 37.206 | 47.562 | 41.765 | 40.532 | 54.53 | 50.744 | 42.641 | 59.937 | 55.316 | 51.746 | 38.22 | 60.813 | 59.915 | 54.562 | 54.92 | 74.325 | 52.046 | 43.798 | 35.681 | 28.856 | 25.271 | 27.193 | 2.352 | 16.147 | 41.521 | 13.979 | 39.406 | 17.689 | 35.454 | 15.926 | 53.979 | 14.282 | 36.155 | 0.009 | 22.363 | 4.237 | 37.279 | 1.067 | 65.244 | -0.123 | 24.09 | -2.668 | 38.605 | 5.74 | 22.375 | 0.286 | 35.801 | 9.853 | 29.163 | 6.993 | 51.292 | 4.498 | 49.219 | 7.868 | 45.228 | -6.428 | 22.097 | 1.833 | 8.049 | 0.758 | -5.252 | -1.701 | -1.269 | 1.188 | 8.176 | 5.415 | 32.635 | 12.962 | 14.986 | 4.506 | 45.113 | 7.786 | 33.957 | 1.138 | 37.341 | 9.467 | 19.031 | 10.74 | 20.615 | 11.997 | 21.11 | 7.358 | 16.75 | 5.626 | 15.84 | 7.557 | 12.099 | -2.547 | 6.925 | 1.391 |
EBITDA Ratio
| 0.084 | -0.379 | 0.098 | 0.093 | 0.094 | 0.084 | 0.083 | 0.1 | 0.101 | 0.088 | 0.097 | 0.09 | 0.1 | 0.067 | 0.094 | 0.099 | 0.107 | 0.083 | 0.125 | 0.098 | 0.107 | 0.087 | 0.068 | 0.068 | 0.075 | 0.007 | 0.049 | 0.105 | 0.045 | 0.146 | 0.049 | 0.109 | 0.06 | 0.411 | 0.058 | 0.129 | 0 | 0.118 | 0.018 | 0.148 | 0.005 | 0.207 | -0.001 | 0.099 | -0.023 | 0.197 | 0.028 | 0.115 | 0.002 | 0.184 | 0.062 | 0.175 | 0.039 | 0.332 | 0.021 | 0.232 | 0.042 | 0.296 | -0.048 | 0.143 | 0.013 | 0.071 | 0.006 | -0.073 | -0.015 | -0.01 | 0.008 | 0.044 | 0.033 | 0.166 | 0.057 | 0.068 | 0.028 | 0.22 | 0.034 | 0.141 | 0.009 | 0.173 | 0.037 | 0.084 | 0.09 | 0.122 | 0.095 | 0.147 | 0.077 | 0.124 | 0.154 | 0.105 | 0.07 | 0.135 | -0.059 | 0.114 | 0.042 |