
Tianjin Benefo Tejing Electric Co., Ltd.
SSE:600468.SS
4.61 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| -101.013 | 118.792 | 134.703 | 121.125 | 128.591 | 65.639 | 54.434 | 75.12 | 61.691 | 24.931 | 55.825 | 43.151 | 39.088 | 54.465 | 35.159 | 31.354 | 25.543 | 38.364 | 33.457 | 31.197 | 23.52 | 15.322 | 5.63 | 5.951 | 17.244 |
Depreciation & Amortization
| 60.427 | 59.566 | 60.201 | 64.333 | 63.014 | 50.292 | 48.467 | 46.925 | 39.784 | 32.141 | 25.236 | 23.656 | 25.54 | 25.628 | 17.889 | 19.776 | 19.627 | 18.209 | 14.376 | 14.537 | 18.74 | 15.828 | 10.824 | 9.863 | 13.788 |
Deferred Income Tax
| 0 | -1.622 | -5.378 | -2.72 | 1.445 | -0.516 | -3.195 | -7.871 | 0.554 | -0.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 27.783 | 6.034 | -9.672 | 2.025 | -70 | 36.627 | 0.444 | -179.753 | -106.96 | 24.026 | 254.759 | -40.107 | -16.458 | 0.985 | 59.748 | -13.757 | 14.557 | 60.372 | 45.903 | 32.112 | -2.742 | 32.991 | -70.012 | -63.992 | 7.5 |
Accounts Receivables
| 19.672 | 91.923 | -275.136 | 37.881 | -47.832 | 25.377 | 24.103 | -61.259 | -53.137 | 58.956 | -179.083 | -87.013 | 95.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 8.8 | -29.434 | 134.726 | 2.361 | 1.706 | -28.413 | -54.154 | -16.887 | -3.351 | -3.884 | -27.948 | 7.14 | 57.671 | -43.532 | -27.727 | 1.093 | 10.507 | 0.427 | 9.365 | 80.289 | -38.34 | -9.547 | -0.472 | -15.505 | -10.352 |
Accounts Payables
| 0 | -54.832 | 136.117 | -35.497 | -25.319 | 40.179 | 33.69 | -93.737 | -51.025 | -35.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.689 | -1.622 | -5.378 | -2.72 | 1.445 | -0.516 | 54.598 | -162.866 | -103.609 | 27.91 | 282.707 | -47.248 | -74.129 | 44.517 | 87.475 | -14.85 | 4.049 | 59.945 | 36.539 | -48.177 | 35.598 | 42.538 | -69.54 | -48.486 | 17.852 |
Other Non Cash Items
| 203.065 | 27.897 | 5.237 | 27.225 | 33.204 | -5.545 | -9.14 | -3.371 | -8.072 | -7.071 | -45.937 | -16.533 | -7.016 | -37.496 | -29.879 | -21.83 | -15.598 | -1.035 | -17.869 | -1.405 | 3.725 | 8.268 | 4.581 | 8.726 | 6.892 |
Operating Cash Flow
| 190.262 | 210.667 | 190.469 | 214.708 | 154.81 | 147.013 | 94.206 | -61.078 | -13.557 | 74.026 | 289.883 | 10.167 | 41.155 | 43.583 | 82.916 | 15.543 | 44.129 | 115.91 | 75.867 | 76.44 | 43.243 | 72.409 | -48.977 | -39.452 | 45.424 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -59.042 | -41.416 | -80.876 | -73.958 | -31.965 | -98.982 | -34.35 | -56.124 | -46.757 | -32.824 | -29.793 | -26.661 | -40.203 | -23.42 | -17.192 | -13.971 | -31.025 | -36.384 | -20.791 | -40.593 | -30.207 | -85.876 | -52.477 | -16.405 | -23.715 |
Acquisitions Net
| 0 | 0 | -108.541 | -99.223 | -22.262 | -196.312 | -21.965 | -2.951 | -299.243 | -31.845 | -93.55 | -5.377 | 23.022 | -17.539 | 19.069 | 0.269 | 35.592 | 52.477 | 22.202 | 14.953 | 3.322 | 26.274 | 0.472 | 16.497 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0.395 | 0 | 0.26 | -76 | 0.193 | -5,079.49 | -20 | 29.858 | 0.286 | -9.974 | 24.569 | -148.721 | -70.32 | -0.282 | -96.905 | -26.489 | -42.789 | -13.078 | -26.325 | -23.796 | -2.654 | 0 |
Sales Maturities Of Investments
| 22.623 | 9.446 | 0 | 5.043 | 0 | 354.578 | 16.944 | 224.275 | 4,618.622 | 33.604 | 26.109 | 12.924 | 22.182 | 1.306 | 134.477 | 17.398 | 16.774 | 19.244 | 49.616 | 5.687 | 0.724 | 1.301 | 0.191 | 0.383 | 0 |
Other Investing Activites
| 1.249 | 18.094 | -3.863 | 32 | 32.099 | -10.2 | -6.766 | 10 | 0.199 | -32.824 | -29.793 | -0.319 | 17.065 | -23.42 | -17.192 | -0.46 | -31.025 | -36.384 | -20.791 | 0.908 | 1.386 | -0.188 | 12.885 | -16.405 | 0.234 |
Investing Cash Flow
| -35.17 | -13.876 | -193.28 | -135.743 | -22.129 | 49.344 | -122.137 | 175.393 | -806.669 | -83.889 | -97.17 | -19.147 | 12.092 | -38.503 | -29.56 | -67.083 | -9.966 | -97.95 | 3.747 | -61.833 | -37.853 | -84.813 | -62.724 | -18.585 | -23.481 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -22.764 | -34 | 131.22 | -5.4 | 56.4 | -50.9 | 19 | 77.9 | -188.99 | -25.01 | -48.5 | -13.087 | -16.948 | 47 | -130.9 | 147.4 | -62.649 | 24.467 | -28.5 | -1.843 | -22.7 | 21.685 | -12.79 | 8 | 34.2 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -110.598 | -80.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -44.437 | -45.333 | -31.544 | -33.72 | -6.243 | -3.828 | -37.294 | -47.152 | -6.474 | -8.195 | -11.459 | -11.365 | -9.189 | -13.749 | -11.093 | -5.732 | -8.516 | -38.193 | -17.728 | -11.18 | -14.972 | -16.649 | -15.865 | -10.243 | -9.166 |
Other Financing Activities
| -9.323 | -7.709 | -33.668 | -8.699 | -11.047 | -8.792 | -94.411 | -16.003 | 1,087.357 | -7.908 | -1.857 | -6.128 | -0.065 | -33.547 | -13.272 | -0.054 | -0.05 | 11.824 | 12.266 | 3.313 | -0 | -0 | -0.47 | 207.828 | 6.275 |
Financing Cash Flow
| -76.524 | -87.043 | 66.007 | -54.811 | 39.109 | -174.118 | -102.178 | 14.744 | 891.893 | -41.113 | -61.817 | -30.58 | -26.137 | 4.709 | -137.283 | 141.614 | -71.215 | -1.902 | -45.728 | -9.71 | -37.672 | 5.035 | -29.124 | 205.585 | 31.309 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.294 | 1.36 | 1.211 | -2.152 | -0 | -0 | -0 | -0 | 0 | 0 | -0.001 | 0.039 | -0.012 | 0.011 | -0.001 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 |
Net Change In Cash
| 78.862 | 111.108 | 64.406 | 22.002 | 171.79 | 22.238 | -130.11 | 129.059 | 71.668 | -50.976 | 130.895 | -39.521 | 27.098 | 9.8 | -83.928 | 90.074 | -37.053 | 16.057 | 33.885 | 4.898 | -32.283 | -7.369 | -140.826 | 147.547 | 53.253 |
Cash At End Of Period
| 768.134 | 689.272 | 578.164 | 513.758 | 491.756 | 319.966 | 297.727 | 427.837 | 298.778 | 225.84 | 276.816 | 145.92 | 185.441 | 158.343 | 97.114 | 181.041 | 90.968 | 128.02 | 79.784 | 45.899 | 41.001 | 73.283 | 80.652 | 221.478 | 73.93 |