Sino-Platinum Metals Co.,Ltd
SSE:600459.SS
13.18 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2002 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 2,887.459 | 2,672.111 | 2,050.939 | 1,460.815 | 1,780.491 | 2,085.737 | 2,215.774 | 1,305.062 | 3,188.064 | 1,163.183 | 1,362.718 | 1,167.203 | 2,071.088 | 1,046.503 | 1,560 | 1,723.005 | 1,516.621 | 1,340.377 | 800.163 | 1,441.797 | 1,028.582 | 783.273 | 718.891 | 770.895 | 816.491 | 522.904 | 1,172.612 | 428.916 | 439.461 | 596.823 | 408.846 | 287.02 | 274.422 | 219.783 | 300.105 | 151.95 | 344.699 | 373.241 | 171.412 | 248.751 | 451.143 | 146.763 | 286.3 | 271.715 | 470.447 | 358.02 | 611.713 | 915.911 | 342.411 | 215.095 | 213.261 | 300.531 | 461.789 | 344.498 | 180.093 | 157.703 | 170.518 | 100.694 | 205.656 | 85.211 | 155.618 | 98.74 | 85.399 | 137.906 | 229.356 | 131.679 | 136.878 | 181.537 | 195.264 | 111.75 | 68.737 | 82.28 | 139.333 | 92.332 | 138.527 | 70.196 | 128.336 | 123.163 | 122.786 | 107.369 | 221.697 | 223.431 | 161.078 | 158.134 | 219.088 | 268.73 | 319.866 | 68.859 |
| Short Term Investments
| 72.97 | 66.946 | 0 | -4.432 | 0 | -6.748 | -6.347 | -3.123 | -3.15 | -4.123 | 45.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.07 | -12.727 | -11.704 | -11.392 | -11.552 | -12.925 | -13.313 | -12.677 | -13.006 | -12.785 | -12.508 | -11.999 | -12.169 | -16.269 | 0.893 | 0.102 | 0.73 | 6.235 | 4.216 | 5.494 | 2.226 | 1.698 | 0.033 | 1.846 | 1.017 | 2.051 | -0.272 | -0.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.093 | -0.168 | 0.018 | -0.278 | 0.199 | 0.507 | 30.742 | 30.679 | 33.626 | 79.197 | 85.901 | 84.813 | 14.426 | 66.662 | 73.066 | 72.14 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 2,887.459 | 2,672.111 | 2,050.939 | 1,460.815 | 1,780.491 | 2,085.737 | 2,215.774 | 1,305.062 | 3,188.064 | 1,163.183 | 1,362.718 | 1,167.203 | 2,071.088 | 1,046.503 | 1,560 | 1,723.005 | 1,516.621 | 1,340.377 | 800.163 | 1,441.797 | 1,028.582 | 783.273 | 718.891 | 770.895 | 816.491 | 522.904 | 1,172.612 | 428.916 | 439.461 | 596.823 | 408.846 | 287.02 | 274.422 | 219.783 | 300.105 | 151.95 | 344.699 | 373.241 | 171.412 | 248.751 | 451.143 | 147.656 | 286.402 | 272.445 | 476.682 | 362.237 | 617.207 | 918.137 | 344.109 | 215.128 | 215.107 | 301.547 | 463.84 | 344.498 | 180.093 | 157.703 | 170.518 | 100.694 | 205.656 | 85.211 | 155.618 | 98.74 | 85.399 | 137.906 | 229.356 | 131.679 | 136.878 | 181.537 | 195.264 | 111.75 | 68.737 | 82.28 | 139.333 | 92.531 | 139.034 | 100.938 | 159.014 | 156.789 | 201.983 | 193.27 | 306.509 | 237.857 | 227.74 | 231.2 | 291.228 | 268.73 | 319.866 | 68.859 |
| Net Receivables
| 4,548.331 | 4,073.21 | 5,009.022 | 4,329.902 | 2,883.64 | 2,983.139 | 2,849.694 | 3,415.557 | 3,273.733 | 3,143.743 | 3,457.968 | 3,828.13 | 3,472.543 | 3,731.694 | 3,525.945 | 2,838.682 | 2,534.443 | 2,647.047 | 2,577.615 | 2,221.434 | 1,862.446 | 1,801.156 | 1,604.738 | 1,937.338 | 1,500.958 | 1,609.818 | 1,395.084 | 1,423.053 | 1,267.927 | 1,170.49 | 1,258.161 | 1,083.036 | 762.655 | 781.065 | 779.088 | 1,142.345 | 953.279 | 916.087 | 740.055 | 834.555 | 683.761 | 912.877 | 788.362 | 740.377 | 463.003 | 740.9 | 251.741 | 263.552 | 368.806 | 0 | 0 | 0 | 565.341 | 0 | 462.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.896 | 0 | 0 | 0 | 52.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory
| 4,330.409 | 5,789.654 | 5,123.866 | 5,323.867 | 4,230.98 | 3,940.781 | 3,975.566 | 4,583.19 | 3,905.329 | 4,649.885 | 3,750.171 | 4,111.187 | 3,460.682 | 4,369.836 | 4,882.94 | 5,084.798 | 3,954.229 | 4,016.672 | 3,030.66 | 3,227.007 | 3,272.143 | 2,906.925 | 2,585.262 | 2,440.165 | 2,271.929 | 2,504.377 | 2,255.652 | 2,170.091 | 2,093.811 | 1,637.929 | 1,593.866 | 1,282.083 | 1,079.377 | 1,023.301 | 879.84 | 700.199 | 774.231 | 710.131 | 803.915 | 593.34 | 731.327 | 705.008 | 500.638 | 574.082 | 678.729 | 493.466 | 547.791 | 575.079 | 590.759 | 602.935 | 470.974 | 384.948 | 471.699 | 430.698 | 411.324 | 392.99 | 436.653 | 279.907 | 269.055 | 269.384 | 195.888 | 246.159 | 247.451 | 199.688 | 189.024 | 347.48 | 384.946 | 323.766 | 239.225 | 252.899 | 227.401 | 209.703 | 188.931 | 162.382 | 142.367 | 109.585 | 109.498 | 116.719 | 110.3 | 110.138 | 84.778 | 77.015 | 82.283 | 81.943 | 49.94 | 69.875 | 63.664 | 53.178 |
| Other Current Assets
| 758.151 | 2,075.92 | 1,240.294 | 1,166.342 | 982.324 | 2,023.791 | 1,389.211 | 1,450.37 | 873.2 | 1,093.1 | 832.607 | 810.929 | 998.055 | 1,012.591 | 626.149 | 748.142 | 259.273 | 524.669 | 343.914 | 369.523 | 217.466 | 361.084 | 256.643 | 366.361 | 197.47 | 416.543 | 544.704 | 614.606 | 363.376 | 595.113 | 669.331 | 598.084 | 257.939 | 340.437 | 320.4 | 488.896 | 178.957 | 292.104 | 480.259 | 399.765 | 126.869 | 524.571 | 433.421 | 495.919 | 207.973 | 354.584 | 682.712 | 561.26 | 260.477 | 746.675 | 843.23 | 763.057 | 545.383 | 716.098 | 179.153 | 546.434 | 291.056 | 471.195 | 375.117 | 360.509 | 264.489 | 238.99 | 269.261 | 153.472 | 175.19 | 267.75 | 243.293 | 233.923 | 157.883 | 226.813 | 245.254 | 213.524 | 131.722 | 183.068 | 132.172 | 102.719 | 78.766 | 86.904 | 73.495 | 74.346 | 39.523 | 70.009 | 75.454 | 90.277 | 58.605 | 42.52 | 35.493 | 19.724 |
| Total Current Assets
| 12,524.35 | 14,610.895 | 13,424.122 | 12,280.927 | 9,877.434 | 11,033.448 | 10,430.244 | 10,754.18 | 11,240.325 | 10,049.911 | 9,403.464 | 9,917.448 | 9,676.046 | 10,160.624 | 10,595.035 | 10,394.627 | 8,264.567 | 8,528.765 | 6,752.353 | 7,259.761 | 6,380.637 | 5,852.438 | 5,165.534 | 5,514.76 | 4,786.848 | 5,053.643 | 5,368.052 | 4,636.665 | 4,164.576 | 4,000.356 | 3,930.205 | 3,250.222 | 2,374.392 | 2,364.586 | 2,279.434 | 2,483.39 | 2,251.166 | 2,291.563 | 2,195.641 | 2,076.411 | 1,993.099 | 2,290.111 | 2,008.823 | 2,082.823 | 1,820.151 | 1,951.186 | 2,099.452 | 2,318.028 | 1,449.635 | 1,564.738 | 1,529.312 | 1,449.552 | 1,480.921 | 1,491.294 | 1,233.258 | 1,097.127 | 898.227 | 851.797 | 849.828 | 715.104 | 615.994 | 583.89 | 602.111 | 491.066 | 593.57 | 746.909 | 765.118 | 739.226 | 592.372 | 591.462 | 541.392 | 505.506 | 459.986 | 437.981 | 413.573 | 313.242 | 340.12 | 360.412 | 385.778 | 377.754 | 430.81 | 384.882 | 385.478 | 403.419 | 399.773 | 381.125 | 419.023 | 141.761 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 1,475.726 | 1,377.611 | 1,396.6 | 1,357.398 | 1,391.021 | 1,266.271 | 1,271.425 | 1,292.782 | 1,299.949 | 1,201.976 | 1,222.509 | 1,059.786 | 1,064.358 | 1,004.339 | 1,007.955 | 1,020.213 | 1,018.363 | 844.272 | 842.107 | 851.709 | 863.208 | 868.957 | 879.009 | 885.38 | 901.477 | 900.649 | 904.956 | 907.691 | 875.049 | 879.719 | 873.743 | 857.278 | 861.189 | 810.631 | 807.55 | 772.732 | 761.002 | 729.147 | 700.391 | 678.845 | 610.524 | 562.459 | 553.211 | 526.42 | 522.723 | 436.703 | 423.377 | 413.505 | 415.193 | 398.128 | 392.807 | 327.558 | 324.993 | 302.679 | 300.935 | 295.17 | 295.476 | 276.982 | 273.131 | 275.51 | 277.268 | 660.648 | 667.18 | 664.637 | 672.006 | 642.448 | 639.28 | 627.266 | 593.473 | 561.206 | 526.827 | 489.653 | 469.244 | 421.289 | 375.493 | 199.03 | 172.668 | 157.841 | 125.172 | 117.539 | 104.709 | 104.9 | 103.261 | 95.078 | 90.323 | 85.547 | 78.268 | 76.354 |
| Goodwill
| 75.283 | 75.283 | 75.283 | 75.283 | 75.283 | 75.283 | 75.283 | 75.283 | 75.283 | 85.166 | 85.166 | 85.166 | 85.166 | 85.166 | 85.166 | 85.166 | 85.166 | 85.166 | 85.166 | 85.166 | 85.166 | 85.166 | 85.166 | 85.166 | 85.166 | 85.087 | 85.087 | 83.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 242.818 | 360.257 | 330.352 | 283.95 | 275.815 | 390.523 | 336.312 | 307.236 | 284.096 | 295.546 | 282.43 | 123.014 | 119.756 | 130.528 | 125.817 | 124.543 | 122.422 | 151.267 | 144.689 | 146.737 | 134.846 | 174.16 | 174.11 | 168.14 | 164.62 | 184.586 | 177.677 | 163.913 | 149.592 | 156.747 | 149.683 | 142.052 | 137.863 | 168.971 | 166.122 | 161.66 | 161.455 | 171.447 | 145.668 | 139.792 | 136.571 | 40.762 | 41.015 | 41.268 | 41.508 | 41.76 | 42.013 | 42.265 | 42.518 | 42.77 | 43.023 | 43.275 | 43.528 | 43.777 | 44.03 | 44.28 | 44.532 | 56.754 | 56.994 | 37.478 | 37.695 | 52.066 | 52.542 | 53.018 | 53.494 | 53.993 | 54.456 | 54.938 | 55.421 | 39.007 | 39.765 | 38.344 | 24.992 | 25.309 | 26.288 | 9.531 | 9.93 | 10.319 | 10.718 | 11.118 | 11.518 | 11.917 | 12.317 | 12.717 | 13.116 | 13.36 | 13.592 | 14.404 |
| Goodwill and Intangible Assets
| 318.1 | 435.539 | 405.635 | 359.233 | 351.098 | 465.806 | 411.594 | 382.519 | 359.379 | 380.712 | 367.597 | 208.18 | 204.922 | 215.695 | 210.983 | 209.709 | 207.588 | 236.433 | 229.855 | 231.903 | 220.012 | 259.327 | 259.277 | 253.306 | 249.786 | 269.673 | 262.764 | 247.54 | 149.592 | 156.747 | 149.683 | 142.052 | 137.863 | 168.971 | 166.122 | 161.66 | 161.455 | 171.447 | 145.668 | 139.792 | 136.571 | 40.762 | 41.015 | 41.268 | 41.508 | 41.76 | 42.013 | 42.265 | 42.518 | 42.77 | 43.023 | 43.275 | 43.528 | 43.777 | 44.03 | 44.28 | 44.532 | 56.754 | 56.994 | 37.478 | 37.695 | 52.066 | 52.542 | 53.018 | 53.494 | 53.993 | 54.456 | 54.938 | 55.421 | 39.007 | 39.765 | 38.344 | 24.992 | 25.309 | 26.288 | 9.531 | 9.93 | 10.319 | 10.718 | 11.118 | 11.518 | 11.917 | 12.317 | 12.717 | 13.116 | 13.36 | 13.592 | 14.404 |
| Long Term Investments
| 0 | 0 | 68.096 | 71.376 | 68.115 | 67.307 | 66.907 | 63.683 | 63.71 | 59.545 | 0 | 0 | 11.979 | 11.527 | 11.806 | 12.137 | 12.379 | 12.01 | 12.183 | 12.2 | 12.89 | 11.146 | 11.825 | 14.423 | 12.887 | 12.401 | 12.837 | 13.17 | 12.827 | 11.804 | 11.492 | 11.652 | 13.025 | 13.413 | 12.777 | 13.106 | 12.885 | 12.608 | 12.099 | 12.269 | 16.369 | -0.793 | -0.002 | -0.63 | -6.135 | -4.116 | -5.394 | 18.252 | 20.333 | 35.533 | 36.67 | 39.584 | 40.356 | 46.937 | 50.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.693 | 0.768 | 0.582 | -1.163 | -1.767 | -2.199 | -30.395 | -30.344 | -33.307 | -78.891 | -85.607 | -84.532 | -14.151 | -66.407 | -72.916 | -72.002 | 0 | 0 | 0 |
| Tax Assets
| 112.09 | 126.5 | 111.27 | 83.576 | 83.459 | 89.347 | 88.969 | 81.877 | 81.518 | 59.51 | 61.118 | 56.996 | 55.487 | 62.377 | 61.703 | 39.807 | 40.481 | 39.598 | 39.598 | 33.379 | 33.162 | 16.685 | 16.685 | 18.554 | 18.554 | 14.411 | 14.411 | 14.145 | 14.495 | 15.942 | 15.942 | 15.942 | 18.333 | 14.172 | 14.172 | 14.172 | 14.338 | 10.916 | 10.916 | 10.916 | 10.916 | 9.824 | 9.824 | 9.824 | 9.824 | 6.69 | 6.69 | 7.012 | 7.726 | 2.175 | 2.476 | 4.868 | 6.583 | 2.249 | 2.249 | 2.249 | 2.32 | 2.307 | 2.381 | 1.823 | 5.48 | 17.466 | 14.014 | 13.492 | 20.93 | 0.907 | 0.907 | 0.907 | 0.907 | 1.12 | 1.123 | 1.124 | 1.163 | 0.476 | 2.199 | 30.951 | 30.924 | 33.908 | 79.517 | 86.257 | 85.206 | 14.856 | 67.129 | 73.57 | 72.68 | 0 | 0 | 0 |
| Other Non-Current Assets
| 114.054 | 98.586 | 2.938 | 27.082 | 3.431 | 40.674 | 34.756 | 38.57 | 30.537 | 68.104 | 90.21 | 132.822 | 64.409 | 79.838 | 76.109 | 41.837 | 27.39 | 204.126 | 185.527 | 186.448 | 25.773 | 32.058 | 32.844 | 33.134 | 31.497 | 15.337 | 10.206 | 10.966 | 16.479 | 11.106 | 11.601 | 30.46 | 31.739 | 67.598 | 80.369 | 84.28 | 90.348 | 103.226 | 109.278 | 69.486 | 105.724 | 1.189 | 0.2 | 0.853 | 6.383 | 4.389 | 5.692 | 2.449 | 1.946 | 0.401 | 2.235 | 1.273 | 2.329 | 0.028 | 0.028 | 51.245 | 50.518 | 50.92 | 49.389 | 45.18 | 46.083 | 3.871 | 3.697 | 4.013 | 4.23 | 4.528 | 4.825 | 2.473 | 2.626 | 0.069 | 0.1 | 0.178 | -1.208 | 0.03 | -1.312 | -2.164 | -2.276 | -2.388 | -2.5 | -2.612 | -2.724 | -6.014 | -6.252 | -6.489 | -6.727 | -6.262 | -6.475 | -6.901 |
| Total Non-Current Assets
| 2,019.97 | 2,038.237 | 1,984.539 | 1,898.664 | 1,897.123 | 1,929.405 | 1,873.651 | 1,859.431 | 1,835.092 | 1,769.846 | 1,741.433 | 1,457.784 | 1,401.155 | 1,373.775 | 1,368.556 | 1,323.702 | 1,306.201 | 1,336.439 | 1,309.27 | 1,315.64 | 1,155.044 | 1,188.172 | 1,199.64 | 1,204.797 | 1,214.201 | 1,212.47 | 1,205.174 | 1,193.512 | 1,068.443 | 1,075.317 | 1,062.462 | 1,057.383 | 1,062.149 | 1,074.786 | 1,080.99 | 1,045.95 | 1,040.029 | 1,027.343 | 978.351 | 911.308 | 880.103 | 613.442 | 604.248 | 577.735 | 574.303 | 485.426 | 472.377 | 483.483 | 487.716 | 479.007 | 477.211 | 416.558 | 417.788 | 395.67 | 398.053 | 392.944 | 392.846 | 386.963 | 381.895 | 359.991 | 366.526 | 734.05 | 737.433 | 735.159 | 750.66 | 701.876 | 699.468 | 685.586 | 652.427 | 602.094 | 568.583 | 529.88 | 493.028 | 445.337 | 400.469 | 206.952 | 180.902 | 166.373 | 134.016 | 126.695 | 114.177 | 111.508 | 110.048 | 101.959 | 97.39 | 92.645 | 85.386 | 83.858 |
| Total Assets
| 14,544.32 | 16,649.132 | 15,408.66 | 14,179.591 | 11,774.558 | 12,962.853 | 12,303.895 | 12,613.611 | 13,075.418 | 11,819.757 | 11,144.897 | 11,375.233 | 11,077.201 | 11,534.399 | 11,963.591 | 11,718.329 | 9,570.767 | 9,865.204 | 8,061.623 | 8,575.401 | 7,535.682 | 7,040.61 | 6,365.174 | 6,719.557 | 6,001.049 | 6,266.113 | 6,573.226 | 5,830.177 | 5,233.019 | 5,075.673 | 4,992.667 | 4,307.605 | 3,436.541 | 3,439.371 | 3,360.424 | 3,529.34 | 3,291.195 | 3,318.905 | 3,173.992 | 2,987.719 | 2,873.203 | 2,903.553 | 2,613.071 | 2,660.559 | 2,394.454 | 2,436.612 | 2,571.829 | 2,801.511 | 1,937.35 | 2,043.745 | 2,006.522 | 1,866.11 | 1,898.709 | 1,886.965 | 1,631.312 | 1,490.071 | 1,291.074 | 1,238.76 | 1,231.724 | 1,075.095 | 982.52 | 1,317.94 | 1,339.544 | 1,226.225 | 1,344.23 | 1,448.785 | 1,464.586 | 1,424.812 | 1,244.799 | 1,193.556 | 1,109.974 | 1,035.387 | 953.014 | 883.318 | 814.042 | 520.195 | 521.022 | 526.785 | 519.794 | 504.448 | 544.987 | 496.39 | 495.525 | 505.378 | 497.164 | 473.77 | 504.409 | 225.619 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 1,437.274 | 898.056 | 1,437.033 | 1,101.488 | 335.693 | 1,079.594 | 703.18 | 875.208 | 489.636 | 794.177 | 565.81 | 953.146 | 387.06 | 341.64 | 648.988 | 833.697 | 324.657 | 532.928 | 163.805 | 115.188 | 181.122 | 249.781 | 152.257 | 193.386 | 122.959 | 395.24 | 402.465 | 200.597 | 140.662 | 113.582 | 125.522 | 155.37 | 84.428 | 159.516 | 119.389 | 107.528 | 46.244 | 99.532 | 94.149 | 77.994 | 68.226 | 90.034 | 81.206 | 117.406 | 82.897 | 65.349 | 70.967 | 30.18 | 24.285 | 103.764 | 26.88 | 40.69 | 24.109 | 53.497 | 67.586 | 68.649 | 51.597 | 24.693 | 53.933 | 41.788 | 25.45 | 48.072 | 52.724 | 44.38 | 39.482 | 39.1 | 42.225 | 42.932 | 40.783 | 39.605 | 31.104 | 36.501 | 26.47 | 22.783 | 23.894 | 7.279 | 12.486 | 6.379 | 4.842 | 11.775 | 11.678 | 6.38 | 11.476 | 12.651 | 7.822 | 19.248 | 6.341 | 4.761 |
| Short Term Debt
| 1,192.934 | 2,087.214 | 3,251.775 | 1,461.317 | 729.879 | 711.37 | 1,199.19 | 1,437.509 | 2,314.227 | 819.993 | 716.388 | 1,858.108 | 1,789.498 | 2,890.393 | 2,275.786 | 3,069.138 | 2,623.546 | 2,144.008 | 1,578.38 | 2,058.416 | 1,851.553 | 1,671.387 | 1,747.569 | 2,353.018 | 2,563.522 | 1,927.833 | 2,399.322 | 2,023.903 | 1,640.872 | 1,583.871 | 1,766.315 | 1,494.315 | 885.597 | 732.63 | 697.363 | 823.377 | 933.5 | 965.803 | 825.803 | 694.015 | 644.015 | 619.506 | 503.933 | 403.1 | 369.707 | 428.39 | 525.561 | 823.793 | 763.146 | 697.783 | 703.308 | 615.868 | 670.868 | 580.99 | 564.207 | 464.207 | 335.207 | 304.552 | 299.72 | 219.72 | 73.72 | 139.057 | 181.146 | 116.146 | 205.146 | 274.741 | 390.313 | 340.313 | 232.813 | 202.664 | 218.83 | 170.33 | 140.33 | 128.5 | 93.5 | 25 | 67.8 | 25 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 47 |
| Tax Payables
| 141.588 | 78.864 | 29.646 | 99.49 | 33.232 | 42.462 | 57.795 | 80.573 | 89.659 | 33.947 | 44.268 | 70.45 | 94.927 | 17.448 | 61.497 | 66.611 | 45.195 | 32.035 | 32.886 | 61.843 | 28.144 | 21.56 | 18.271 | 16.646 | 36.476 | 21.971 | 18.386 | 13.344 | 11.941 | 11.87 | 8.787 | 10.298 | 12.603 | 12.343 | 5.744 | 12.242 | 9.263 | 8.291 | 12.596 | 8.32 | 10.153 | -8.536 | -5.902 | -21.018 | -60.447 | -10.241 | -2.918 | -5.553 | -36.134 | 11.828 | -0.245 | 4.526 | -15.967 | 1.728 | -0.9 | -4.669 | -20.924 | 8.764 | 6.1 | -2.108 | -1.011 | 9.152 | 2.208 | 2.596 | 6.844 | 10.185 | 5.141 | 24.965 | 23.76 | 24.073 | 13.592 | 10.793 | 5.352 | 3.297 | 7.485 | 3.449 | -1.385 | 1.612 | -0.227 | -0.158 | 0.464 | 0.042 | 0.076 | -2.517 | 0.183 | -2.371 | -0.693 | 1.176 |
| Deferred Revenue
| 0 | 623.933 | 532.625 | 1,505.408 | 361.432 | 1,865.012 | 1,616.038 | 460.953 | 221.482 | 561.143 | 0 | 0 | 1,042.172 | 1,615.575 | 1,712.045 | 1,801.543 | 1,453.111 | 1,790.808 | 1,280.125 | 1,365.987 | 340.67 | 346.435 | 252.348 | 208.636 | 251.497 | 269.591 | 283.28 | 221.494 | 280.463 | 168.482 | 159.593 | 125.642 | 156.68 | 154 | 152.067 | 115.514 | 112.518 | 105.905 | 103.145 | 101.512 | 103.704 | 48.433 | 32.755 | 12.11 | -14.364 | 27.929 | 34.704 | 22.082 | -1.22 | 34.91 | 13.582 | 16.998 | 10.399 | 42.124 | 32.362 | 25.344 | 16.9 | 35.422 | 38.999 | 19.213 | 33.875 | 135.57 | 133.955 | 180.147 | 190.922 | 157.914 | 55.572 | 106.603 | 77.959 | 151.492 | 139.478 | 142.429 | 130.117 | 89.565 | 69.931 | 12.801 | 11.614 | 10.879 | 8.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.14 | 21.003 |
| Other Current Liabilities
| 1,971.196 | 3,666.363 | 960.205 | 1,117.39 | 1,411.625 | 2,161.496 | 1,399.829 | 1,101.114 | 1,337.544 | 2,292.454 | 2,719.855 | 1,139.753 | 1,982.286 | 221.002 | 2,647.154 | 388.639 | 1,840.174 | 1,761.071 | 307.842 | 1,325.282 | 322.626 | 416.949 | 451.087 | 201.943 | 566.867 | 319.407 | 508.982 | 333.328 | 478.293 | 256.909 | 313.882 | 239.667 | 210.235 | 194.884 | 219.432 | 332.004 | 67.787 | 56.017 | 238.355 | 103.825 | 161.451 | 251.623 | 147.964 | 268.977 | 154.875 | 104.864 | 153.316 | 153.315 | 123.387 | 174.139 | 145.934 | 99.144 | 124.133 | 156.969 | 180.71 | 150.719 | 172.455 | 114.855 | 128.791 | 61.42 | 125.913 | 145.532 | 160.77 | 191.395 | 205.189 | 168.045 | 109.933 | 174.014 | 114.303 | 145.559 | 136.42 | 141.431 | 139.413 | 98.311 | 69.896 | 16.528 | -22.846 | 26.475 | 27.771 | 27.185 | 35.218 | 18.998 | 19.82 | 36.719 | 34.388 | 39.698 | 44.358 | 40.46 |
| Total Current Liabilities
| 4,742.991 | 7,354.431 | 5,678.659 | 4,187.98 | 2,510.428 | 3,994.922 | 3,471.686 | 3,955.357 | 4,231.065 | 4,501.714 | 4,046.321 | 4,021.458 | 3,792.031 | 5,086.058 | 5,633.424 | 6,159.629 | 4,832.265 | 4,470.042 | 3,034.254 | 3,560.728 | 2,663.783 | 2,706.113 | 2,369.182 | 2,973.628 | 3,289.824 | 2,934.042 | 3,329.155 | 2,792.666 | 2,271.768 | 2,134.713 | 2,374.099 | 2,025.292 | 1,192.862 | 1,253.372 | 1,193.994 | 1,390.665 | 1,169.313 | 1,235.547 | 1,170.903 | 985.667 | 883.845 | 952.626 | 727.202 | 780.576 | 547.032 | 616.292 | 746.926 | 1,001.735 | 874.684 | 987.513 | 875.878 | 760.228 | 803.143 | 793.185 | 811.602 | 678.904 | 538.334 | 452.864 | 488.544 | 320.82 | 218.073 | 341.813 | 396.848 | 354.517 | 456.662 | 492.07 | 547.612 | 582.224 | 423.812 | 411.901 | 399.946 | 359.055 | 311.564 | 252.891 | 194.775 | 52.256 | 56.056 | 59.465 | 57.386 | 38.802 | 47.36 | 25.42 | 31.372 | 46.852 | 42.392 | 56.575 | 92.006 | 93.397 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 1,611.044 | 1,488.26 | 1,920.8 | 2,320.223 | 1,806.722 | 1,633.301 | 1,665.094 | 1,620.696 | 2,010.125 | 2,436.242 | 2,316.385 | 2,636.256 | 2,838.383 | 2,118 | 2,055 | 1,365.5 | 772.035 | 1,449 | 1,179 | 1,130 | 1,130 | 650 | 400 | 150 | 150 | 800 | 800 | 650 | 650 | 650 | 350 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 113 | 113 | 113 | 113 | 113 | 113 | 80 | 97 | 67 | 77 | 117 | 177 | 177 | 177 | 187 | 150 | 100 | 50 | 50 | 108.057 | 58.057 | 58.063 | 58.098 | 58.082 | 58.088 | 0 | 20.031 | 0 | 0 | 0 | 35.06 | 35.054 | 35.054 | 35.06 | 35.06 | 10.015 | 10.015 | 0 |
| Deferred Revenue Non-Current
| 559.871 | 521.295 | 517.557 | 521.538 | 538.341 | 604.186 | 590.113 | 501.42 | 496.446 | 522.654 | 520.452 | 361.814 | 327.652 | 290.054 | 286.004 | 242.667 | 198.108 | 231.044 | 219.277 | 218 | 218.955 | 247.266 | 214.547 | 207.975 | 196.53 | 206.787 | 192.403 | 166.497 | 163.949 | 178.339 | 158.201 | 157.418 | 153.844 | 175.424 | 172.269 | 166.672 | 168.882 | 125.907 | 111.742 | 110.655 | 112.212 | 0 | 0 | 0 | 81.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.124 | 104.696 | 104.696 | 102.778 | 100.838 | 97.186 | 95.506 | 95.506 | 0 | 0 | 0 | -0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 15.915 | 17.752 | 17.751 | 17.324 | 16.627 | 12.285 | 11.9 | 13.257 | 12.984 | 13.046 | 13.131 | 13.233 | 13.318 | 12.355 | 12.185 | 11.294 | 11.377 | 14.255 | 14.147 | 12.416 | 12.407 | 11.858 | 11.25 | 11.25 | 13.537 | 10.661 | 10.661 | 9.737 | 5.745 | 10.011 | 10.011 | 9.819 | 9.171 | 5.35 | 5.35 | 5.128 | 5.089 | 1.949 | 1.852 | 1.684 | 1.684 | 1.227 | 1.227 | 1.227 | 1.227 | 0.968 | 0.968 | 0.968 | 0.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0.075 | 0.075 | 0.075 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 248.924 | 135.558 | 647.433 | 133.289 | 666.63 | 155.465 | 146.584 | 136.322 | 129.264 | 110.518 | 106.553 | 107.067 | 101.456 | 101.753 | 103.253 | 103.353 | 107.893 | 91.03 | 90.51 | 90.51 | 90.51 | 87.5 | 87.5 | 87.5 | 87.5 | 87.5 | 87.5 | 87.5 | 87.5 | 85.7 | 85.7 | 85.7 | 85.7 | 85.7 | 85.7 | 238.8 | 240.971 | 214.307 | 48.252 | 157.055 | 158.912 | 145.154 | 102.09 | 90.42 | 83.246 | 89.397 | 102.813 | 90.063 | 85.62 | 46.724 | 46.242 | 32.18 | 32.158 | 31.047 | 24.145 | 22.463 | 21.221 | 42.546 | 42.049 | 45.29 | 45.193 | 73.192 | 70.235 | 59.918 | 60.521 | 57.411 | 59.249 | 56.852 | 57.456 | 57.906 | 57.159 | 57.634 | 59.913 | 53.18 | 53.01 | 53.01 | 32.979 | 50.84 | 46.35 | 37.07 | 37.045 | 28.495 | 26.59 | 23.09 | 23.49 | 14.43 | 13.72 | 8.92 |
| Total Non-Current Liabilities
| 2,435.754 | 2,162.865 | 1,976.486 | 2,992.375 | 1,863.518 | 2,405.237 | 2,413.692 | 2,271.695 | 2,648.82 | 3,082.46 | 2,956.521 | 3,118.371 | 3,280.809 | 2,522.162 | 2,456.442 | 1,722.815 | 1,084.343 | 1,785.33 | 1,502.934 | 1,450.925 | 1,451.871 | 996.625 | 713.297 | 456.724 | 447.567 | 1,104.948 | 1,090.564 | 913.734 | 907.194 | 924.05 | 603.912 | 302.937 | 298.715 | 266.474 | 263.319 | 238.8 | 240.971 | 216.255 | 159.994 | 158.739 | 160.596 | 146.38 | 102.09 | 91.646 | 83.246 | 90.366 | 103.782 | 91.032 | 86.589 | 76.724 | 159.242 | 145.18 | 145.158 | 144.047 | 137.145 | 135.463 | 101.221 | 139.546 | 109.049 | 122.29 | 162.193 | 358.39 | 352.006 | 341.689 | 350.374 | 308.35 | 256.535 | 202.458 | 203.061 | 165.964 | 115.217 | 115.697 | 118.088 | 111.262 | 111.098 | 53.01 | 53.01 | 50.84 | 46.35 | 37.07 | 72.105 | 63.549 | 61.644 | 58.15 | 58.55 | 24.445 | 23.735 | 8.92 |
| Total Liabilities
| 7,178.746 | 9,517.297 | 7,655.145 | 7,180.355 | 4,373.945 | 6,400.159 | 5,885.378 | 6,227.052 | 6,879.885 | 7,584.174 | 7,002.843 | 7,139.829 | 7,072.84 | 7,608.221 | 8,089.867 | 7,882.444 | 5,916.608 | 6,255.372 | 4,537.188 | 5,011.654 | 4,115.654 | 3,702.737 | 3,082.479 | 3,430.353 | 3,737.391 | 4,038.99 | 4,419.719 | 3,706.4 | 3,178.962 | 3,058.763 | 2,978.011 | 2,328.228 | 1,491.577 | 1,519.846 | 1,457.313 | 1,629.465 | 1,410.284 | 1,451.803 | 1,330.897 | 1,144.405 | 1,044.44 | 1,099.007 | 829.291 | 872.223 | 630.279 | 706.658 | 850.708 | 1,092.766 | 961.273 | 1,064.237 | 1,035.12 | 905.408 | 948.301 | 937.231 | 948.747 | 814.367 | 639.555 | 592.41 | 597.593 | 443.11 | 380.266 | 700.203 | 748.854 | 696.206 | 807.036 | 800.42 | 804.148 | 784.683 | 626.873 | 577.864 | 515.163 | 474.752 | 429.653 | 364.153 | 305.873 | 105.266 | 109.066 | 110.305 | 103.736 | 75.872 | 119.465 | 88.968 | 93.016 | 105.002 | 100.942 | 81.02 | 115.741 | 102.317 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.658 | 0 | 0 | 0 | 0 | 2.726 | 0 | 0 | 0 | 0 | 0.183 | 0.152 | 0 | 0.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 760.727 | 760.727 | 760.727 | 760.982 | 760.982 | 760.982 | 760.982 | 761.068 | 761.068 | 591.157 | 591.157 | 591.157 | 591.157 | 569.02 | 569.02 | 437.708 | 437.708 | 437.708 | 437.708 | 437.708 | 437.708 | 437.708 | 437.708 | 437.708 | 339.271 | 339.271 | 339.271 | 260.978 | 260.978 | 260.978 | 260.978 | 260.978 | 260.978 | 260.978 | 260.978 | 260.978 | 260.978 | 260.978 | 260.978 | 260.978 | 260.978 | 260.978 | 260.978 | 200.752 | 200.752 | 200.752 | 200.752 | 200.752 | 158.063 | 158.063 | 158.063 | 158.063 | 158.063 | 158.063 | 145.256 | 111.735 | 111.735 | 111.735 | 111.735 | 111.735 | 111.735 | 111.735 | 111.735 | 111.735 | 111.735 | 111.735 | 111.735 | 85.95 | 85.95 | 85.95 | 85.95 | 85.95 | 85.95 | 85.95 | 85.95 | 85.95 | 85.95 | 85.95 | 85.95 | 85.95 | 85.95 | 85.95 | 85.95 | 85.95 | 85.95 | 85.95 | 85.95 | 45.95 |
| Retained Earnings
| 1,553.549 | 1,433.144 | 1,463.468 | 1,340.683 | 1,145.971 | 1,097.619 | 985.858 | 979.596 | 821.871 | 753.829 | 696.874 | 1,335.766 | 1,145.388 | 1,116.087 | 1,081.984 | 1,045.946 | 875.633 | 854.612 | 782.045 | 818.265 | 682.959 | 626.582 | 579.889 | 579.422 | 547.081 | 517.028 | 472.422 | 453.372 | 433.441 | 407.203 | 405.77 | 372.909 | 344.694 | 324.971 | 308.989 | 303.281 | 287.346 | 279.389 | 265.717 | 267.15 | 252.492 | 232.457 | 213.185 | 216.959 | 195.452 | 164.607 | 156.535 | 145.402 | 128.027 | 132.315 | 126.179 | 0 | 107.385 | 103.579 | 103.416 | 98.58 | 81.683 | 80.806 | 70.018 | 69.127 | 51.754 | 74.571 | 49.209 | 45.149 | 52.491 | 145.302 | 157.038 | 147.236 | 125.728 | 134.096 | 113.8 | 80.415 | 44.064 | 43.091 | 32.209 | 19.736 | 16.817 | 21.644 | 20.963 | 33.403 | 30.203 | 28.338 | 23.443 | 21.452 | 14.741 | 20.158 | 15.778 | 9.637 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 474.425 | 4,771.731 | 441.96 | 4,701.635 | 490.599 | 4,640.03 | 427.433 | 2,902.694 | 307.431 | 2,275.976 | 282.6 | 1,983.732 | 257.049 | 2,116.178 | 1.334 | 2.973 | 3.244 | 2.922 | 0.497 | 1.479 | 4.125 | 0.926 | 13.247 | 20.372 | 0.983 | -2.658 | 3.451 | 1.424 | 2.879 | 1.954 | -2.726 | 1.528 | 1.604 | 1.816 | 0.101 | -0.183 | -0.152 | 0.147 | -0.929 | 0.823 | 1.119 | 1.063 | 0.218 | 0.578 | 0.601 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 4,762.498 | 4,654.715 | 4,633.542 | -152.783 | 4,600.634 | 4,447.836 | 3,928.908 | -254.79 | 3,927.888 | -254.79 | 2,305.157 | 2,016.305 | 2,452.821 | 0 | 1,727.293 | 0 | 1,858.605 | 0 | 1,858.605 | 0 | 1,858.605 | 2,081.082 | 1,858.6 | 2,080.453 | 955.026 | 1,189.429 | 955.026 | 1,247.35 | 1,033.32 | 1,244.291 | 1,033.32 | 1,244.82 | 1,242.866 | 1,238.035 | 1,033.32 | 1,167.422 | 1,167.422 | 1,233.325 | 1,233.508 | 1,167.422 | 1,167.422 | 1,229.775 | 1,167.166 | 1,290.241 | 1,289.396 | 1,293.92 | 1,285.64 | 1,284.142 | 646.693 | 646.822 | 646.014 | 764.478 | 646.693 | 638.844 | 382.415 | 416.101 | 415.679 | 412.789 | 412.789 | 412.789 | 414.076 | 402.928 | 402.928 | 347.087 | 350.622 | 359.525 | 359.525 | 375.521 | 375.521 | 365.047 | 365.047 | 365.047 | 362.491 | 362.166 | 362.166 | 283.264 | 283.33 | 282.627 | 282.627 | 282.627 | 282.627 | 268.354 | 268.35 | 268.35 | 270.928 | 261.301 | 261.301 | 41.979 |
| Total Shareholders Equity
| 7,076.774 | 6,848.586 | 6,857.736 | 6,720.612 | 6,507.587 | 6,306.437 | 6,166.346 | 6,125.904 | 5,938.29 | 3,992.89 | 3,900.619 | 3,948.11 | 3,724.302 | 3,668.839 | 3,635.347 | 3,599.832 | 3,427.139 | 3,392.49 | 3,320.194 | 3,356.091 | 3,218.36 | 3,145.372 | 3,101.32 | 3,097.583 | 2,075.623 | 2,045.728 | 1,981.733 | 1,959.042 | 1,945.22 | 1,912.471 | 1,912.493 | 1,878.707 | 1,845.812 | 1,823.983 | 1,808.078 | 1,802.581 | 1,784.931 | 1,773.693 | 1,760.051 | 1,761.783 | 1,746.048 | 1,723.21 | 1,704.234 | 1,707.952 | 1,685.6 | 1,659.279 | 1,642.928 | 1,630.296 | 932.783 | 937.2 | 930.256 | 922.541 | 912.141 | 900.485 | 631.087 | 626.416 | 609.097 | 605.329 | 594.542 | 593.651 | 576.278 | 589.234 | 563.873 | 503.97 | 511.313 | 616.562 | 628.298 | 608.706 | 587.199 | 585.093 | 564.797 | 531.412 | 495.143 | 491.207 | 480.325 | 388.949 | 386.031 | 390.221 | 389.54 | 401.98 | 398.78 | 382.642 | 377.743 | 375.752 | 371.619 | 367.408 | 363.029 | 97.566 |
| Total Equity
| 7,365.574 | 7,131.835 | 7,144.017 | 6,999.236 | 6,774.15 | 6,562.694 | 6,418.516 | 6,386.56 | 6,195.533 | 4,235.583 | 4,142.054 | 4,235.403 | 4,004.361 | 3,926.179 | 3,873.724 | 3,835.885 | 3,654.16 | 3,609.832 | 3,524.435 | 3,563.747 | 3,420.027 | 3,337.873 | 3,282.695 | 3,289.204 | 2,263.658 | 2,227.123 | 2,153.507 | 2,123.777 | 2,054.057 | 2,016.91 | 2,014.656 | 1,979.376 | 1,944.965 | 1,919.525 | 1,903.111 | 1,899.875 | 1,880.911 | 1,867.103 | 1,843.096 | 1,843.314 | 1,828.762 | 1,804.546 | 1,783.78 | 1,788.336 | 1,764.175 | 1,729.954 | 1,721.121 | 1,708.745 | 976.077 | 979.508 | 971.402 | 960.702 | 950.408 | 949.734 | 682.565 | 675.704 | 651.519 | 646.35 | 634.131 | 631.985 | 602.254 | 617.737 | 590.69 | 530.019 | 537.194 | 648.365 | 660.438 | 640.129 | 617.926 | 615.692 | 594.811 | 560.635 | 523.361 | 519.165 | 508.168 | 414.929 | 411.956 | 416.48 | 416.058 | 428.576 | 425.523 | 407.421 | 402.509 | 400.376 | 396.222 | 392.75 | 388.668 | 123.302 |
| Total Liabilities & Shareholders Equity
| 14,544.32 | 16,649.132 | 15,408.66 | 14,179.591 | 11,774.558 | 12,962.853 | 12,303.895 | 12,613.611 | 13,075.418 | 11,819.757 | 11,144.897 | 11,375.233 | 11,077.201 | 11,534.399 | 11,963.591 | 11,718.329 | 9,570.767 | 9,865.204 | 8,061.623 | 8,575.401 | 7,535.682 | 7,040.61 | 6,365.174 | 6,719.557 | 6,001.049 | 6,266.113 | 6,573.226 | 5,830.177 | 5,233.019 | 5,075.673 | 4,992.667 | 4,307.605 | 3,436.541 | 3,439.371 | 3,360.424 | 3,529.34 | 3,291.195 | 3,318.905 | 3,173.992 | 2,987.719 | 2,873.203 | 2,903.553 | 2,613.071 | 2,660.559 | 2,394.454 | 2,436.612 | 2,571.829 | 2,801.511 | 1,937.35 | 2,043.745 | 2,006.522 | 1,866.11 | 1,898.709 | 1,886.965 | 1,631.312 | 1,490.071 | 1,291.074 | 1,238.76 | 1,231.724 | 1,075.095 | 982.52 | 1,317.94 | 1,339.544 | 1,226.225 | 1,344.23 | 1,448.785 | 1,464.586 | 1,424.812 | 1,244.799 | 1,193.556 | 1,109.974 | 1,035.387 | 953.014 | 883.318 | 814.042 | 520.195 | 521.022 | 526.785 | 519.794 | 504.448 | 544.987 | 496.39 | 495.525 | 505.378 | 497.164 | 473.77 | 504.409 | 225.619 |