
Sino-Platinum Metals Co.,Ltd
SSE:600459.SS
13.18 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| 613.629 | 468.309 | 440.177 | 431.357 | 363.989 | 259.943 | 184.743 | 130.812 | 90.253 | 69.815 | 91.484 | 86.238 | 36.495 | 43.527 | 57.041 | 12.168 | -90.478 | 99.136 | 33.178 | 3.623 | 28.818 | 14.731 | 16.191 | 15.606 |
Depreciation & Amortization
| 151.198 | 125.236 | 105.107 | 87.843 | 78.515 | 77.749 | 69.873 | 58.319 | 46.297 | 36.191 | 25.624 | 22.785 | 19.971 | 17.343 | 17.094 | 38.547 | 30.159 | 23.378 | 12.288 | 7.552 | 7.589 | 5.498 | 3.487 | 3.706 |
Deferred Income Tax
| 0 | 0 | -25.766 | -12.039 | -8.348 | -15.738 | -1.415 | -0.839 | 0.667 | -0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 121.778 | 10.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -196.155 | -208.797 | -167.704 | -1,633.527 | -517.351 | -1,391.824 | -73.798 | -1,213.831 | -159.906 | -382.372 | -118.668 | -171.709 | -105.008 | -290.116 | -326.806 | -141.234 | -108.994 | -12.07 | -76.921 | -57.876 | -4.06 | -0.326 | 26.915 | -8.181 |
Accounts Receivables
| -1,039.979 | -17.8 | -189.314 | -923.938 | -693.67 | -526.218 | -0.565 | -631.209 | 125.659 | -324.725 | -235.701 | -36.039 | 7.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -103.202 | -305.494 | -409.577 | 276.364 | -679.387 | -977.875 | -137.016 | -908.032 | -324.461 | -59.64 | -137.934 | -97.223 | -135.249 | -51.926 | -240.206 | -109.503 | -69.045 | -36.426 | -50.607 | -23.771 | -33.676 | 2.814 | 12.46 | -10.755 |
Accounts Payables
| 0 | 277.55 | 456.952 | -1,164.489 | 864.053 | 128.008 | 65.198 | 328.496 | 38.228 | 2.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 947.027 | -163.054 | -25.766 | 178.536 | -8.348 | -15.738 | 63.218 | -305.799 | 164.554 | -322.732 | 19.266 | -74.486 | 30.24 | -238.19 | -86.6 | -31.732 | -39.948 | 24.357 | -26.314 | -34.106 | 29.616 | -3.14 | 14.455 | 2.573 |
Other Non Cash Items
| 241.472 | 358.316 | 159.412 | 206.755 | 131.385 | 202.763 | 136.955 | 81.717 | 56.823 | 58.836 | 36.358 | 27.429 | 68.599 | 68.18 | 24.18 | 39.086 | 153.756 | 14.967 | 7.45 | 0.428 | -14.349 | -0.473 | 2.311 | 3.966 |
Operating Cash Flow
| 810.145 | 743.064 | 633.004 | -909.463 | 56.538 | -851.369 | 317.773 | -942.982 | 33.467 | -217.53 | 34.798 | -35.256 | 20.056 | -161.065 | -228.491 | -51.433 | -15.556 | 125.411 | -24.005 | -46.273 | 17.998 | 19.43 | 48.904 | 15.096 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -354.335 | -202.347 | -190.007 | -127.889 | -220.012 | -29.34 | -81.586 | -63.068 | -90.798 | -186.064 | -144.336 | -156.878 | -77.559 | -45.489 | -52.838 | -20.97 | -68.404 | -178.956 | -190.669 | -73.581 | -13.76 | -36.157 | -17.869 | -45.693 |
Acquisitions Net
| 0 | 0.249 | 20.273 | -10.253 | 0.393 | -46.8 | -105.234 | 0.003 | 0.002 | 0.037 | 0 | 0 | 0 | 0.208 | 44.995 | 40.365 | 69.627 | 0 | 0.04 | 73.699 | 0.001 | 0.016 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -68.218 | -1 | 0 | 29.986 | 81.619 | 0 | 0 | 0 | 0 | 0 | 0 | -13.348 | -22.486 | -10.827 | -20 | 0 | -106.472 | -280.775 | -211.306 | -72.14 | 0 | 0 |
Sales Maturities Of Investments
| 3.225 | 2.694 | 1.022 | 11.253 | 0 | 2.284 | 9.224 | 0.012 | 0.014 | 0 | 0.033 | 41.059 | 2.53 | 14.493 | 20.928 | 0.664 | 20.325 | 0 | 145.4 | 335.113 | 210.48 | 0.711 | 0 | 0 |
Other Investing Activites
| 1.262 | 17.556 | 65.083 | 0.407 | -220.012 | -29.34 | -81.586 | 17.755 | 5.002 | 0.037 | 0.046 | 12.012 | 4.127 | 1.2 | 2 | 4.129 | -68.404 | 1.139 | 3.016 | -73.581 | 2.378 | 0.003 | -17.869 | 0.009 |
Investing Cash Flow
| -349.847 | -181.848 | -171.846 | -127.481 | -219.619 | -73.21 | -177.564 | -45.302 | -85.782 | -186.027 | -144.257 | -103.807 | -70.902 | -42.936 | -7.401 | 13.36 | -66.856 | -177.818 | -148.686 | -19.125 | -12.207 | -107.567 | -17.869 | -45.684 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| 868.495 | -1,820.828 | -1,049.362 | 1,567.051 | 411.494 | 268.031 | 395.26 | 1,248.97 | 2.097 | 289.485 | 119 | -400 | -10.46 | 273.46 | 266 | -75.62 | 0 | 128 | 170.63 | -10 | 0 | -20 | -4 | 35 |
Common Stock Issued
| 0 | 0 | -1.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -260.281 | -216.116 | -118.231 | -60.762 | -118.181 | -78.787 | -149.886 | -84.714 | -57.694 | -62.466 | -54.656 | -44.115 | -56.413 | -62.592 | -35.074 | -17.026 | -32.225 | -19.043 | -10.034 | -17.962 | -3.183 | -1.671 | -11.639 | -1.674 |
Other Financing Activities
| -533.568 | -24.197 | 1,704.171 | 744.207 | 368.533 | 882.318 | -35.737 | -0.046 | 27.354 | 69.295 | 23.965 | 712.406 | -1.66 | 229.866 | 0.995 | 56.981 | 148.729 | -12.787 | -1.333 | 0 | 0 | 260.038 | -0.185 | 16.064 |
Financing Cash Flow
| 74.645 | -2,062.132 | 534.588 | 1,755.676 | 550.698 | 978.687 | 209.637 | 1,164.21 | -28.243 | 296.314 | 90.083 | 267.34 | -68.533 | 495.281 | 250.793 | -35.665 | 116.504 | 108.337 | 159.263 | -27.962 | -3.183 | 238.367 | -15.824 | 49.39 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 7.439 | 13.599 | 15.855 | -5.335 | -3.689 | 1.424 | 2.184 | -0.886 | 0.28 | 0.798 | 0.074 | -0.241 | 0.001 | -0.009 | -0.001 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 |
Net Change In Cash
| 542.381 | -1,483.634 | 1,011.6 | 713.397 | 383.928 | 55.533 | 352.03 | 175.039 | -80.277 | -106.445 | -19.303 | 128.036 | -119.378 | 291.271 | 14.9 | -73.739 | 34.092 | 55.931 | -13.428 | -93.361 | 2.608 | 150.23 | 15.211 | 18.802 |
Cash At End Of Period
| 2,107.372 | 1,564.991 | 3,048.625 | 1,944.348 | 1,230.951 | 847.024 | 791.491 | 439.461 | 264.422 | 344.699 | 451.143 | 470.447 | 342.411 | 461.789 | 170.518 | 155.618 | 229.356 | 195.264 | 139.333 | 128.336 | 221.697 | 219.088 | 68.859 | 53.648 |