
North Navigation Control Technology Co.,Ltd.
SSE:600435.SS
10.94 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 818.51 | 839.396 | 1,354.155 | 2,066.15 | 1,176.784 | 1,457.499 | 2,066.198 | 1,999.708 | 1,249.638 | 1,387.049 | 2,000.412 | 1,470.712 | 1,420.004 | 1,251.026 | 1,853.54 | 1,240.187 | 515.52 | 730.617 | 799.05 | 1,023.879 | 511.116 | 1,054.034 | 1,022.58 | 1,148.385 | 313.054 | 396.966 | 475.2 | 577.094 | 276.261 | 450.847 | 391.503 | 530.594 | 221.305 | 373.287 | 479.545 | 845.357 | 206.667 | 241.936 | 375.995 | 768.759 | 243.842 | 219.916 | 303.849 | 549.281 | 252.077 | 304.199 | 351.999 | 484.722 | 193.108 | 225.373 | 285.563 | 465.295 | 418.107 | 537.036 | 317.021 | 480.199 | 469.404 | 682.241 | 709.092 | 645.003 | 565.674 | 205.473 | 168.941 | 184.663 | 101.851 | 114.308 | 148.886 | 247.846 | 270.378 | 244.083 | 346.332 | 301.486 | 273.812 | 297.016 | 301.408 | 289.05 | 289.581 | 303.043 | 264.349 | 295.652 | 305.399 | 325.833 | 307.597 | 333.629 | 408.299 | 417.073 | 74.666 |
Short Term Investments
| 0 | 0 | 0 | 0 | -0.038 | -0.038 | 4.458 | -5.198 | -5.25 | 5.882 | 5.716 | -13.086 | -13.55 | -14.65 | -14.793 | -14.75 | -15.719 | -15.692 | -15.398 | -15.523 | -16.146 | -16.63 | -17.137 | -15.663 | 0 | -12.225 | -11.884 | 0 | -8.591 | -9.404 | 0 | 0 | -8.663 | -8.763 | -8.924 | -8.48 | -8.63 | -8.718 | -8.609 | -8.689 | -9.471 | -9.654 | -9.8 | -9.937 | -2.493 | -2.795 | 0 | 0 | -1.718 | -1.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.342 | 41.165 | 40.738 | 30.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0.963 | 0 | 0 | 0 | 5.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 818.51 | 839.396 | 1,354.155 | 2,066.15 | 1,176.784 | 1,457.499 | 2,066.198 | 1,999.708 | 1,249.638 | 1,387.049 | 2,000.412 | 1,470.712 | 1,420.004 | 1,251.026 | 1,853.54 | 1,240.187 | 515.52 | 730.617 | 799.05 | 1,023.879 | 511.116 | 1,054.034 | 1,022.58 | 1,148.385 | 313.054 | 396.966 | 475.2 | 577.094 | 276.261 | 450.847 | 391.503 | 530.594 | 221.305 | 373.287 | 479.545 | 845.357 | 206.667 | 241.936 | 375.995 | 768.759 | 243.842 | 219.916 | 303.849 | 549.281 | 252.077 | 304.199 | 351.999 | 484.722 | 193.108 | 225.373 | 285.563 | 465.295 | 418.107 | 537.036 | 317.021 | 480.199 | 469.404 | 720.584 | 750.257 | 685.741 | 596.303 | 205.473 | 168.941 | 184.663 | 101.851 | 114.308 | 148.886 | 247.846 | 270.378 | 244.083 | 346.332 | 301.486 | 273.812 | 297.016 | 301.408 | 289.05 | 289.581 | 303.043 | 264.349 | 295.652 | 305.399 | 325.833 | 307.597 | 333.629 | 408.299 | 417.073 | 74.666 |
Net Receivables
| 3,622.516 | 3,390.684 | 3,452.089 | 3,668.822 | 3,992.744 | 3,432.909 | 2,449.337 | 2,547.303 | 3,777.016 | 2,873.645 | 2,072.872 | 2,720.864 | 1,805.257 | 1,624.755 | 1,211.295 | 1,693.986 | 1,540.601 | 1,183.284 | 1,470.423 | 1,576.345 | 1,202.601 | 1,163.046 | 1,363.867 | 1,544.56 | 1,585.697 | 1,654.062 | 1,774.074 | 2,047.289 | 1,751.705 | 1,725.431 | 1,907.118 | 1,859.389 | 1,402.51 | 1,426.538 | 1,108.199 | 1,078.624 | 951.665 | 961.445 | 968.118 | 936.369 | 767.374 | 761.283 | 766.168 | 874.551 | 811.209 | 545.138 | 743.373 | 734.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 607.226 | 0 | 0 | 0 | 0 | 0 | 0 | 446.722 | 0 | 0 | 0 | 0 | 0 | 0 | 186.877 | 0 | 0 | 0 | 167.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 679.669 | 641.762 | 579.48 | 423.759 | 718.195 | 776.781 | 764.073 | 609.144 | 739.644 | 851.316 | 712.485 | 705.736 | 1,166.033 | 962.027 | 824.177 | 612.182 | 1,021.784 | 928.987 | 768.013 | 567.514 | 972.425 | 767.015 | 703.361 | 619.759 | 765.001 | 709.689 | 640.725 | 570.544 | 694.804 | 662.262 | 641.187 | 586.849 | 847.717 | 703.593 | 677.611 | 628.375 | 826.233 | 730.1 | 603.971 | 501.279 | 666.643 | 637.584 | 599.213 | 594.806 | 601.101 | 611.079 | 572.011 | 555.623 | 583.431 | 564.457 | 562.289 | 540.407 | 639.127 | 585.978 | 542.447 | 525.038 | 605.801 | 530.557 | 473.439 | 307.921 | 284.809 | 293.012 | 264.526 | 251.815 | 132.949 | 137.757 | 142.667 | 141.899 | 137.159 | 153.84 | 141.81 | 151.799 | 164.039 | 148.952 | 122.859 | 84.839 | 90.47 | 93.384 | 81.32 | 73.937 | 67.882 | 72.576 | 74.977 | 67.185 | 69.212 | 67.576 | 50.917 |
Other Current Assets
| 104.375 | 139.076 | 138.059 | 44.611 | 64.718 | 85.738 | 84.593 | 51.423 | 61.09 | 154.767 | 154.137 | 247.183 | 245.096 | 231.78 | 341.697 | 343.369 | 347.514 | 329.39 | 304.453 | 299.46 | 289.577 | 330.831 | 310.85 | 216.973 | 213.417 | 202.475 | 138.857 | 128.504 | 157.632 | 199.427 | 82.875 | 86.418 | 247.645 | 118.557 | 287.341 | 104.274 | 1,210.737 | 281.253 | 272.441 | 222.691 | 147.427 | 147.278 | 134.715 | 320.067 | 161.658 | 314.256 | 338.852 | 250.299 | 1,088.757 | 1,160.109 | 1,113.818 | 1,174.398 | 1,232.645 | 1,068.206 | 1,372.897 | 1,253.47 | 1,469.551 | 1,136.68 | 1,126.051 | 1,038.294 | 212.672 | 750.854 | 755.055 | 663.29 | 230.911 | 212.255 | 200.89 | 415.93 | 247.248 | 233.748 | 221.384 | 201.815 | 224.667 | 203.054 | 166.127 | 155.747 | 151.088 | 135.716 | 152.56 | 119.36 | 134.218 | 111.228 | 107.243 | 91.321 | 92.277 | 82.144 | 62.393 |
Total Current Assets
| 5,225.07 | 5,010.737 | 5,523.783 | 6,175.202 | 5,952.44 | 5,752.927 | 5,364.201 | 5,207.578 | 5,827.389 | 5,266.778 | 4,939.906 | 5,144.495 | 4,636.389 | 4,069.587 | 4,230.709 | 3,889.724 | 3,425.42 | 3,172.278 | 3,341.939 | 3,468.259 | 2,975.72 | 3,314.926 | 3,400.657 | 3,529.677 | 2,877.169 | 2,963.192 | 3,028.856 | 3,323.43 | 2,880.402 | 2,946.296 | 3,022.683 | 3,063.25 | 2,603.251 | 2,621.975 | 2,552.696 | 2,656.631 | 2,243.637 | 2,214.734 | 2,220.525 | 2,429.098 | 1,825.287 | 1,766.06 | 1,803.946 | 2,029.447 | 1,826.044 | 1,774.672 | 1,854.333 | 1,913.29 | 1,865.296 | 1,949.939 | 1,961.671 | 2,180.1 | 2,289.88 | 2,191.22 | 2,232.365 | 2,258.707 | 2,544.757 | 2,387.821 | 2,349.747 | 2,031.956 | 1,701.01 | 1,249.339 | 1,188.522 | 1,099.768 | 465.71 | 464.32 | 492.443 | 566.547 | 654.785 | 631.671 | 709.526 | 655.101 | 662.518 | 649.022 | 590.393 | 529.636 | 531.139 | 532.144 | 498.229 | 488.949 | 507.499 | 509.637 | 489.817 | 492.135 | 569.788 | 566.793 | 187.976 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 851.221 | 851.502 | 839.426 | 859.959 | 779.614 | 778.685 | 774.237 | 787.759 | 750.604 | 758.649 | 763.821 | 925.808 | 910.275 | 918.342 | 928.691 | 937.246 | 897.68 | 903.048 | 910.767 | 928.498 | 888.081 | 891.782 | 899.564 | 907.915 | 918.495 | 902.011 | 990.59 | 1,005.35 | 1,006.916 | 1,012.712 | 1,011.901 | 1,027.984 | 1,027.858 | 1,032.643 | 1,032.25 | 1,044.167 | 974.225 | 983.138 | 991.233 | 1,001.474 | 834.287 | 910.68 | 891.873 | 858.938 | 863.846 | 869.817 | 875.052 | 884.192 | 895.496 | 815.039 | 807.787 | 861.406 | 827.397 | 827.453 | 827.313 | 810.029 | 810.181 | 816.321 | 819.339 | 735.845 | 727.043 | 733.813 | 734.747 | 736.447 | 244.306 | 238.293 | 206.133 | 131.408 | 113.759 | 112.086 | 110.733 | 114.115 | 116.596 | 111.636 | 112.548 | 88.079 | 87.526 | 88.015 | 88.424 | 87.563 | 85.129 | 79.004 | 76.178 | 77.299 | 63.246 | 62.587 | 62.894 |
Goodwill
| 55.366 | 55.366 | 55.366 | 55.366 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 60.249 | 66.709 | 66.709 | 1.217 | 1.217 | 1.217 | 1.217 | 1.217 | 1.217 | 0 | 0 | 0 | 1.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 114.833 | 121.357 | 117.101 | 123.332 | 124.338 | 130.459 | 134.856 | 140.696 | 143.615 | 152.078 | 161.078 | 213.921 | 233.511 | 245.05 | 256.265 | 268.315 | 309.88 | 320.842 | 332.403 | 344.093 | 355.736 | 367.787 | 379.923 | 391.956 | 404.82 | 417.053 | 476.427 | 488.616 | 500.723 | 511.786 | 522.881 | 533.935 | 542.724 | 555.204 | 565.324 | 575.442 | 541.548 | 550.19 | 559.025 | 566.217 | 729.117 | 706.586 | 728.084 | 732.92 | 726.892 | 732.927 | 738.031 | 741.065 | 569.495 | 566.81 | 564.924 | 585.253 | 565.225 | 561.703 | 558.354 | 558.352 | 350.548 | 348.943 | 319.212 | 283.152 | 250.573 | 251.022 | 229.561 | 225.413 | 79.539 | 79.195 | 52.182 | 42.911 | 42.66 | 42.971 | 41.788 | 41.147 | 38.732 | 38.981 | 38.954 | 34.241 | 34.419 | 34.674 | 34.868 | 35.009 | 32.345 | 32.563 | 32.885 | 32.936 | 7.605 | 7.535 | 7.645 |
Goodwill and Intangible Assets
| 170.199 | 176.723 | 172.467 | 178.698 | 184.587 | 190.709 | 195.105 | 200.946 | 203.865 | 212.327 | 221.327 | 274.17 | 293.76 | 305.3 | 316.515 | 328.564 | 370.129 | 381.091 | 392.652 | 404.342 | 415.985 | 428.037 | 440.172 | 452.206 | 465.07 | 477.302 | 536.676 | 548.866 | 560.973 | 572.035 | 583.131 | 594.185 | 602.974 | 615.454 | 625.574 | 635.692 | 601.798 | 610.44 | 619.275 | 626.466 | 789.366 | 766.835 | 788.333 | 793.169 | 787.142 | 793.176 | 798.281 | 801.315 | 629.745 | 627.06 | 625.173 | 645.502 | 625.475 | 621.952 | 618.604 | 618.601 | 417.256 | 415.652 | 320.429 | 284.369 | 251.79 | 252.239 | 230.778 | 226.63 | 79.539 | 79.195 | 52.182 | 42.911 | 42.66 | 42.971 | 41.788 | 41.147 | 38.732 | 38.981 | 38.954 | 34.241 | 34.419 | 34.674 | 34.868 | 35.009 | 32.345 | 32.563 | 32.885 | 32.936 | 7.605 | 7.535 | 7.645 |
Long Term Investments
| 2.568 | 2.568 | 2.351 | 2.578 | 2.886 | 3.443 | 0 | 9.977 | 10.638 | 0 | 0 | 18.917 | 21.189 | 22.28 | 22.307 | 22.254 | 24.058 | 24.522 | 23.337 | 24.954 | 19.476 | 19.96 | 20.467 | 18.993 | 3.33 | 15.555 | 15.214 | 3.33 | 12.55 | 12.734 | 3.33 | 3.33 | 12.51 | 12.61 | 12.771 | 12.327 | 12.467 | 12.554 | 12.445 | 12.526 | 12.801 | 12.984 | 13.13 | 13.267 | 5.823 | 6.125 | 3.33 | 3.33 | 7.137 | 7.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.748 | -35.82 | -38.476 | -28.507 | 0 | 0 | 0 | 0 | 0 | 0 | 1.217 | 0 | 0 | 0 | -3.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 98.48 | 94.687 | 78.659 | 70.938 | 55.874 | 53.442 | 77.313 | 78.69 | 45.364 | 51.06 | 58.558 | 68.036 | 48.613 | 52.442 | 63.354 | 62.839 | 52.219 | 53.518 | 52.649 | 49.956 | 44.062 | 43.998 | 38.692 | 37.062 | 46.622 | 42.744 | 38.831 | 34.92 | 36.725 | 34.755 | 31.857 | 30.264 | 45.58 | 37.468 | 37.477 | 35.406 | 38.554 | 36.598 | 33.818 | 34.014 | 24.82 | 26.061 | 25.799 | 25.55 | 22.586 | 23.807 | 21.812 | 23.948 | 24.258 | 23.987 | 22.308 | 25.393 | 21.904 | 21.319 | 20.732 | 20.01 | 19.151 | 17.993 | 17.712 | 17.259 | 17.61 | 17.11 | 16.746 | 16.449 | 10.557 | 9.303 | 5.964 | 5.627 | 3.675 | 4.053 | 3.608 | 3.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 9.254 | 24.215 | 25.529 | 0.896 | 56.298 | 46.702 | 55.26 | 41.142 | 66.861 | 69.178 | 56.18 | 41.458 | 52.238 | 42.464 | 28.713 | 25.385 | 50.216 | 46.013 | 43.254 | 46.357 | 40.091 | 39.116 | 18.065 | 20.638 | 11.659 | -0.007 | -0.019 | 9.753 | -0.025 | -0.074 | 8.09 | 6.876 | -1.596 | -1.594 | -1.591 | -1.407 | -1.401 | -1.351 | -1.134 | -1.079 | -1.1 | -1.09 | -0.984 | -0.77 | -0.007 | -0 | 3.043 | 3.324 | -0.071 | -0.006 | 7.442 | 7.751 | 8.044 | 8.158 | 6.233 | 6.353 | 13.344 | 38.912 | 41.652 | 41.552 | 34.057 | 14.071 | 11.961 | 10.667 | 6.129 | 6.323 | 6.155 | 5.119 | 6.525 | 6.954 | 7.166 | 4.594 | 4.765 | 4.857 | 4.938 | 21.868 | 5.387 | 5.455 | 5.174 | 5.448 | 5.799 | 5.961 | 5.725 | 5.443 | 5.515 | 5.629 | 3.649 |
Total Non-Current Assets
| 1,131.722 | 1,149.694 | 1,118.432 | 1,113.068 | 1,079.26 | 1,072.98 | 1,101.915 | 1,118.513 | 1,077.333 | 1,091.214 | 1,099.885 | 1,328.39 | 1,326.075 | 1,340.828 | 1,359.581 | 1,376.289 | 1,394.302 | 1,408.192 | 1,422.659 | 1,454.107 | 1,407.695 | 1,422.894 | 1,416.96 | 1,436.814 | 1,445.176 | 1,437.605 | 1,581.292 | 1,602.22 | 1,617.139 | 1,632.162 | 1,638.309 | 1,662.639 | 1,687.326 | 1,696.581 | 1,706.48 | 1,726.185 | 1,625.643 | 1,641.38 | 1,655.638 | 1,673.401 | 1,660.174 | 1,715.47 | 1,718.152 | 1,690.155 | 1,679.39 | 1,692.925 | 1,701.517 | 1,716.108 | 1,556.565 | 1,473.341 | 1,462.71 | 1,540.052 | 1,482.821 | 1,478.882 | 1,472.883 | 1,454.993 | 1,259.932 | 1,256.13 | 1,163.313 | 1,040.549 | 1,001.994 | 1,017.232 | 994.231 | 990.193 | 340.531 | 333.113 | 270.433 | 186.282 | 166.619 | 166.065 | 163.294 | 159.856 | 160.092 | 155.475 | 156.44 | 144.187 | 127.331 | 128.144 | 128.466 | 128.02 | 123.273 | 117.528 | 114.788 | 115.677 | 76.367 | 75.752 | 74.188 |
Total Assets
| 6,356.792 | 6,160.431 | 6,642.216 | 7,288.271 | 7,031.7 | 6,825.907 | 6,466.115 | 6,326.091 | 6,904.721 | 6,357.992 | 6,039.791 | 6,472.885 | 5,962.465 | 5,410.415 | 5,590.29 | 5,266.013 | 4,819.722 | 4,580.471 | 4,764.598 | 4,922.366 | 4,383.414 | 4,737.82 | 4,817.617 | 4,966.491 | 4,322.345 | 4,400.797 | 4,610.148 | 4,925.649 | 4,497.541 | 4,578.458 | 4,660.992 | 4,725.889 | 4,290.577 | 4,318.555 | 4,259.175 | 4,382.815 | 3,869.279 | 3,856.114 | 3,876.162 | 4,102.499 | 3,485.461 | 3,481.531 | 3,522.098 | 3,719.603 | 3,505.434 | 3,467.597 | 3,555.851 | 3,629.398 | 3,421.861 | 3,423.28 | 3,424.38 | 3,720.153 | 3,772.7 | 3,670.102 | 3,705.248 | 3,713.7 | 3,804.689 | 3,643.95 | 3,513.059 | 3,072.505 | 2,703.003 | 2,266.571 | 2,182.754 | 2,089.961 | 806.241 | 797.433 | 762.876 | 752.829 | 821.404 | 797.737 | 872.82 | 814.957 | 822.61 | 804.497 | 746.834 | 673.823 | 658.47 | 660.288 | 626.695 | 616.969 | 630.772 | 627.166 | 604.605 | 607.813 | 646.155 | 642.545 | 262.164 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2,497.254 | 2,544.495 | 2,899.794 | 3,309.071 | 3,119.217 | 3,031.055 | 2,771.685 | 2,619.758 | 3,525.079 | 3,030.949 | 2,710.005 | 2,760.1 | 2,556.568 | 2,091.158 | 2,006.791 | 1,863.252 | 1,618.904 | 1,320.133 | 1,309.328 | 1,396.142 | 1,160.798 | 1,495.018 | 1,571.635 | 1,679.495 | 1,270.64 | 1,256.259 | 1,318.52 | 1,520.425 | 1,262.363 | 1,358.992 | 1,256.941 | 1,318.339 | 1,089.862 | 1,073.279 | 1,023.746 | 1,110.253 | 906.168 | 787.821 | 695.89 | 701.174 | 514.383 | 553.456 | 492.655 | 667.693 | 520.608 | 492.174 | 521.612 | 483.92 | 424.151 | 395.212 | 392.625 | 488.654 | 612.285 | 501.884 | 506.069 | 435.772 | 548.082 | 524.11 | 516.415 | 480.31 | 381.59 | 426.322 | 432.283 | 399.293 | 118.697 | 93.366 | 92.579 | 611.844 | 124.104 | 137.584 | 110.487 | 126.151 | 149.295 | 138.148 | 87.139 | 89.736 | 81.579 | 72.826 | 50.957 | 40.501 | 41.243 | 33.877 | 33.897 | 40.699 | 35.833 | 36.181 | 40.158 |
Short Term Debt
| 0 | 2.959 | 0 | 4.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 124 | 112 | 152 | 147 | 134.032 | 170.4 | 187.428 | 182.137 | 161.33 | 129.33 | 119.33 | 158.228 | 157 | 265 | 223 | 323.773 | 343.7 | 328.7 | 368.7 | 365 | 311.9 | 306.9 | 329.3 | 326.8 | 275.9 | 307.9 | 359.7 | 391.7 | 197.8 | 187.8 | 186 | 338.9 | 206 | 206 | 179.63 | 276.4 | 203.4 | 247.5 | 242 | 373 | 345 | 335 | 365 | 417 | 542 | 462 | 551 | 231 | 127 | 447 | 359 | 364 | 42 | 52 | 62 | 39.8 | 53.625 | 2 | 99.874 | 37.94 | 12.67 | 18.922 | 20.266 | 23.777 | 22.922 | 34.782 | 29.636 | 32.684 | 28 | 28 | 0 | 0 | 31 | 32.38 | 32.38 |
Tax Payables
| 16.825 | 4.351 | 23.583 | 17.698 | 220.489 | 173.074 | 53.758 | 107.034 | 32.875 | 27.685 | 17.411 | 87.517 | 75.617 | 80.165 | 89.958 | 98.825 | 82.754 | 81.792 | 74.331 | 87.135 | 61.413 | 68.55 | 63.551 | 81.204 | 53.727 | 52.289 | 68.571 | 88.588 | 51.65 | 48.965 | 72.076 | 79.422 | 48.733 | 54.305 | 54.449 | 64.523 | 39.373 | 39.747 | 40.459 | 62.185 | 4.698 | 1.697 | 2.065 | 13.103 | 1.753 | 4.393 | 8.823 | 8.644 | -8.106 | -4.17 | 3.199 | 13.165 | 3.112 | 4.326 | 18.749 | 30.558 | 26.872 | 35.726 | 30.952 | 23.145 | 9.642 | 13.915 | 3.555 | 8.511 | 0.893 | 0.293 | -2.338 | -2.901 | 0.692 | 1.572 | 3.063 | -0.034 | 2.316 | 4.417 | 3.637 | 4.155 | 1.258 | 0.421 | 2.335 | 1.769 | 1.378 | 2.788 | 1.603 | 1.398 | -0.088 | 1.226 | -0.467 |
Deferred Revenue
| 0 | 76.214 | 88.395 | 53.92 | 466.57 | 413.119 | 140.04 | 65.543 | 44.875 | 0 | 0 | 354.741 | 257.949 | 207.73 | 417.331 | 258.617 | 207.528 | 252.161 | 408.39 | 183.771 | 133.989 | 147.554 | 149.641 | 167.908 | 131.769 | 125.824 | 173.513 | 278.171 | 154.674 | 161.306 | 251.935 | 275.286 | 163.973 | 179.418 | 158.705 | 178.093 | 135.948 | 152.646 | 163.54 | 349.6 | 230.837 | 225.511 | 229.209 | 259.573 | 227.817 | 211.845 | 218.545 | 239.46 | 209.822 | 204.591 | 209.911 | 235.027 | 221.48 | 224.565 | 234.58 | 261.626 | 146.655 | 158.786 | 161.885 | 125.179 | 87.577 | 133.015 | 123.388 | 129.27 | 31.897 | 30.676 | 25.206 | 24.77 | 15.697 | 18.564 | 23.251 | 17.18 | 14.678 | 21.266 | 17.751 | 11.527 | 6.445 | 9.648 | 5.944 | 6.407 | 6.124 | 12.874 | 10.463 | 10.318 | 9.731 | 11.225 | 8.473 |
Other Current Liabilities
| 479.519 | 255.971 | 259.807 | 456.107 | 142.592 | 139.901 | 279.233 | 347.574 | 123.652 | 179.167 | 204.338 | 232.793 | -68.495 | 100.535 | 106.521 | -88.065 | 77.42 | 98.316 | 75.881 | 212.764 | 187.994 | 102.894 | 258.263 | 247.182 | 111.684 | 101.525 | 140.914 | 251.195 | -10.962 | -10.655 | -41.636 | 230.118 | 37.429 | 245.954 | 230.241 | 288.469 | 126.211 | 236.745 | 242.957 | 432.936 | 249.129 | 247.183 | 294.489 | 575.036 | 248.762 | 229.892 | 227.169 | 254.62 | 254.439 | 237.668 | 240.466 | 283.597 | 250.259 | 264.197 | 252.605 | 265.232 | 176.009 | 147.698 | 160.655 | 138.918 | 101.258 | 142.827 | 136.434 | 131.097 | 44.162 | 42.263 | 32.912 | 440.813 | 20.712 | 28.495 | 34.649 | 33.724 | 47.754 | 41.625 | 35.733 | 9.046 | 8.269 | 11.437 | 4.57 | 5.959 | 28.213 | 33.112 | 35.399 | 35.944 | 32.977 | 33.029 | 11.338 |
Total Current Liabilities
| 2,993.599 | 2,807.777 | 3,183.184 | 3,787.455 | 3,585.875 | 3,445.103 | 3,104.676 | 3,074.366 | 3,726.482 | 3,237.801 | 2,931.753 | 3,362.798 | 2,945.638 | 2,422.384 | 2,589.076 | 2,279.629 | 1,970.096 | 1,762.693 | 1,915.146 | 2,060.205 | 1,571.535 | 1,943.345 | 2,012.779 | 2,166.109 | 1,593.051 | 1,675.073 | 1,751.006 | 2,183.982 | 1,801.424 | 1,887.308 | 1,908.016 | 1,992.879 | 1,651.897 | 1,680.438 | 1,637.735 | 1,790.045 | 1,347.652 | 1,372.213 | 1,339.006 | 1,587.995 | 966.011 | 990.136 | 975.209 | 1,184.527 | 977.124 | 932.458 | 937.234 | 1,023.584 | 873.883 | 876.21 | 878.29 | 1,158.416 | 1,210.657 | 1,105.407 | 1,142.423 | 1,148.562 | 1,292.963 | 1,169.535 | 1,259.022 | 873.372 | 619.489 | 1,030.064 | 931.271 | 902.901 | 205.752 | 187.922 | 185.153 | 167.279 | 199.132 | 169.65 | 248.072 | 197.782 | 212.034 | 203.111 | 146.776 | 126.714 | 114.029 | 119.465 | 87.497 | 80.913 | 98.835 | 97.777 | 70.899 | 78.041 | 99.721 | 102.816 | 83.41 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1.827 | 1.507 | 1.685 | 1.883 | 1.222 | 1.209 | 1.814 | 1.836 | 1.561 | 1.782 | 2.59 | 2.975 | 5.896 | 5.84 | 5.784 | 0 | 0 | 17.354 | 0 | 17.07 | 25.985 | 17.601 | 0 | 0 | 0 | 0 | 59.531 | 29.7 | 59.98 | 60.4 | 60.4 | 60.4 | 46.8 | 8.3 | 3.707 | 3.213 | 42.1 | 28.4 | 28.6 | 28.35 | 24 | 24 | 24 | 24 | 36 | 36 | 36 | 36 | 0 | 0 | 0 | 0 | 15 | 15 | 15 | 30 | 30 | 30 | 40 | 30 | 30 | 30 | 80 | 50 | 0 | 0 | 0 | 54.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 24 | 44 |
Deferred Revenue Non-Current
| 2.8 | 2.642 | 16.092 | 16.092 | 0.771 | 0.771 | 0.771 | 0.771 | 2.002 | 2.002 | 2.002 | 2.002 | 5.399 | 5.399 | 5.399 | 5.399 | 8.796 | 8.796 | 8.796 | 8.796 | 14.946 | 14.946 | 14.946 | 14.946 | 22.731 | 22.739 | 22.291 | 22.291 | 31.236 | 31.236 | 23.268 | 21.236 | 28.331 | 28.331 | 28.331 | 28.331 | 33.843 | 31.463 | 31.463 | 32.769 | 10.144 | 10.35 | 17.203 | 15.283 | 32.326 | 39.234 | 45.145 | 47.235 | 0 | 0 | 0 | 0 | 44.357 | 45.636 | 40.985 | 42.553 | 15.423 | 14.116 | 5.535 | 11.888 | 3.495 | -3.064 | -59.266 | -31.017 | 0 | 0 | 0 | -94.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6.875 | 6.969 | 7.105 | 7.146 | 5.935 | 6.151 | 8.901 | 8.949 | 5.626 | 5.7 | 5.675 | 5.693 | 5.519 | 5.517 | 5.5 | 5.498 | 4.702 | 4.775 | 4.642 | 4.865 | 4.168 | 4.168 | 4.168 | 4.168 | 4.276 | 4.276 | 4.276 | 4.276 | 4.684 | 4.684 | 4.684 | 4.684 | 5.103 | 5.103 | 5.103 | 5.103 | 7.838 | 7.838 | 7.838 | 7.838 | 8.477 | 8.477 | 8.477 | 8.477 | 8.863 | 8.863 | 8.617 | 8.863 | 8.904 | 8.904 | 9.15 | 9.15 | 9.359 | 9.359 | 9.359 | 9.359 | 10.671 | 10.671 | 10.671 | 10.671 | 10.451 | 10.451 | 10.451 | 10.451 | 0.595 | 0.585 | 0.403 | 0.381 | 0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 23.633 | 26.275 | 4.803 | 4.803 | 27.522 | 7.912 | 7.933 | 6.305 | 7.118 | 8.428 | 5.244 | 7.246 | 8.631 | 7.092 | 7.29 | 6.138 | 13.405 | 0 | 0 | 8.796 | 0 | 0 | 12.273 | 5.528 | 0 | 11.509 | 15.2 | 14.753 | 21.635 | 21.966 | 21.236 | 25.808 | 43.917 | 44.395 | 11.605 | 10.243 | 64.555 | 19.997 | 26.57 | 19.84 | 27.033 | 22.033 | 15.283 | 23.248 | 15.359 | 15.359 | 15.604 | 15.359 | 61.744 | 63.091 | 62.083 | 56.797 | 6.486 | 6.635 | 6.783 | 6.932 | 30 | 30 | 40 | 30 | 30 | 26.936 | 20.734 | 18.983 | 14.14 | 14.14 | 14.54 | -51.437 | 14.14 | 14.14 | 13.54 | 13.54 | 10.7 | 5.7 | 5.7 | 0 | 0 | 0 | 0 | 0 | 13.44 | 13.44 | 13.44 | 13.44 | 13.44 | 13.44 | 13.44 |
Total Non-Current Liabilities
| 35.134 | 32.109 | 29.685 | 13.833 | 35.45 | 16.044 | 19.42 | 17.09 | 16.307 | 15.91 | 15.511 | 15.914 | 25.445 | 23.848 | 23.973 | 17.035 | 26.902 | 30.925 | 30.545 | 30.732 | 45.099 | 36.715 | 31.387 | 26.882 | 39.328 | 38.524 | 101.299 | 71.02 | 117.535 | 118.287 | 109.589 | 112.128 | 124.151 | 86.129 | 48.746 | 46.89 | 106.655 | 87.698 | 94.471 | 88.797 | 69.653 | 64.859 | 64.962 | 71.007 | 92.547 | 99.455 | 105.366 | 107.457 | 70.649 | 71.995 | 71.233 | 65.946 | 75.202 | 76.63 | 72.127 | 88.844 | 86.094 | 84.787 | 96.206 | 82.559 | 73.946 | 67.387 | 111.185 | 79.434 | 14.735 | 14.725 | 14.943 | 14.521 | 14.428 | 14.14 | 13.54 | 13.54 | 10.7 | 5.7 | 5.7 | 0 | 0 | 0 | 0 | 0 | 13.44 | 13.44 | 13.44 | 13.44 | 37.44 | 37.44 | 57.44 |
Total Liabilities
| 3,028.734 | 2,839.886 | 3,212.87 | 3,801.288 | 3,621.326 | 3,461.147 | 3,124.096 | 3,091.456 | 3,742.789 | 3,253.711 | 2,947.264 | 3,378.712 | 2,971.083 | 2,446.232 | 2,613.049 | 2,296.665 | 1,996.998 | 1,793.619 | 1,945.691 | 2,090.936 | 1,616.634 | 1,980.06 | 2,044.166 | 2,192.991 | 1,632.379 | 1,713.597 | 1,852.304 | 2,255.003 | 1,918.959 | 2,005.595 | 2,017.605 | 2,105.007 | 1,776.048 | 1,766.567 | 1,686.481 | 1,836.936 | 1,454.307 | 1,459.91 | 1,433.477 | 1,676.792 | 1,035.664 | 1,054.995 | 1,040.172 | 1,255.534 | 1,069.671 | 1,031.914 | 1,042.601 | 1,131.041 | 944.532 | 948.205 | 949.522 | 1,224.362 | 1,285.858 | 1,182.036 | 1,214.55 | 1,237.406 | 1,379.058 | 1,254.321 | 1,355.228 | 955.931 | 693.435 | 1,097.45 | 1,042.456 | 982.335 | 220.487 | 202.647 | 200.097 | 181.8 | 213.56 | 183.79 | 261.612 | 211.322 | 222.734 | 208.811 | 152.476 | 126.714 | 114.029 | 119.465 | 87.497 | 80.913 | 112.275 | 111.217 | 84.339 | 91.481 | 137.161 | 140.256 | 140.85 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,502.564 | 1,502.221 | 1,500.985 | 1,499.389 | 1,498.263 | 1,498.138 | 1,497.664 | 1,489.32 | 1,489.32 | 1,489.32 | 1,489.32 | 1,489.32 | 1,489.32 | 1,489.32 | 1,489.32 | 1,489.32 | 1,489.32 | 1,489.32 | 1,489.32 | 1,489.32 | 1,489.32 | 1,489.32 | 1,489.32 | 1,489.32 | 1,489.32 | 1,489.32 | 1,489.32 | 1,489.32 | 1,489.32 | 1,489.32 | 1,489.32 | 1,489.32 | 1,489.32 | 1,489.32 | 744.66 | 744.66 | 744.66 | 744.66 | 744.66 | 744.66 | 744.66 | 744.66 | 744.66 | 744.66 | 744.66 | 744.66 | 744.66 | 744.66 | 744.66 | 744.66 | 744.66 | 744.66 | 744.66 | 744.66 | 744.66 | 744.66 | 744.66 | 744.66 | 744.66 | 496.44 | 496.44 | 445.435 | 445.435 | 222.718 | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 50 |
Retained Earnings
| 729.852 | 729.386 | 813.934 | 863.692 | 871.226 | 833.278 | 770.374 | 745.822 | 727.866 | 690.523 | 645.907 | 610.566 | 573.889 | 570.694 | 526.944 | 525.79 | 472.433 | 450.36 | 451.366 | 466.88 | 445.901 | 442.069 | 438.222 | 441.756 | 428.972 | 430.211 | 419.299 | 429.457 | 386.198 | 386.96 | 426.531 | 419.407 | 380.819 | 381.011 | 422.803 | 414.233 | 379.041 | 416.575 | 421.967 | 412.885 | 472.089 | 471.023 | 515.605 | 505.51 | 487.423 | 487.06 | 569.921 | 558.073 | 555.298 | 538.671 | 562.836 | 543.041 | 553.022 | 553.239 | 560.733 | 550.569 | 0 | 459.718 | 369.968 | 452.829 | 390.349 | 353.884 | 321.566 | 290.268 | -3.1 | 5.786 | 8.452 | 16.513 | 48.194 | 55.642 | 55.399 | 49.683 | 52.204 | 48.17 | 74.191 | 69.996 | 69.955 | 66.391 | 64.791 | 61.664 | 60.684 | 58.173 | 53.513 | 58.617 | 56.908 | 50.187 | 37.181 |
Accumulated Other Comprehensive Income/Loss
| 374.196 | 249.684 | 362.809 | 249.363 | 326.996 | 235.884 | 317.859 | 244.138 | 234.081 | 203.589 | 225.977 | 211.438 | 221.685 | 180.491 | 206.028 | 12.152 | 12.023 | 11.994 | 10.629 | 9.95 | 6.398 | 6.385 | 5.224 | 5.483 | 6.903 | 8.937 | 7.659 | 6.036 | 8.251 | 6.899 | 5.553 | 4.394 | 3.949 | 3.372 | 2.336 | 1.664 | 3.228 | 3.071 | 2.446 | 2.343 | 1.75 | 1.74 | 1.209 | 0.708 | 1.506 | 1.388 | 0.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 341.679 | 0 | 325.934 | 0 | 298.473 | 0 | 230.877 | 0 | 26.267 | 0 | 222.544 | 0 | 192.467 | 0 | 192.467 | 0 | 190.236 | 0 | 26.267 | 194.703 | 26.267 | 193.53 | -57.899 | 158.149 | 5.023 | 197.674 | 5.023 | 171.934 | 170.582 | 158.659 | 0 | 153.884 | 0 | 900.88 | 900.208 | 862.307 | 862.15 | 861.526 | 861.422 | 844.414 | 845.414 | 843.873 | 847.625 | 844.17 | 844.052 | 843.539 | 842.664 | 826.174 | 842.737 | 826.174 | 842.737 | 823.662 | 823.662 | 823.662 | 840.225 | 1,319.39 | 821.822 | 894.059 | 1,070.042 | 1,054.437 | 303.269 | 308.885 | 530.165 | 356.657 | 356.657 | 356.657 | 356.584 | 358.571 | 358.24 | 358.24 | 358.24 | 359.546 | 359.546 | 386.546 | 386.546 | 383.252 | 383.252 | 383.252 | 383.252 | 366.699 | 366.699 | 375.699 | 366.699 | 361.125 | 361.125 | 33.429 |
Total Shareholders Equity
| 2,606.612 | 2,600.329 | 2,677.729 | 2,711.085 | 2,696.485 | 2,654.366 | 2,585.897 | 2,484.687 | 2,451.267 | 2,409.699 | 2,361.203 | 2,337.591 | 2,284.894 | 2,266.771 | 2,222.292 | 2,219.729 | 2,164.013 | 2,141.91 | 2,141.551 | 2,156.386 | 2,129.924 | 2,126.08 | 2,121.072 | 2,124.864 | 2,083.343 | 2,086.616 | 2,106.293 | 2,093.531 | 2,047.452 | 2,046.861 | 2,080.063 | 2,071.781 | 2,027.973 | 2,027.587 | 2,068.343 | 2,059.101 | 1,986.009 | 2,023.385 | 2,028.153 | 2,018.967 | 2,061.163 | 2,061.096 | 2,104.138 | 2,094.279 | 2,076.253 | 2,075.773 | 2,158.12 | 2,145.397 | 2,126.132 | 2,126.068 | 2,133.67 | 2,130.439 | 2,121.345 | 2,121.561 | 2,129.056 | 2,118.892 | 2,064.05 | 2,026.2 | 2,008.688 | 2,019.311 | 1,941.226 | 1,102.589 | 1,075.886 | 1,043.151 | 497.557 | 506.443 | 509.11 | 517.097 | 550.765 | 557.882 | 557.64 | 551.923 | 555.75 | 551.716 | 550.736 | 546.542 | 543.207 | 539.644 | 538.044 | 534.916 | 517.383 | 514.872 | 519.213 | 515.316 | 508.033 | 501.311 | 120.61 |
Total Equity
| 3,328.059 | 3,317.904 | 3,429.346 | 3,470.89 | 3,410.374 | 3,364.761 | 3,342.019 | 3,234.635 | 3,161.932 | 3,104.281 | 3,092.528 | 3,094.173 | 2,991.381 | 2,964.183 | 2,977.241 | 2,969.348 | 2,822.724 | 2,786.852 | 2,818.907 | 2,831.43 | 2,766.781 | 2,757.76 | 2,773.45 | 2,773.501 | 2,689.966 | 2,687.2 | 2,757.844 | 2,670.647 | 2,578.582 | 2,572.863 | 2,643.387 | 2,620.882 | 2,514.529 | 2,551.988 | 2,572.694 | 2,545.879 | 2,414.972 | 2,396.203 | 2,442.686 | 2,425.707 | 2,449.797 | 2,426.535 | 2,481.926 | 2,464.069 | 2,435.763 | 2,435.683 | 2,513.25 | 2,498.357 | 2,477.329 | 2,475.075 | 2,474.858 | 2,495.79 | 2,486.842 | 2,488.066 | 2,490.698 | 2,476.294 | 2,425.631 | 2,389.629 | 2,157.831 | 2,116.574 | 2,009.568 | 1,169.121 | 1,140.298 | 1,107.626 | 585.754 | 594.786 | 562.779 | 571.029 | 607.843 | 613.946 | 611.207 | 603.635 | 599.876 | 595.686 | 594.357 | 547.109 | 544.441 | 540.822 | 539.197 | 536.056 | 518.497 | 515.948 | 520.266 | 516.331 | 508.994 | 502.289 | 121.314 |
Total Liabilities & Shareholders Equity
| 6,356.792 | 6,160.431 | 6,642.216 | 7,288.271 | 7,031.7 | 6,825.907 | 6,466.115 | 6,326.091 | 6,904.721 | 6,357.992 | 6,039.791 | 6,472.885 | 5,962.465 | 5,410.415 | 5,590.29 | 5,266.013 | 4,819.722 | 4,580.471 | 4,764.598 | 4,922.366 | 4,383.414 | 4,737.82 | 4,817.617 | 4,966.491 | 4,322.345 | 4,400.797 | 4,610.148 | 4,925.649 | 4,497.541 | 4,578.458 | 4,660.992 | 4,725.889 | 4,290.577 | 4,318.555 | 4,259.175 | 4,382.815 | 3,869.279 | 3,856.114 | 3,876.162 | 4,102.499 | 3,485.461 | 3,481.531 | 3,522.098 | 3,719.603 | 3,505.434 | 3,467.597 | 3,555.851 | 3,629.398 | 3,421.861 | 3,423.28 | 3,424.38 | 3,720.153 | 3,772.7 | 3,670.102 | 3,705.248 | 3,713.7 | 3,804.689 | 3,643.95 | 3,513.059 | 3,072.505 | 2,703.003 | 2,266.571 | 2,182.754 | 2,089.961 | 806.241 | 797.433 | 762.876 | 752.829 | 821.404 | 797.737 | 872.82 | 814.957 | 822.61 | 804.497 | 746.834 | 673.823 | 658.47 | 660.288 | 626.695 | 616.969 | 630.772 | 627.166 | 604.605 | 607.813 | 646.155 | 642.545 | 262.164 |