
North Navigation Control Technology Co.,Ltd.
SSE:600435.SS
10.94 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,564.548 | 3,839.447 | 3,992.055 | 3,005.94 | 2,293.11 | 1,999.01 | 1,955.572 | 2,002.731 | 1,849.322 | 1,606.267 | 1,051.699 | 1,043.354 | 1,386.544 | 1,785.829 | 1,727.9 | 1,150.569 | 296.882 | 377.595 | 258.479 | 202.02 | 244.129 | 219.362 | 190.107 | 146.699 |
Cost of Revenue
| 2,709.583 | 3,010.32 | 3,167.672 | 2,363.003 | 1,749.963 | 1,465.148 | 1,434.284 | 1,478.766 | 1,386.231 | 1,161.613 | 722.026 | 764.262 | 1,082.793 | 1,267.607 | 1,393.898 | 770.804 | 232.769 | 265.23 | 197.345 | 146.212 | 170.343 | 154.303 | 125.923 | 107.239 |
Gross Profit
| 854.965 | 829.127 | 824.383 | 642.937 | 543.147 | 533.863 | 521.288 | 523.965 | 463.092 | 444.654 | 329.673 | 279.092 | 303.751 | 518.223 | 334.002 | 379.766 | 64.113 | 112.364 | 61.134 | 55.808 | 73.787 | 65.058 | 64.184 | 39.46 |
Gross Profit Ratio
| 0.24 | 0.216 | 0.207 | 0.214 | 0.237 | 0.267 | 0.267 | 0.262 | 0.25 | 0.277 | 0.313 | 0.267 | 0.219 | 0.29 | 0.193 | 0.33 | 0.216 | 0.298 | 0.237 | 0.276 | 0.302 | 0.297 | 0.338 | 0.269 |
Reseach & Development Expenses
| 245.15 | 206.534 | 198.263 | 163.386 | 109.807 | 112.747 | 95.234 | 92.027 | 51.7 | 80.918 | 28.693 | 41.339 | 51.737 | 42.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 33.905 | 36.38 | 37.087 | 39.509 | 37.136 | 36.244 | 35.894 | 37.769 | 46.077 | 56.735 | 64.612 | 54.965 | 53.745 | 50.989 | 113.252 | 146.501 | 39.277 | 58.26 | 30.164 | 28.335 | 28.786 | 20.872 | 19.631 | 9.457 |
Selling & Marketing Expenses
| 60.868 | 80.221 | 89.794 | 77.813 | 68.674 | 65.869 | 52.132 | 62.645 | 60.918 | 62.446 | 38.399 | 46.679 | 42.716 | 43.752 | 17.764 | 15.983 | 33.313 | 29.217 | 15.947 | 12.888 | 15.812 | 12.844 | 14.753 | 10.516 |
SG&A
| 316.251 | 116.601 | 126.881 | 117.322 | 105.81 | 102.112 | 88.026 | 100.414 | 106.994 | 119.181 | 103.011 | 101.644 | 96.461 | 94.74 | 131.016 | 162.484 | 72.591 | 87.478 | 46.111 | 41.223 | 44.597 | 33.716 | 34.384 | 19.973 |
Other Expenses
| 20.511 | 246.097 | 245.683 | 196.708 | 182.562 | 188.643 | 5.423 | 30.142 | 17.143 | 70.634 | 16.104 | 16.433 | 14.01 | 1.472 | 20.364 | 7.439 | -0.324 | 3.145 | 1.127 | 0.977 | 1.083 | 0.289 | 0.665 | 1.837 |
Operating Expenses
| 581.913 | 569.232 | 570.827 | 477.416 | 398.179 | 403.503 | 358.392 | 360.142 | 317.083 | 353.214 | 264.212 | 243.887 | 238.169 | 224.998 | 132.071 | 163.5 | 73.765 | 89.107 | 47.243 | 42.489 | 46.031 | 35.318 | 35.398 | 20.856 |
Operating Income
| 273.052 | 252.838 | 236.333 | 170.108 | 130.112 | 147.201 | 134.34 | 136.86 | 112.225 | 61.368 | 66.907 | 39.92 | 22.475 | 260.312 | 197.128 | 181.946 | -34.336 | 27.732 | 18.72 | 16.835 | 27.301 | 25.055 | 24.489 | 16.862 |
Operating Income Ratio
| 0.077 | 0.066 | 0.059 | 0.057 | 0.057 | 0.074 | 0.069 | 0.068 | 0.061 | 0.038 | 0.064 | 0.038 | 0.016 | 0.146 | 0.114 | 0.158 | -0.116 | 0.073 | 0.072 | 0.083 | 0.112 | 0.114 | 0.129 | 0.115 |
Total Other Income Expenses Net
| 8.064 | 11.318 | -2.014 | 39.781 | -1.084 | 3.138 | 5.285 | 27.983 | 16.616 | 69.094 | 13.497 | 15.988 | -23.263 | 0.956 | 20.003 | -27.041 | -174.812 | -0.193 | 2.975 | 2.477 | 0.125 | 0.13 | 0.437 | 0.054 |
Income Before Tax
| 281.116 | 264.156 | 234.319 | 209.889 | 129.029 | 150.339 | 139.763 | 165.052 | 128.851 | 130.462 | 82.669 | 55.908 | 36.039 | 261.267 | 217.269 | 189.225 | -35.029 | 27.539 | 18.357 | 16.805 | 27.426 | 25.184 | 24.925 | 16.916 |
Income Before Tax Ratio
| 0.079 | 0.069 | 0.059 | 0.07 | 0.056 | 0.075 | 0.071 | 0.082 | 0.07 | 0.081 | 0.079 | 0.054 | 0.026 | 0.146 | 0.126 | 0.164 | -0.118 | 0.073 | 0.071 | 0.083 | 0.112 | 0.115 | 0.131 | 0.115 |
Income Tax Expense
| 30.725 | 7.189 | 16.769 | 24.989 | 12.455 | 22.454 | 22.228 | 34.474 | 21.113 | 17.304 | 19.463 | 17.514 | 16.509 | 47.256 | 31.202 | 24.948 | 1.204 | 7.33 | 1.975 | 1.52 | 0.305 | 0.006 | 0.345 | 4.742 |
Net Income
| 192.231 | 256.966 | 217.55 | 184.9 | 116.573 | 127.885 | 47.283 | 42.898 | 38.581 | 32.507 | 22.913 | 12.009 | 11.547 | 198.869 | 178.278 | 167.24 | -38.136 | 13.314 | 16.125 | 15.16 | 27.01 | 25.176 | 24.446 | 12.174 |
Net Income Ratio
| 0.054 | 0.067 | 0.054 | 0.062 | 0.051 | 0.064 | 0.024 | 0.021 | 0.021 | 0.02 | 0.022 | 0.012 | 0.008 | 0.111 | 0.103 | 0.145 | -0.128 | 0.035 | 0.062 | 0.075 | 0.111 | 0.115 | 0.129 | 0.083 |
EPS
| 0.13 | 0.17 | 0.15 | 0.12 | 0.078 | 0.078 | 0.03 | 0.03 | 0.03 | 0.02 | 0.015 | 0.01 | 0.01 | 0.14 | 0.13 | 0.13 | -0.029 | 0.017 | 0.019 | 0.018 | 0.031 | 0.052 | 0.044 | 0.022 |
EPS Diluted
| 0.13 | 0.17 | 0.15 | 0.12 | 0.078 | 0.078 | 0.03 | 0.03 | 0.03 | 0.02 | 0.015 | 0.01 | 0.01 | 0.14 | 0.13 | 0.13 | -0.029 | 0.017 | 0.019 | 0.018 | 0.031 | 0.052 | 0.044 | 0.022 |
EBITDA
| 367.977 | 367.151 | 350.22 | 330.544 | 246.824 | 283.067 | 272.749 | 293.99 | 249.854 | 164.531 | 180.038 | 138.804 | 157.473 | 376.486 | 259.825 | 261.264 | -18.664 | 41.681 | 28.986 | 27.299 | 38.159 | 36.779 | 29.611 | 18.855 |
EBITDA Ratio
| 0.103 | 0.096 | 0.088 | 0.11 | 0.108 | 0.142 | 0.139 | 0.147 | 0.135 | 0.102 | 0.171 | 0.133 | 0.114 | 0.211 | 0.15 | 0.227 | -0.063 | 0.11 | 0.112 | 0.135 | 0.156 | 0.168 | 0.156 | 0.129 |