
Guangdong Guanhao High-Tech Co., Ltd.
SSE:600433.SS
3.01 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 706.868 | 1,204.759 | 720.928 | 1,005.589 | 856.323 | 926.396 | 1,520.869 | 1,545.302 | 1,297.335 | 1,719.504 | 1,608.001 | 1,627.149 | 1,519.325 | 1,307.763 | 1,385.547 | 200.84 | 293.777 | 222.811 | 97.027 | 129.749 | 304.675 | 309.937 | 344.472 | 347.828 | 282.782 | 230.78 | 264.764 | 201.002 | 253.57 | 93.228 | 110.358 | 341.701 | 403.744 | 439.687 | 110.841 | 206.419 | 251.65 | 323.632 | 293.802 | 274.606 | 390.414 | 211.109 | 152.782 | 205.762 | 178.519 | 349.96 | 55.025 | 108.464 | 250.543 | 267.503 | 313.21 | 468.549 | 502.162 | 723.385 | 118.36 | 116.749 | 261.824 | 195.111 | 50.31 | 28.347 | 102.635 | 283.586 | 145.109 | 161.364 | 142.124 | 123.757 | 87.96 | 141.738 | 126.895 | 176.064 | 180.34 | 167.975 | 113.245 | 114.277 | 99.1 | 90.246 | 76.103 | 101.711 | 145.115 | 139.738 | 137.695 | 170.951 | 48.391 | 83.133 | 61.134 | 156.302 | 206.065 | 362.745 | 86.57 |
Short Term Investments
| 685.708 | 680.208 | -17.509 | 0 | 0 | -80.026 | -78.218 | -81.612 | -16.118 | -16.015 | -16.311 | 675.408 | 685.012 | -77.311 | -16.681 | 0 | 0 | 2,097.171 | -0.617 | -0.725 | -0.832 | -0.916 | -1.003 | -1.169 | -1.36 | -1.485 | -0.685 | -0.685 | -0.685 | -0.685 | -2.514 | 4.194 | 4.097 | 4.097 | 0.26 | 0.26 | 0.26 | 0.26 | 0.299 | 0.299 | 0.205 | 0.205 | 0.189 | 0.189 | 0.189 | 0.189 | 0.166 | 0.161 | 0.161 | 0.161 | 0.167 | 0.167 | 0.167 | 0.167 | 0.197 | 0.197 | 0.197 | 0.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | 0 | 0 | 0 | 28.079 | 27.889 | 29.946 | 29.946 | 0 | 0 | 0 |
Cash and Short Term Investments
| 706.868 | 1,204.759 | 720.928 | 1,005.589 | 856.323 | 926.396 | 1,520.869 | 1,545.302 | 1,297.335 | 1,719.504 | 1,608.001 | 1,627.149 | 1,519.325 | 1,307.763 | 1,385.547 | 200.84 | 293.777 | 222.811 | 97.027 | 129.749 | 304.675 | 309.937 | 344.472 | 347.828 | 282.782 | 230.78 | 264.079 | 200.317 | 252.884 | 92.543 | 110.358 | 345.895 | 407.841 | 443.784 | 111.101 | 206.679 | 251.911 | 323.892 | 294.101 | 274.905 | 390.62 | 211.314 | 152.971 | 205.951 | 178.708 | 350.149 | 55.19 | 108.626 | 250.704 | 267.664 | 313.377 | 468.716 | 502.329 | 723.552 | 118.557 | 116.946 | 262.021 | 195.308 | 50.31 | 28.347 | 102.635 | 283.586 | 145.109 | 161.364 | 142.124 | 123.757 | 87.96 | 141.738 | 126.895 | 176.064 | 180.34 | 167.975 | 113.245 | 114.277 | 99.1 | 90.246 | 76.103 | 101.761 | 145.165 | 139.738 | 137.695 | 170.951 | 76.47 | 111.022 | 91.081 | 186.248 | 206.065 | 362.745 | 86.57 |
Net Receivables
| 1,262.575 | 0 | 1,482.884 | 1,578.621 | 1,717.516 | 1,917.015 | 1,596.905 | 1,325.878 | 1,653.103 | 1,626.705 | 1,471.784 | 1,403.568 | 1,514.736 | 1,710.664 | 1,847.96 | 648.073 | 838.116 | 880.775 | 794.148 | 602.489 | 579.072 | 656.087 | 718.368 | 642.768 | 654.488 | 604.016 | 633.714 | 663.619 | 541.521 | 533.504 | 627.68 | 571.722 | 548.947 | 624.152 | 563.269 | 562.209 | 494.356 | 425.009 | 389.932 | 363.865 | 348.901 | 508.132 | 294.217 | 264.518 | 152.926 | 146.712 | 241.513 | 250.06 | 266.047 | 201.54 | 531.883 | 262.559 | 0 | 214.565 | 0 | 0 | 0 | 0 | 0 | 189.952 | 0 | 68.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1,834.341 | 1,469.406 | 1,617.758 | 1,455.572 | 1,378.579 | 1,033.671 | 1,117.416 | 1,325.838 | 1,475.256 | 1,085.894 | 1,295.787 | 1,093.168 | 957.188 | 823.516 | 1,295.071 | 406.17 | 317.259 | 325.543 | 381.024 | 451.24 | 492.416 | 406.212 | 353.339 | 338.361 | 362.948 | 440.192 | 472.857 | 504.683 | 547.199 | 416.978 | 446.947 | 488.766 | 426.188 | 397.692 | 398.159 | 416.568 | 397.07 | 346.802 | 406.018 | 391.391 | 312.822 | 295.15 | 228.936 | 252.919 | 237.688 | 236.671 | 267.994 | 227.123 | 265.482 | 263.529 | 307.263 | 308.594 | 294.894 | 291.186 | 285.598 | 275.403 | 266.111 | 257.066 | 233.186 | 221.34 | 188.972 | 180.785 | 168.956 | 141.813 | 136.845 | 147.544 | 169.899 | 142.406 | 133.112 | 143.141 | 127.502 | 119.023 | 126.252 | 140.691 | 123.426 | 135.864 | 154.65 | 155.591 | 177.958 | 186.659 | 204.66 | 173.715 | 181.096 | 127.983 | 99.159 | 99.885 | 102.924 | 92.003 | 82.518 |
Other Current Assets
| 723.618 | 1,949.821 | 921.757 | 1,089.567 | 2,369.851 | 776.144 | 452.74 | 960.978 | 766.855 | 423.978 | 213.664 | 373.749 | 343.476 | 478.182 | 373.361 | 74.742 | 91.237 | 188.604 | 81.32 | 142.19 | 148.741 | 135.262 | 262.259 | 194.582 | 146.764 | 138.153 | 210.963 | 182.675 | 254.264 | 155.82 | 196.848 | 104.173 | 85.281 | 657.663 | 271.633 | 279.091 | 278.707 | 296.431 | 262.533 | 260.594 | 288.134 | 508.389 | 615.353 | 659.131 | 501.413 | 383.435 | 683.028 | 804.12 | 721.695 | 487.177 | 5.582 | 194.957 | 365.731 | 60.008 | 515.568 | 505.497 | 313.257 | 277.354 | 252.359 | 174.433 | 175.967 | 183.245 | 156.096 | 176.534 | 208.037 | 156.879 | 201.233 | 219.966 | 218.201 | 191.815 | 230.629 | 214.509 | 223.405 | 57.713 | 230.451 | 214.708 | 211.352 | 190.423 | 204.033 | 196.547 | 196.054 | 167.622 | 206.732 | 192.043 | 164.835 | 102.833 | 115.983 | 107.819 | 75.928 |
Total Current Assets
| 4,527.402 | 4,623.986 | 4,743.327 | 4,585.546 | 4,604.753 | 4,315.288 | 4,527.073 | 4,771.265 | 4,840.136 | 4,694.82 | 4,589.236 | 4,359.553 | 4,192.329 | 4,121.167 | 4,707.005 | 1,308.569 | 1,510.008 | 1,445.538 | 1,310.841 | 1,274.464 | 1,469.329 | 1,463.949 | 1,578.423 | 1,470.613 | 1,405.003 | 1,371.88 | 1,501.801 | 1,487.934 | 1,500.676 | 1,149.05 | 1,281.12 | 1,480.209 | 1,417.495 | 1,499.139 | 1,319.589 | 1,436.103 | 1,396.612 | 1,360.497 | 1,329.142 | 1,271.488 | 1,317.389 | 1,014.853 | 1,087.786 | 1,159.408 | 1,070.736 | 1,116.968 | 1,006.213 | 1,139.869 | 1,237.881 | 1,047.297 | 1,158.105 | 1,234.826 | 1,162.953 | 1,289.311 | 919.723 | 897.845 | 841.389 | 729.728 | 535.855 | 424.12 | 467.574 | 600.966 | 470.161 | 479.711 | 487.007 | 428.181 | 459.093 | 504.11 | 478.208 | 511.02 | 538.471 | 501.507 | 462.902 | 445.051 | 452.977 | 440.819 | 442.105 | 447.775 | 527.155 | 522.944 | 538.409 | 512.288 | 464.298 | 431.048 | 355.075 | 388.966 | 424.972 | 562.568 | 245.016 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,745.325 | 4,699.89 | 4,500.249 | 4,450.086 | 4,304.342 | 4,235.921 | 4,011.013 | 3,866.038 | 3,821.979 | 3,780.785 | 3,762.29 | 3,724.846 | 3,758.857 | 3,786.851 | 3,983.126 | 2,075.28 | 2,078.805 | 2,102.001 | 2,121.593 | 2,133.61 | 2,149.22 | 2,173.425 | 2,196.574 | 2,216.951 | 2,238.688 | 2,261.447 | 2,281.753 | 2,300.706 | 2,310.854 | 2,323.369 | 2,318.458 | 2,328.552 | 2,355.138 | 2,304.617 | 2,238.518 | 2,244.327 | 2,257.927 | 2,201.705 | 2,133.019 | 2,090.599 | 2,173.723 | 2,081.987 | 1,766.082 | 1,659.09 | 1,625.456 | 1,534.352 | 1,279.367 | 923.553 | 840.158 | 784.991 | 633.106 | 622.476 | 577.569 | 532.924 | 526.269 | 519.064 | 521.051 | 521.605 | 375.099 | 379.002 | 378.522 | 382.971 | 386.578 | 393.253 | 400.314 | 406.746 | 397.493 | 402.145 | 399.092 | 399.78 | 412.358 | 400.286 | 404.499 | 407.524 | 409.817 | 410.515 | 405.88 | 405.528 | 400.803 | 377.08 | 346.016 | 285.237 | 267.03 | 252.539 | 240.736 | 144.981 | 116.335 | 112.183 | 108.138 |
Goodwill
| 11.547 | 11.547 | 11.547 | 11.547 | 11.547 | 11.547 | 11.547 | 11.547 | 11.547 | 11.547 | 11.547 | 11.547 | 11.547 | 11.547 | 11.547 | 0 | 0 | 11.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.919 | 0.919 | 0.919 | 0.919 | 0.919 | 0.919 | 0.919 | 0.919 | 0.919 | 0.919 | 0.919 | 0.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 413.501 | 422.836 | 435.814 | 442.288 | 449.952 | 453.741 | 455.091 | 350.769 | 353.085 | 356.85 | 329.578 | 336.114 | 340.24 | 346.982 | 348.186 | 240.923 | 243.89 | 246.856 | 249.408 | 250.455 | 253.158 | 256.002 | 257.359 | 259.712 | 262.494 | 265.201 | 268.834 | 268.324 | 270.964 | 273.622 | 257.776 | 259.337 | 259.807 | 261.208 | 258.481 | 259.345 | 260.826 | 262.307 | 263.788 | 265.322 | 266.857 | 268.391 | 269.925 | 271.46 | 267.523 | 247.271 | 248.459 | 249.851 | 251.244 | 252.637 | 274.318 | 275.805 | 277.171 | 278.7 | 23.963 | 24.361 | 24.374 | 24.499 | 22.307 | 22.472 | 22.539 | 22.665 | 22.83 | 23.139 | 23.494 | 23.871 | 24.256 | 21.214 | 21.581 | 21.948 | 7.22 | 7.396 | 7.748 | 7.748 | 8.012 | 8.276 | 8.54 | 8.804 | 12.783 | 12.948 | 9.486 | 9.739 | 5.727 | 5.764 | 5.813 | 5.829 | 5.84 | 5.829 | 5.894 |
Goodwill and Intangible Assets
| 425.048 | 434.383 | 447.361 | 453.835 | 461.499 | 465.289 | 466.639 | 362.317 | 364.632 | 368.397 | 341.126 | 347.662 | 351.787 | 358.53 | 359.733 | 240.923 | 243.89 | 246.856 | 249.408 | 250.455 | 253.158 | 256.002 | 257.359 | 259.712 | 262.494 | 265.201 | 268.834 | 268.324 | 270.964 | 273.622 | 258.695 | 260.256 | 260.726 | 262.126 | 259.4 | 260.264 | 261.745 | 263.226 | 264.707 | 266.241 | 267.776 | 269.31 | 269.925 | 271.46 | 267.523 | 247.271 | 248.459 | 249.851 | 251.244 | 252.637 | 274.318 | 275.805 | 277.171 | 278.7 | 23.963 | 24.361 | 24.374 | 24.499 | 22.307 | 22.472 | 22.539 | 22.665 | 22.83 | 23.139 | 23.494 | 23.871 | 24.256 | 21.214 | 21.581 | 21.948 | 7.22 | 7.396 | 7.748 | 7.748 | 8.012 | 8.276 | 8.54 | 8.804 | 12.783 | 12.948 | 9.486 | 9.739 | 5.727 | 5.764 | 5.813 | 5.829 | 5.84 | 5.829 | 5.894 |
Long Term Investments
| 0 | 0 | 691.853 | 1,201.757 | 689.164 | 748.13 | 745.76 | 744.775 | 712.184 | 705.969 | 689.302 | -0 | 0 | 760.123 | 708.753 | 18.761 | 18.761 | -2,078.41 | 20.894 | 22.066 | 22.913 | 24.076 | 41.539 | 42.62 | 43.774 | 45.397 | 38.923 | 44.835 | 47.681 | 48.174 | 55.059 | 48.351 | 51.568 | 51.568 | 54.686 | 56.422 | 55.672 | 55.672 | 53.029 | 53.029 | 52.613 | 52.613 | 49.37 | 49.37 | 45.894 | 48.14 | 45.694 | 92.941 | 89.423 | 89.423 | 24.833 | 0 | 9.833 | 0 | 0 | 0 | 1.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 59.211 | 65.7 | 66.045 | 66.041 | 66.779 | 66.033 | 44.086 | 39.582 | 44.369 | 39.359 | 47.419 | 44.764 | 47.323 | 47.408 | 47.099 | 13.129 | 13.457 | 12.321 | 17.499 | 17.979 | 18.874 | 17.826 | 19.977 | 20.113 | 20.109 | 19.589 | 19.18 | 19.568 | 19.837 | 19.498 | 19.97 | 19.623 | 20.377 | 20.37 | 26.609 | 27.375 | 27.959 | 28.035 | 29.186 | 29.151 | 29.795 | 30.922 | 30.562 | 30.251 | 30.529 | 31.325 | 29.321 | 31.385 | 32.522 | 33.506 | 37.945 | 40.094 | 41.53 | 41.918 | 37.298 | 38.592 | 39.705 | 41.54 | 1.487 | 1.561 | 1.641 | 1.633 | 2.306 | 3.326 | 3.538 | 3.538 | 3.584 | 1.667 | 1.667 | 1.667 | 0.885 | 0.885 | 0.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,422.908 | 1,402.73 | 707.296 | 59.558 | 606.238 | 512.819 | 794.695 | 511.039 | 323.557 | 309.875 | 294.231 | 1,031.523 | 960.973 | 205.5 | 9.712 | 4.283 | 4.41 | 2,102.001 | 4.259 | 4.477 | 6.181 | 5.692 | 6.978 | 5.027 | 5.303 | 7.26 | 13.376 | 13.923 | 13.112 | 15.832 | 34.008 | 39.929 | 40.21 | 40.858 | 105.423 | 96.852 | 77.993 | 83.42 | 88.497 | 77.237 | 73.881 | 73.913 | 1.181 | 1.259 | 1.343 | 1.181 | 1.169 | 1.233 | 1.273 | 1.33 | 1.405 | 1.326 | 1.421 | 1.313 | 1.099 | 1.163 | 0.034 | 1.476 | 0.422 | 0.555 | 0.592 | 0.509 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0.304 | 0.361 | 0.475 | 0.746 | 0.281 | 0.297 | 0.297 | 0.297 | 0.467 | 0.524 | 0.64 | 0.82 | 0.694 | 0.808 | 0.808 | 0.946 | 0.686 | 0.633 |
Total Non-Current Assets
| 6,652.491 | 6,602.703 | 6,412.803 | 6,231.278 | 6,128.021 | 6,028.192 | 6,062.191 | 5,523.749 | 5,266.722 | 5,204.385 | 5,134.368 | 5,148.795 | 5,118.942 | 5,158.411 | 5,108.423 | 2,352.377 | 2,359.323 | 2,384.769 | 2,413.652 | 2,428.588 | 2,450.346 | 2,477.021 | 2,522.427 | 2,544.423 | 2,570.368 | 2,598.895 | 2,622.067 | 2,647.356 | 2,662.448 | 2,680.495 | 2,686.19 | 2,696.711 | 2,728.019 | 2,679.54 | 2,684.635 | 2,685.24 | 2,681.296 | 2,632.059 | 2,568.438 | 2,516.257 | 2,597.787 | 2,508.746 | 2,117.121 | 2,011.43 | 1,970.745 | 1,862.269 | 1,604.009 | 1,298.963 | 1,214.62 | 1,161.887 | 971.607 | 939.701 | 907.523 | 854.855 | 588.629 | 583.181 | 586.513 | 589.12 | 399.315 | 403.59 | 403.295 | 407.778 | 411.84 | 419.718 | 427.347 | 434.156 | 425.333 | 425.025 | 422.34 | 423.395 | 420.538 | 408.87 | 413.492 | 415.746 | 418.575 | 419.072 | 414.717 | 414.629 | 413.883 | 390.495 | 356.026 | 295.616 | 273.578 | 258.997 | 247.357 | 151.618 | 123.121 | 118.699 | 114.664 |
Total Assets
| 11,179.893 | 11,226.689 | 11,156.13 | 10,816.823 | 10,732.774 | 10,343.481 | 10,589.264 | 10,295.014 | 10,106.858 | 9,899.205 | 9,723.603 | 9,508.349 | 9,311.27 | 9,279.578 | 9,815.428 | 3,660.946 | 3,869.332 | 3,830.306 | 3,724.493 | 3,703.051 | 3,919.676 | 3,940.97 | 4,100.85 | 4,015.036 | 3,975.371 | 3,970.775 | 4,123.868 | 4,135.291 | 4,163.124 | 3,829.545 | 3,967.31 | 4,176.919 | 4,145.514 | 4,178.678 | 4,004.224 | 4,121.343 | 4,077.908 | 3,992.556 | 3,897.579 | 3,787.745 | 3,915.176 | 3,523.598 | 3,204.908 | 3,170.838 | 3,041.481 | 2,979.237 | 2,610.222 | 2,438.832 | 2,452.502 | 2,209.184 | 2,129.711 | 2,174.527 | 2,070.477 | 2,144.166 | 1,508.352 | 1,481.026 | 1,427.902 | 1,318.848 | 935.17 | 827.71 | 870.869 | 1,008.743 | 882.001 | 899.429 | 914.354 | 862.337 | 884.426 | 929.136 | 900.548 | 934.415 | 959.009 | 910.378 | 876.394 | 860.797 | 871.552 | 859.891 | 856.822 | 862.405 | 941.038 | 913.439 | 894.435 | 807.904 | 737.876 | 690.046 | 602.432 | 540.584 | 548.093 | 681.267 | 359.68 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,653.541 | 1,386.549 | 1,989.651 | 785.085 | 745.287 | 1,581.498 | 1,493.518 | 1,301.183 | 1,010.664 | 143.425 | 1,208.115 | 904.919 | 1,232.357 | 1,064.087 | 983.971 | 423.566 | 471.663 | 1,378.065 | 350.692 | 362.34 | 351.568 | 379.91 | 423.314 | 301.958 | 279.1 | 471.781 | 466.296 | 467.235 | 486.218 | 344.877 | 288.906 | 368.821 | 321.026 | 474.491 | 404.015 | 343.354 | 346.588 | 428.775 | 446.158 | 380.12 | 339.407 | 294.891 | 238.491 | 228.851 | 155.748 | 102.307 | 149.593 | 122.732 | 118.281 | 112.612 | 207.126 | 254.558 | 134.337 | 128.417 | 98.009 | 105.357 | 125.128 | 170.201 | 143.218 | 69.854 | 95.415 | 202.355 | 115.577 | 158.852 | 182.22 | 180.918 | 156.605 | 182.917 | 191.991 | 243.83 | 237.624 | 249.34 | 232.398 | 253.539 | 219.319 | 223.709 | 185.221 | 120.382 | 186.167 | 150.795 | 144.919 | 123.28 | 83.082 | 46.047 | 39.426 | 23.638 | 40.103 | 54.179 | 8.095 |
Short Term Debt
| 1,469.998 | 1,617.847 | 1,076 | 1,285.8 | 1,608.068 | 1,552.645 | 1,590 | 1,660 | 1,171 | 791.756 | 880 | 520.838 | 466.354 | 680.847 | 726.895 | 183.188 | 307.264 | 904.875 | 454.292 | 514.021 | 789.015 | 787.087 | 930.181 | 958.481 | 950 | 739.827 | 920.978 | 963.718 | 926.607 | 844.267 | 1,039.37 | 1,204.63 | 1,071.976 | 940.685 | 500.384 | 726 | 718 | 534 | 430 | 430 | 549.5 | 866.18 | 680 | 630 | 630 | 610 | 230 | 210 | 130 | 430 | 400 | 350.489 | 344.92 | 430 | 522 | 562 | 482 | 239 | 90 | 60 | 69.3 | 257.82 | 297.02 | 272.47 | 251.02 | 192.1 | 202.3 | 212.6 | 163.6 | 144.669 | 154.55 | 108.2 | 115.795 | 103.5 | 120.13 | 92.812 | 156.44 | 234.1 | 248.054 | 273 | 320 | 255 | 240 | 210 | 119.904 | 80 | 80 | 146.88 | 115 |
Tax Payables
| 27.011 | 26.66 | 32.349 | 19.05 | 22.003 | 18.307 | 36.449 | 32.776 | 5.286 | 43.812 | 40.386 | 50.802 | 18.919 | 47.074 | 54.322 | 28.283 | 36.724 | 35.942 | 29.529 | 21.869 | 22.031 | 26.658 | 32.68 | 30.406 | 24.817 | 49.932 | 48.386 | 17.697 | 20.227 | 29.234 | 18.912 | 8.511 | 9.97 | 33.093 | 19.1 | 11.882 | 1.477 | 2.052 | -10.334 | -19.612 | -12.919 | -3.475 | -5.414 | 1.206 | 13.802 | -1.518 | 10.389 | -7.204 | 21.803 | 5.63 | 6.84 | 1.58 | 11.361 | 15.502 | 1.548 | -2.066 | -5.141 | -0.938 | -2.167 | -1.696 | -1.931 | 0.242 | -3.378 | -1.057 | -0.531 | 1.028 | -2.755 | -0.36 | 1.428 | 1.508 | 0.025 | -1.258 | 6.446 | 4.142 | 6.966 | 14.999 | 7.586 | 10.091 | 2.503 | 0.568 | -5.927 | -0.503 | -5.967 | -4.045 | -1.245 | 1.46 | -0.966 | -0.444 | 1.337 |
Deferred Revenue
| 0 | 0 | 0 | 99.16 | 72.796 | 356.82 | 553.749 | 275.846 | 89.134 | 219.34 | 100.962 | 0 | 0 | 444.897 | 54.322 | 80.088 | 111.599 | 121.352 | 29.529 | 67.333 | 68.537 | 83.04 | 89.848 | 87.638 | 76.408 | 98.259 | 94.815 | 54.69 | 66.652 | 69.26 | 59.003 | 54.383 | 50.299 | 88.88 | 71.38 | 55.606 | 34.244 | 55.229 | 53.616 | 25.52 | 27.127 | 51.686 | 50.985 | 44.891 | 41.674 | 68.987 | 60.323 | 32.572 | 62.883 | 42.124 | 41.532 | 36.628 | 45.028 | 49.986 | 41.878 | 34.006 | 49.612 | 149.049 | 12.312 | 11.227 | 10.865 | 17.303 | 10.5 | 12.391 | 17.254 | 19.361 | 18.583 | 17.619 | 19.415 | 17.824 | 18.672 | 16.385 | 45.444 | 30.505 | 54.335 | 71.035 | 37.653 | 38.829 | 30.88 | 30.962 | 1.366 | 6.765 | 0.897 | 24.688 | 8.458 | 7.088 | 5.394 | 5.057 | 29.216 |
Other Current Liabilities
| 247.86 | 375.674 | 386.406 | 1,271.399 | 1,076.257 | 350.063 | 482.188 | 214.344 | 316.332 | 1,881.042 | 507.498 | 1,058.346 | 452.483 | 338.838 | 960.087 | 42.126 | 63.321 | 392.684 | 36.061 | 61.154 | 67.304 | 77.666 | 79.737 | 74.566 | 71.433 | 74.511 | 75.604 | 36.993 | 46.425 | 67.793 | 88.035 | 65.18 | 80.624 | 83.183 | 77.193 | 55.524 | 43.746 | 64.729 | 74.22 | 55.066 | 49.639 | 63.903 | 69.403 | 57.522 | 38.836 | 84.141 | 59.209 | 48.504 | 53.09 | 48.613 | 50.283 | 63.356 | 59.639 | 60.461 | 48.134 | 46.266 | 61.588 | 157.297 | 21.2 | 22.662 | 30.843 | 62.194 | 32.276 | 31.886 | 36.174 | 36.112 | 26.818 | 27.268 | 25.895 | 27.182 | 32.716 | 26.067 | 52.909 | 35.166 | 60.649 | 65.658 | 41.66 | 33.777 | 41.901 | 39.863 | 13.178 | 10.686 | 7.54 | 29.543 | 10.256 | 6.096 | 6.767 | 5.919 | 28.304 |
Total Current Liabilities
| 3,398.409 | 3,406.73 | 3,484.406 | 3,361.333 | 3,451.615 | 3,502.513 | 3,661.674 | 3,263.761 | 2,503.281 | 2,612.484 | 2,635.999 | 2,534.904 | 2,170.113 | 2,211.311 | 2,725.274 | 687.867 | 890.527 | 878.825 | 940.617 | 959.384 | 1,229.919 | 1,271.321 | 1,465.911 | 1,365.411 | 1,325.35 | 1,336.051 | 1,511.263 | 1,559.789 | 1,598.039 | 1,286.172 | 1,435.223 | 1,647.142 | 1,483.597 | 1,531.452 | 1,000.692 | 1,136.76 | 1,109.811 | 1,029.557 | 940.044 | 845.574 | 925.628 | 1,221.498 | 982.479 | 917.58 | 838.386 | 794.93 | 449.191 | 374.032 | 323.174 | 596.855 | 664.249 | 669.983 | 550.257 | 634.379 | 669.691 | 711.557 | 663.576 | 565.56 | 252.251 | 150.82 | 193.626 | 338.735 | 441.495 | 462.151 | 468.883 | 410.158 | 382.968 | 422.425 | 382.914 | 417.189 | 424.914 | 382.35 | 407.549 | 396.374 | 407.064 | 397.178 | 390.907 | 398.35 | 478.625 | 464.226 | 472.17 | 388.463 | 324.655 | 281.545 | 168.341 | 111.194 | 125.904 | 206.534 | 152.737 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,504.418 | 1,525.98 | 1,522.785 | 1,254.091 | 1,037.249 | 645.25 | 639.585 | 438.377 | 387.741 | 82.438 | 39.904 | 35.136 | 127.436 | 128.354 | 148.816 | 149.042 | 145.273 | 145 | 50 | 50 | 0.151 | 0.199 | 0.485 | 0.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 0 | 0 | 50.4 | 50.4 | 50.4 | 84 | 84 | 84 | 84 | 0 | 0 | 0 | 0 | 37.097 | 40.868 | 8 | 8 | 29 | 29 | 36 | 36 | 46 | 49 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 40 | 0 | 0 | 0 | 0 | 3.094 | 3.096 | 5.845 | 60 | 60 |
Deferred Revenue Non-Current
| 20.448 | 20.767 | 21.086 | 21.411 | 21.739 | 22.068 | 24.936 | 24.764 | 25.092 | 23.796 | 24.124 | 25.645 | 25.973 | 26.301 | 28.175 | 3.325 | 3.397 | 3.447 | 3.509 | 3.57 | 3.642 | 3.693 | 3.8 | 3.851 | 3.897 | 3.953 | 0 | 3.046 | 3.062 | 3.078 | 3.104 | 3.13 | 0 | 3.183 | 5.769 | 5.779 | 5.79 | 10.801 | 0.015 | 12.507 | 0.015 | 22.528 | 0 | 0 | 0 | 9.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.523 | 2.859 | 44.768 | 48.523 | 26.964 | 31.009 | 28.383 | 28.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.596 | 4.596 | 6.478 | 6.478 | 6.03 | 6.478 | 1.899 | 1.899 | 1.899 | 1.899 | 1.979 | 1.979 | 1.979 | 1.979 | 2.08 | -3.325 | -3.397 | -33.559 | 0 | -50 | -0.151 | 0 | -0.485 | -0 | 0 | 0 | 2.984 | 0 | 0 | 0 | 0 | 0.592 | 0.592 | 0.592 | 0.015 | 0.015 | 0.015 | 0.015 | 0.025 | 0.025 | 6.824 | 6.824 | 0 | 0 | 0 | -8.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0.181 | 0.181 | 0.986 | 0.884 | 0.986 | 0.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.208 | 0.208 | 1.238 | -20.173 | 1.238 | 23.305 | 2.092 | 2.092 | 2.092 | 34.248 | 2.77 | 2.77 | 2.77 | 2.77 | 102.389 | 3.325 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 3.167 | 0 | 0 | 0 | 0 | 0 | 10.496 | 0.015 | 17.517 | 0.026 | 4.698 | 4.9 | 4.948 | 9.867 | 1.902 | 9.055 | 14.606 | 20.302 | 29.229 | 34.698 | 39.485 | 44.467 | 60.429 | 0.439 | 0.45 | 0.46 | 0.532 | 0.979 | 1.323 | 1.858 | 0 | 0 | 3.492 | 3.492 | 29 | 29 | 36 | 36 | 67.164 | 59.503 | 0.048 | 1.39 | 0.028 | 0.224 | 0.545 | 0.656 | 0 | 0.174 | 0.43 | 0.776 | 1.595 | 1.715 | 1.838 | 1.99 | 2.112 | 7.577 | 11.004 |
Total Non-Current Liabilities
| 1,529.669 | 1,551.551 | 1,551.587 | 1,261.807 | 1,066.256 | 675.034 | 668.512 | 467.132 | 416.823 | 110.225 | 68.778 | 65.53 | 158.158 | 159.404 | 281.46 | 152.367 | 148.669 | 148.447 | 54.009 | 53.57 | 3.793 | 3.892 | 4.285 | 4.384 | 3.897 | 3.953 | 2.999 | 3.046 | 3.062 | 3.078 | 3.104 | 3.723 | 103.76 | 103.776 | 505.784 | 505.795 | 505.805 | 510.816 | 510.536 | 512.546 | 524.356 | 529.378 | 504.698 | 504.9 | 504.948 | 509.867 | 501.902 | 509.055 | 514.606 | 20.302 | 29.229 | 85.098 | 89.885 | 94.867 | 144.429 | 84.439 | 84.45 | 84.46 | 0.532 | 0.979 | 1.323 | 1.858 | 39.62 | 43.957 | 56.441 | 60.196 | 85.951 | 89.894 | 101.37 | 101.37 | 113.164 | 108.503 | 50.048 | 50.048 | 50.028 | 50.224 | 50.545 | 50.656 | 50 | 40.174 | 0.43 | 0.776 | 1.595 | 1.715 | 4.932 | 5.086 | 7.956 | 67.577 | 71.004 |
Total Liabilities
| 4,928.078 | 4,958.28 | 5,035.993 | 4,623.14 | 4,517.871 | 4,177.547 | 4,330.186 | 3,730.893 | 2,920.105 | 2,722.709 | 2,704.777 | 2,600.435 | 2,328.271 | 2,370.716 | 3,006.735 | 840.233 | 1,039.196 | 1,027.273 | 994.626 | 1,012.954 | 1,233.711 | 1,275.213 | 1,470.197 | 1,369.795 | 1,329.247 | 1,340.003 | 1,514.262 | 1,562.835 | 1,601.101 | 1,289.25 | 1,438.327 | 1,650.865 | 1,587.356 | 1,635.227 | 1,506.476 | 1,642.554 | 1,615.616 | 1,540.372 | 1,450.58 | 1,358.12 | 1,449.984 | 1,750.877 | 1,487.177 | 1,422.48 | 1,343.335 | 1,304.797 | 951.093 | 883.086 | 837.781 | 617.156 | 693.478 | 755.081 | 640.141 | 729.246 | 814.12 | 795.996 | 748.026 | 650.021 | 252.782 | 151.799 | 194.949 | 340.592 | 481.115 | 506.108 | 525.324 | 470.354 | 468.919 | 512.319 | 484.284 | 518.559 | 538.078 | 490.853 | 457.597 | 446.422 | 457.092 | 447.402 | 441.452 | 449.006 | 528.625 | 504.4 | 472.6 | 389.239 | 326.25 | 283.26 | 173.273 | 116.28 | 133.86 | 274.111 | 223.74 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 884.614 | 0 | 0 | 0 | 883.058 | 0 | 936.232 | 0 | 937.513 | 0 | 0 | 0 | 3.047 | 1.702 | 1.702 | 1.702 | 1.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,750.279 | 1,760.013 | 1,760.836 | 1,830.869 | 1,845.341 | 1,845.341 | 1,846.841 | 1,848.227 | 1,844.557 | 1,844.557 | 1,844.557 | 1,844.557 | 1,844.557 | 1,838.857 | 1,838.857 | 1,271.315 | 1,271.315 | 1,271.315 | 1,271.315 | 1,271.315 | 1,271.315 | 1,271.315 | 1,271.315 | 1,271.315 | 1,271.315 | 1,271.315 | 1,271.315 | 1,271.315 | 1,271.315 | 1,271.315 | 1,271.315 | 1,271.315 | 1,271.315 | 1,271.315 | 1,271.315 | 1,271.315 | 1,271.315 | 1,271.315 | 1,271.315 | 1,271.315 | 1,271.315 | 1,190.28 | 1,190.28 | 1,190.28 | 1,190.28 | 1,190.28 | 1,190.28 | 1,190.28 | 595.14 | 595.14 | 595.14 | 595.14 | 425.1 | 425.1 | 343.2 | 343.2 | 286 | 286 | 286 | 286 | 220 | 220 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 100 |
Retained Earnings
| 1,849.363 | 1,845.6 | 1,772.931 | 1,783.815 | 1,741.602 | 1,699.072 | 1,683.517 | 1,761.569 | 2,281.265 | 2,273.327 | 2,173.368 | 2,071.12 | 2,088.845 | 2,050.599 | 2,075.379 | 819.835 | 828.99 | 801.07 | 743.442 | 703.025 | 698.604 | 675.236 | 614.758 | 577.019 | 571.14 | 555.215 | 542.771 | 505.528 | 494.506 | 472.132 | 465.194 | 460.609 | 491.126 | 474.89 | 438.497 | 418.602 | 400.977 | 389.942 | 387.497 | 369.701 | 404.872 | 394.246 | 368.509 | 399.136 | 348.925 | 325.219 | 323.928 | 220.544 | 279.519 | 256.826 | 120.42 | 104.053 | 114.942 | 99.526 | 53.026 | 43.872 | 38.765 | 28.525 | 29.751 | 22.997 | 23.031 | 15.251 | 15.165 | 7.609 | 3.31 | 6.274 | 29.607 | 30.206 | 29.616 | 29.142 | 34.715 | 32.946 | 32.045 | 27.518 | 26.976 | 23.807 | 26.733 | 24.542 | 25.203 | 22.342 | 35.123 | 31.996 | 28.284 | 23.631 | 46.108 | 41.347 | 34.905 | 28.958 | 20.879 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | -881.122 | 1,212.931 | -884.614 | 1,211.513 | 1,270.735 | 1,266.611 | -883.058 | 1,211.999 | -936.232 | 1,214.214 | -937.513 | 1,216.843 | 138.359 | 832.816 | -3.047 | -1.702 | -1.702 | -1.702 | -1.702 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,047.127 | 1,035.874 | 975.815 | 1,787.271 | -273.124 | 1,811.998 | -149.293 | 1,165.11 | -89.868 | 1,174.545 | -95.426 | 2,053.038 | -95.426 | 1,125.26 | -99.977 | 594.481 | -99.977 | 2,720.478 | -101.678 | 718.127 | -101.695 | 593.985 | 742.849 | 794.704 | 800.854 | 800.854 | 791.248 | 791.248 | 791.248 | 791.248 | 783.754 | 783.754 | 783.754 | 783.754 | 772.89 | 772.89 | 772.89 | 772.89 | 769.965 | 769.965 | 769.965 | 168.244 | 158.942 | 158.942 | 158.942 | 158.942 | 144.922 | 144.922 | 740.062 | 740.062 | 720.673 | 720.253 | 890.293 | 890.293 | 296.874 | 296.874 | 354.074 | 353.284 | 364.177 | 364.177 | 430.177 | 430.177 | 223.088 | 223.088 | 223.088 | 223.088 | 223.268 | 223.088 | 223.058 | 223.088 | 222.923 | 222.923 | 222.923 | 222.923 | 223.459 | 224.46 | 224.455 | 224.585 | 223.006 | 223.04 | 222.966 | 222.947 | 219.708 | 219.623 | 219.613 | 219.613 | 216.01 | 215.957 | 12.919 |
Total Shareholders Equity
| 4,646.769 | 4,641.488 | 4,509.582 | 4,520.833 | 4,526.75 | 4,471.798 | 4,592.578 | 4,774.905 | 5,302.565 | 5,287.865 | 5,134.498 | 5,032.484 | 5,052.189 | 5,010.682 | 5,031.103 | 2,823.99 | 2,833.145 | 2,805.224 | 2,731.183 | 2,690.765 | 2,686.327 | 2,665.884 | 2,628.922 | 2,643.038 | 2,643.309 | 2,627.384 | 2,605.334 | 2,568.092 | 2,557.069 | 2,534.695 | 2,520.264 | 2,515.678 | 2,546.196 | 2,529.96 | 2,482.703 | 2,462.808 | 2,445.182 | 2,434.148 | 2,428.777 | 2,410.981 | 2,446.152 | 1,752.769 | 1,717.73 | 1,748.358 | 1,698.146 | 1,674.44 | 1,659.129 | 1,555.745 | 1,614.721 | 1,592.028 | 1,436.233 | 1,419.446 | 1,430.335 | 1,414.919 | 693.099 | 683.945 | 678.839 | 667.809 | 679.927 | 673.173 | 673.207 | 665.428 | 398.253 | 390.697 | 386.398 | 389.361 | 412.874 | 413.294 | 412.674 | 412.23 | 417.638 | 415.869 | 414.968 | 410.441 | 410.435 | 408.267 | 411.188 | 409.127 | 408.209 | 405.381 | 418.089 | 414.943 | 407.992 | 403.254 | 425.721 | 420.96 | 410.915 | 404.915 | 133.798 |
Total Equity
| 6,251.815 | 6,268.409 | 6,120.137 | 6,172.272 | 6,214.903 | 6,165.934 | 6,259.078 | 6,564.121 | 7,186.753 | 7,176.496 | 7,018.827 | 6,907.914 | 6,982.999 | 6,908.862 | 6,808.694 | 2,820.712 | 2,830.136 | 2,803.034 | 2,729.868 | 2,690.098 | 2,685.964 | 2,665.758 | 2,630.653 | 2,645.241 | 2,646.123 | 2,630.772 | 2,609.606 | 2,572.455 | 2,562.023 | 2,540.295 | 2,528.983 | 2,526.054 | 2,558.157 | 2,543.451 | 2,497.748 | 2,478.789 | 2,462.291 | 2,452.183 | 2,446.999 | 2,429.625 | 2,465.192 | 1,772.722 | 1,717.73 | 1,748.358 | 1,698.146 | 1,674.44 | 1,659.129 | 1,555.745 | 1,614.721 | 1,592.028 | 1,436.233 | 1,419.446 | 1,430.335 | 1,414.919 | 694.232 | 685.03 | 679.876 | 668.827 | 682.387 | 675.911 | 675.92 | 668.151 | 400.886 | 393.321 | 389.029 | 391.983 | 415.507 | 416.816 | 416.264 | 415.856 | 420.931 | 419.525 | 418.797 | 414.375 | 414.46 | 412.489 | 415.37 | 413.399 | 412.413 | 409.039 | 421.834 | 418.665 | 411.626 | 406.785 | 429.159 | 424.304 | 414.233 | 407.156 | 135.94 |
Total Liabilities & Shareholders Equity
| 11,179.893 | 11,226.689 | 11,156.13 | 10,816.823 | 10,732.774 | 10,343.481 | 10,589.264 | 10,295.014 | 10,106.858 | 9,899.205 | 9,723.603 | 9,508.349 | 9,311.27 | 9,279.578 | 9,815.428 | 3,660.946 | 3,869.332 | 3,830.306 | 3,724.493 | 3,703.051 | 3,919.676 | 3,940.97 | 4,100.85 | 4,015.036 | 3,975.371 | 3,970.775 | 4,123.868 | 4,135.291 | 4,163.124 | 3,829.545 | 3,967.31 | 4,176.919 | 4,145.514 | 4,178.678 | 4,004.224 | 4,121.343 | 4,077.908 | 3,992.556 | 3,897.579 | 3,787.745 | 3,915.176 | 3,523.598 | 3,204.908 | 3,170.838 | 3,041.481 | 2,979.237 | 2,610.222 | 2,438.832 | 2,452.502 | 2,209.184 | 2,129.711 | 2,174.527 | 2,070.477 | 2,144.166 | 1,508.352 | 1,481.026 | 1,427.902 | 1,318.848 | 935.17 | 827.71 | 870.869 | 1,008.743 | 882.001 | 899.429 | 914.354 | 862.337 | 884.426 | 929.136 | 900.548 | 934.415 | 959.009 | 910.378 | 876.394 | 860.797 | 871.552 | 859.891 | 856.822 | 862.405 | 941.038 | 913.439 | 894.435 | 807.904 | 737.876 | 690.046 | 602.432 | 540.584 | 548.093 | 681.267 | 359.68 |