
Guangdong Guanhao High-Tech Co., Ltd.
SSE:600433.SS
3.01 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||
Net Income
| 152.344 | -189.674 | 473.822 | 396.821 | 176.483 | 166.811 | 107.003 | 45.154 | 103.981 | 34.844 | 132.05 | 153.829 | 202.194 | 85.306 | 38.272 | 10.157 | -22.69 | 1.384 | 11.858 | 10.153 | 17.613 | 24.281 | 23.011 |
Depreciation & Amortization
| 320.542 | 291.428 | 282.492 | 295.22 | 119.849 | 119.309 | 115.021 | 107.067 | 95.178 | 75.11 | 39.491 | 30.543 | 33.344 | 36.143 | 40.525 | 31.296 | 22.094 | 21.636 | 21.037 | 16.35 | 11.976 | 9.976 | 10.909 |
Deferred Income Tax
| 0 | -21.293 | 7.968 | -6.705 | 8.172 | 1.763 | -0.092 | 0.279 | 8.243 | -3.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 36.763 | 6.705 | -8.172 | -1.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -106.441 | -423.869 | 15.67 | 314.894 | -15.095 | -153.532 | -112.106 | -138.04 | -86.154 | 29.368 | -67.524 | -35.288 | -26.156 | -67.649 | -135.5 | -46.122 | -63.839 | -17.726 | 129.994 | 19.52 | -38.815 | -32.508 | -8.99 |
Accounts Receivables
| 380.769 | -234.814 | 162.547 | 515.663 | -47.848 | -76.908 | -75.497 | -98.755 | -32.631 | -69.725 | -33.135 | -38.75 | -19.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -447.456 | 52.759 | -252.743 | 59.447 | 78.307 | 33.942 | -26.952 | -20.495 | -33.562 | -68.607 | -57.575 | 26.857 | 27.657 | -33.591 | -41.295 | -34.542 | -0.907 | -2.45 | 14.9 | 18.124 | -73.83 | -17.367 | -3.949 |
Accounts Payables
| 0 | -220.521 | 97.898 | -253.512 | 124.234 | -112.329 | -9.565 | -19.07 | -28.204 | 171.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -39.754 | -21.293 | 7.968 | -6.705 | -169.788 | 1.763 | -85.154 | -117.546 | -52.592 | 97.975 | -9.949 | -62.145 | -53.813 | -34.058 | -94.205 | -11.58 | -62.932 | -15.276 | 115.094 | 1.395 | 35.015 | -15.141 | -5.041 |
Other Non Cash Items
| -72.742 | 106.257 | -15.341 | 166.053 | 42.561 | 88.629 | 79.496 | 62.668 | 45.134 | 52.083 | 31.312 | -56.545 | -130.365 | 8.319 | 23.113 | 28.223 | 34.535 | 20.941 | 16.314 | 18.869 | 12.972 | 10.073 | 11.015 |
Operating Cash Flow
| 293.702 | -237.151 | 786.588 | 1,172.987 | 323.798 | 221.217 | 189.414 | 76.848 | 158.139 | 191.406 | 135.328 | 92.54 | 79.017 | 62.119 | -33.59 | 23.554 | -29.9 | 26.234 | 179.202 | 64.891 | 3.746 | 11.823 | 35.944 |
Investing Activities: | |||||||||||||||||||||||
Investments In Property Plant And Equipment
| -740.954 | -719.967 | -260.357 | -41.287 | -24.591 | -16.206 | -51.248 | -44.064 | -159.279 | -348.591 | -348.744 | -660.424 | -458.901 | -273.908 | -78.574 | -9.866 | -13.453 | -21.831 | -18.644 | -137.563 | -156.571 | -46.454 | -3.902 |
Acquisitions Net
| 261.077 | -60.974 | 3.684 | 2.878 | 0.409 | 0.144 | 3.965 | 5.35 | 189.834 | 0.207 | 0.302 | 0 | 79.294 | 0 | -169.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -3.684 | -2.878 | -28.546 | -0.144 | -2 | -1.746 | -6 | 0 | -0 | 0 | -41.66 | -1.45 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -29.946 | 0 |
Sales Maturities Of Investments
| 246.3 | 25.9 | 38.162 | 30 | 28.138 | 4.008 | 0.187 | 0.377 | 7.659 | 1.515 | 2.245 | 70.04 | 458.929 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0 | 28.124 | 0 | 0 |
Other Investing Activites
| 156.146 | 134.479 | -384.266 | -203.132 | 0.07 | 0.144 | 1.115 | 6.41 | -4.667 | 1.227 | 3.504 | 0.006 | -458.901 | 1.264 | 0.495 | 0 | 0.025 | 0.106 | -0.128 | 1.937 | 0.398 | 0 | 0 |
Investing Cash Flow
| -77.432 | -620.563 | -606.461 | -214.419 | -24.521 | -12.055 | -47.981 | -33.672 | 27.546 | -345.849 | -342.692 | -590.378 | -421.239 | -274.094 | -247.241 | -9.866 | -13.428 | -21.725 | -18.721 | -135.676 | -128.05 | -76.4 | -3.902 |
Financing Activities: | |||||||||||||||||||||||
Debt Repayment
| 600.939 | 1,070.75 | 78.828 | -594.257 | -1,378.218 | 15.59 | 22.892 | -268.911 | -0.816 | -32.18 | 176.707 | 670 | -62.2 | 174.2 | 65.18 | -46.28 | 31.031 | 27.169 | -130.6 | 29.1 | 175 | -95 | 74.65 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -203.675 | 0 | 0 | -2.907 | -97.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -77.977 | -460.512 | -128.977 | -73.084 | -42.365 | -33.054 | -55.317 | -109.262 | -65.909 | -96.433 | -113.148 | -89.764 | -51.483 | -44.729 | -17.152 | -24.973 | -22.656 | -21.499 | -17.316 | -28.859 | -33.567 | -30.011 | -34.13 |
Other Financing Activities
| -46.245 | 132.804 | 33.413 | 11.916 | 1,145.147 | -0 | 0 | -0 | 0 | 385.957 | -1.047 | -0 | -25.977 | 574.667 | 110.99 | 217.489 | -17.287 | 51.691 | -9.316 | 0.49 | -12.046 | 259.32 | -7.668 |
Financing Cash Flow
| 476.718 | 539.367 | -16.735 | -682.401 | -337.598 | -146.827 | -32.425 | -378.174 | -66.725 | 257.344 | 62.512 | 580.236 | -113.683 | 740.287 | 159.018 | 146.236 | -8.912 | 57.361 | -147.916 | 0.731 | 138.954 | 134.309 | 32.853 |
Other Information: | |||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -18.805 | -1.204 | 4.512 | -7.401 | -0.214 | -3.149 | 0.353 | 0.498 | 0.246 | 0.082 | 0 | 0.059 | 0.022 | -0.039 | 0.002 | -0.096 | -0.066 | -0.083 | -0 | 0.814 | -0 | 0 | 0 |
Net Change In Cash
| 674.183 | -345.452 | 167.903 | 268.766 | -38.535 | 59.187 | 109.361 | -334.499 | 119.206 | 102.983 | -144.851 | 82.457 | -455.882 | 528.274 | -121.811 | 159.828 | -52.306 | 61.787 | 12.565 | -69.24 | 14.65 | 69.732 | 64.895 |
Cash At End Of Period
| 1,204.759 | 530.576 | 866.386 | 698.483 | 222.811 | 261.346 | 202.159 | 92.798 | 427.298 | 308.091 | 205.109 | 349.96 | 267.503 | 723.385 | 195.111 | 283.586 | 123.757 | 176.064 | 114.277 | 101.711 | 170.951 | 156.302 | 86.57 |