Beijing Sanyuan Foods Co., Ltd.

SSE:600429.SS

4.73 (CNY) • At close June 6, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Assets:
Current Assets:
Cash & Cash Equivalents 926.1311,195.907950.4191,316.761,997.5071,907.371,907.1631,768.2441,759.2093,857.362366.337246.55407.836541.285514.419504.553167.275147.373140.046178.337149.415155.171151.434128.531123.114
Short Term Investments 6.56934.066-16.2423.709-134.910.0251.157-83.403-74.059-64.827-47.454-50.888-50.81-50.508-18.134-18.187-11.238-10.79800000081.947
Cash and Short Term Investments 932.71,229.973950.4191,320.471,997.5071,907.3951,908.321,768.2441,759.2093,857.362366.337246.55407.836541.285514.419504.553167.275147.373140.046178.337149.415155.171151.434128.531205.061
Net Receivables 647.684634.338693.365858.868833.882911.6671,038.46648.05500254.462249.984221.05420.416172.509117.361139.894128.08697.648147.238130.543298.665198.83200
Inventory 584.559782.4681,856.096527.091475.448541.445566.644556.849465.756390.087523.725359.864252.601256.156234.409244.025207.993110.601110.86772.88490.629263.737300.583171.41276.377
Other Current Assets 103.356106.3751,148.7216.626145.988191.96272.79750.621913.695228.813601.066110.505130.582479.86684.55279.66640.17841.42360.72544.8746.74234.071185.471190.111265.138
Total Current Assets 2,268.32,751.4424,656.1282,745.4753,452.8253,552.4673,786.2143,723.7693,852.54,720.0381,675.278966.903955.9221,277.3071,005.889945.605555.34407.164400.425475.084441.692656.443637.489490.055546.576
Non-Current Assets:
Property, Plant & Equipment, Net 1,928.4712,067.1734,621.4392,339.4962,467.0342,534.7032,568.9312,471.8442,501.5641,697.4391,350.3281,454.8591,577.5211,303.761,080.033981.872502.868528.937511.346540.7658.273649.451636.311544.781408.717
Goodwill 19.53220.7619.8751,549.1251,720.191,676.6731,682.23619.85920.9422.8062.80623.80523.80523.80523.80523.9032.9052.9140000000
Intangible Assets 377.631389.954393.2733,880.8244,284.4164,202.9884,235.052458.295498.932491.931499.767408.68420.309291.085248.539222.35455.1260.60656.87753.40464.69865.58152.53344.9444.649
Goodwill and Intangible Assets 397.163410.714413.1485,429.9496,004.6065,879.6615,917.287478.154519.874494.738502.574432.485444.114314.89272.344246.25758.02563.5256.87753.40464.69865.58152.53344.9444.649
Long Term Investments 4,004.8353,898.0782,103.9141,429.0341,388.691,242.7741,011.283916.359702.193617.943596.312623.185619.452529.61389.331352.029272.749219.23800000046.895
Tax Assets 84.11376.27459.44863.30458.9646.85856.68437.84840.80143.69454.50438.28947.29729.88515.89915.20213.6029.38700000089.644
Other Non-Current Assets 150.805130.8392,194.261565.2041.36131.321135.0321.004112.3860.9970.9951.3351.2761.4271.3031.3011.48178.809166.757162.976206.967160.384131.545-0.056
Total Non-Current Assets 6,565.3886,583.0789,392.2119,826.9889,920.659,835.3179,689.2173,905.2093,765.4322,866.1992,504.7152,549.8132,689.7192,179.421,759.0341,596.663848.544822.562747.032760.861885.947921.999849.228721.269549.849
Total Assets 8,833.6889,334.5214,048.3412,572.46313,373.47513,387.78413,475.4317,628.9797,617.9317,586.2374,179.9933,516.7163,645.6413,456.7272,764.9232,542.2671,403.8831,229.7261,147.4571,235.9461,327.6391,578.4431,486.7161,211.3241,096.425
Liabilities & Equity:
Current Liabilities:
Account Payables 734.963809.751,175.2131,024.279781.275754.173921.996795.185826.588640.02501.887387.627337.116272.564244.351222.41141.59895.08486.322142.95536.967140.117191.06477.31459.276
Short Term Debt 955.984991.1431,823.6791,184.317523.816274.693109.1693.42599.414-111.805710355372.07145549018619312312079.8180.7168.39219.601229.5260.274
Tax Payables 28.69810.93225.44533.61753.11948.19335.89428.75322.7099.75420.4346.16111.5237.14813.842.9742.671-0.2227.0577.512.78212.5510.38216.3026.608
Deferred Revenue 00287.8451,722.8511,789.6481,643.25535.894919.106854.418547.733447.579439.296386.199448.863153.868279.792109.245102.54891.757165.70448.85279.523154.714125.099155.59
Other Current Liabilities 806.2311,917.3041,735.052712.2492,826.504165.3481,821.1211,026.181,070.585406.16535.383551.827465.076498.673183.769328.963140.849145.1792.145259.129198.744135.84220.518126.928157.04
Total Current Liabilities 2,525.8763,729.1294,734.052,954.4624,184.7142,885.6632,926.8321,943.5421,954.0451,194.6921,760.4221,305.1351,185.7831,263.385931.961740.347478.118363.032305.524428.325419.193456.897641.565450.045483.197
Non-Current Liabilities:
Long Term Debt 1,039.65776.2362,675.7483,445.8361,887.6193,132.2523,254.767344.682411.486336437461421365.51.536.958302.1295.9951.99866.598137.621269.225219.411111.336
Deferred Revenue Non-Current 184.131193.973437.341199.388215.327217.41229.3250.748244.403249.956243.626001.07133.9996.6611.76500000000
Deferred Tax Liabilities Non-Current 19.46420.87128.092962.6261,069.8641,042.6391,038.7821.05928.91728.26929.93431.59933.2646.116.2746.40.08800000000
Other Non-Current Liabilities 7.028203.74361.791,035.01428.4267678.083272.71326.1431.9382.29248.82348.52943.67634.25323.01321.87821.51816.14218.73622.23224.19423.51400
Total Non-Current Liabilities 1,250.281300.8513,202.973,579.7183,201.2374,468.3014,585.881638.455710.949616.163712.852541.422502.793416.35676.02673.03253.73123.64722.13720.73488.83161.815292.74219.411111.336
Total Liabilities 3,776.1564,023.3467,937.026,534.187,385.9517,353.9647,512.7132,581.9972,664.9941,810.8552,473.2741,846.5581,688.5761,679.7421,007.988813.379531.85386.679327.661449.059508.023618.711934.305669.456594.533
Equity:
Preferred Stock 0000000000000000000000000
Common Stock 1,509.1761,516.5051,518.11,497.5571,497.5571,497.5571,497.5571,497.5571,497.5571,497.557885885885885885885635635635635635635485485466.002
Retained Earnings 384.235445.297389.944301.26775.41893.57844.757-100.421-80.206-231.634-308.129-361.409-134.866-161.601-193.98-211.374-82.598-123.355-154.613-180.517-117.4276.0089.3646.8534.281
Accumulated Other Comprehensive Income/Loss 00111.065546.844169.391138.063150.515131.35123.759110.3231.9072.3830000000000000
Other Total Stockholders Equity 3,050.3223,185.5273,293.1173,062.1033,219.6813,287.1083,310.3733,310.3733,313.4034,319.393924.687952.4291,054.3511,066.893937.4531,016.259278.722280.673290.418275.849266.618266.37435.98720.28314.832
Total Shareholders Equity 4,943.7335,147.3294,966.8215,129.6054,962.0475,016.3064,965.7584,815.5944,736.5945,604.9761,564.631,577.5981,804.4851,771.5511,726.9181,689.885831.123792.318763.594730.332784.191916.907530.351512.137485.115
Total Equity 5,057.5315,311.1746,111.326,038.2835,987.5246,033.825,962.7185,046.9824,952.9375,775.3821,706.7191,670.1581,957.0651,776.9861,756.9361,728.888872.034843.047819.796786.887819.616959.731552.412541.869501.892
Total Liabilities & Shareholders Equity 8,833.6889,334.5214,048.3412,572.46313,373.47513,387.78413,475.4317,628.9797,617.9317,586.2374,179.9933,516.7163,645.6413,456.7272,764.9232,542.2671,403.8831,229.7261,147.4571,235.9461,327.6391,578.4431,486.7161,211.3241,096.425