Beijing Sanyuan Foods Co., Ltd.
SSE:600429.SS
4.73 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 1,046.346 | 926.131 | 918.238 | 875.054 | 1,052.964 | 1,195.907 | 773.119 | 710.119 | 1,083.467 | 950.419 | 999.554 | 1,267.639 | 1,514.585 | 1,316.76 | 1,260.406 | 1,709.185 | 1,920.332 | 1,997.507 | 1,733.688 | 1,708.32 | 1,860.797 | 1,907.37 | 1,955.701 | 1,970.608 | 1,779.74 | 1,907.163 | 1,808.722 | 2,268.575 | 1,811.088 | 1,768.244 | 1,582.31 | 1,199.213 | 1,276.13 | 1,759.209 | 3,051.304 | 2,835.053 | 3,439.961 | 3,857.362 | 2,336.952 | 1,839.99 | 2,917.056 | 366.337 | 361.744 | 291.56 | 286.83 | 246.55 | 387.494 | 306.776 | 331.025 | 407.836 | 364.986 | 347.63 | 322.267 | 541.285 | 186.053 | 255.754 | 259.418 | 514.419 | 305.103 | 321.723 | 332.737 | 504.553 | 254.53 | 215.983 | 215.579 | 167.275 | 121.267 | 92.477 | 151.843 | 147.373 | 88.094 | 111.651 | 89.042 | 140.046 | 140.921 | 125.195 | 112.73 | 178.337 | 96.21 | 140.211 | 100.833 | 149.415 | 105.414 | 125.727 | 171.054 | 155.171 | 401.775 | 135.751 |
| Short Term Investments
| 6.569 | 6.569 | 39.096 | 34.066 | 34.066 | 34.066 | -129.185 | -124.226 | -15.027 | -16.242 | -15.495 | 2,011.181 | 3.64 | 3.709 | 1.013 | 1.136 | -122.359 | -134.91 | 0.004 | 0.03 | 0.013 | 0.025 | 0.033 | 0.088 | 19.867 | 1.157 | -135.498 | -124.287 | -127.519 | -83.403 | -74.42 | -73.741 | -73.077 | -74.059 | -58.897 | -58.533 | -58.188 | -64.827 | -48.358 | -47.655 | -47.303 | -47.454 | -47.164 | -46.33 | -56.047 | -50.888 | -51.506 | -51.214 | -50.775 | -50.81 | -50.583 | -50.366 | -50.236 | -50.508 | -49.029 | -32.273 | -22.921 | -18.134 | -18.685 | -18.29 | -18.344 | -18.187 | -12.022 | -12.014 | -12.066 | -11.238 | -11.257 | -11.424 | -11.359 | -10.798 | -10.467 | -10.734 | -11.172 | 178.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 1,052.916 | 932.7 | 957.333 | 909.12 | 1,087.031 | 1,229.973 | 773.119 | 710.119 | 1,083.467 | 950.419 | 999.554 | 1,267.639 | 1,518.225 | 1,320.47 | 1,261.419 | 1,710.321 | 1,920.332 | 1,997.507 | 1,733.692 | 1,708.349 | 1,860.81 | 1,907.395 | 1,955.734 | 1,970.696 | 1,799.608 | 1,908.32 | 1,808.722 | 2,268.575 | 1,811.088 | 1,768.244 | 1,582.31 | 1,199.213 | 1,276.13 | 1,759.209 | 3,051.304 | 2,835.053 | 3,439.961 | 3,857.362 | 2,336.952 | 1,839.99 | 2,917.056 | 366.337 | 361.744 | 291.56 | 286.83 | 246.55 | 387.494 | 306.776 | 331.025 | 407.836 | 364.986 | 347.63 | 322.267 | 541.285 | 186.053 | 255.754 | 259.418 | 514.419 | 305.103 | 321.723 | 332.737 | 504.553 | 254.53 | 215.983 | 215.579 | 167.275 | 121.267 | 92.477 | 151.843 | 147.373 | 88.094 | 111.651 | 89.042 | 140.046 | 140.921 | 125.195 | 112.73 | 178.337 | 96.21 | 140.211 | 100.833 | 149.415 | 105.414 | 125.727 | 171.054 | 155.171 | 401.775 | 135.751 |
| Net Receivables
| 693.5 | 647.684 | 873.842 | 1,061.597 | 966.55 | 679.88 | 855.067 | 966.946 | 973.435 | 693.365 | 976.255 | 1,984.669 | 1,281.512 | 798.241 | 1,031.698 | 1,035.361 | 951.473 | 833.882 | 1,118.994 | 1,018.866 | 941.007 | 911.667 | 1,146.849 | 1,158.072 | 1,150.296 | 1,038.46 | 1,149.163 | 1,194.945 | 1,015.481 | 648.055 | 806.35 | 800.731 | 643.547 | 0 | 426.824 | 391.302 | 366.249 | 0 | 320.87 | 313.25 | 293.042 | 254.462 | 284.68 | 311.244 | 273.449 | 249.984 | 228.827 | 167.372 | 262.816 | 164.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.905 | 0 | 0 | 0 | 205.149 | 206.008 | 180.581 | 174.551 | 0 | 212.371 | 0 | 0 | 298.665 | 0 | 0 |
| Inventory
| 630.377 | 584.559 | 665.563 | 642.417 | 682.569 | 781.584 | 765.906 | 852.546 | 1,758.014 | 1,856.096 | 1,415.327 | 1,269.448 | 1,240.681 | 527.091 | 506.164 | 536.133 | 609.51 | 475.448 | 597.918 | 878.218 | 942.927 | 541.445 | 607.161 | 739.355 | 678.929 | 566.644 | 642.452 | 732.883 | 801.106 | 556.849 | 688.238 | 716.908 | 657.863 | 465.756 | 338.25 | 395.089 | 384.352 | 390.087 | 381.133 | 445.271 | 490.964 | 523.725 | 615.944 | 562.034 | 488.15 | 359.864 | 246.939 | 259.915 | 264.49 | 252.601 | 245.873 | 333.475 | 292.116 | 256.156 | 332.655 | 348.108 | 275.746 | 234.409 | 229.484 | 242.04 | 246.543 | 244.025 | 238.223 | 272.391 | 236.075 | 207.993 | 192.354 | 197.004 | 159.402 | 110.601 | 114.38 | 136.811 | 122.041 | 110.867 | 103.316 | 99.782 | 84.213 | 72.884 | 111.678 | 107.358 | 115.09 | 90.629 | 136.529 | 116.093 | 116.003 | 263.737 | 272.393 | 317.324 |
| Other Current Assets
| 97.381 | 103.356 | 116.153 | 115.365 | 103.548 | 60.005 | 1,281.445 | 1,526.764 | 1,187.054 | 1,148.721 | 1,105.049 | 2,111.431 | 313.368 | 207.079 | 207.721 | 177.656 | 174.431 | 145.988 | 209.983 | 241.277 | 208.932 | 191.96 | 1,331.574 | 223.35 | 271.987 | 272.79 | 304.212 | 259.506 | 762.659 | 750.621 | 885.281 | 1,228.664 | 1,285.487 | 913.695 | 901.718 | 1,104.357 | 423.26 | 228.813 | 1,774.729 | 1,852.423 | 1,221.207 | 534.649 | 537.268 | 558.647 | 87.081 | 110.505 | 81.896 | 169.372 | 131.656 | 130.582 | 400.981 | 340.908 | 530.556 | 479.866 | 396.156 | 343.397 | 367.517 | 257.061 | 312.52 | 257.17 | 260.797 | 197.027 | 238.148 | 204.446 | 254.403 | 180.072 | 196.983 | 191.439 | 192.353 | 149.19 | 149.02 | 146.595 | 159.948 | 146.598 | 165.701 | 173.187 | 255.902 | 31.327 | 225.041 | 199.647 | 196.646 | 201.648 | 212.422 | 212.48 | 206.316 | 234.071 | 210.594 | 221.633 |
| Total Current Assets
| 2,474.174 | 2,268.3 | 2,612.892 | 2,728.498 | 2,839.698 | 2,751.442 | 3,589.585 | 4,056.375 | 5,001.97 | 4,656.128 | 4,496.184 | 4,648.517 | 4,204.992 | 2,745.475 | 3,007.003 | 3,459.472 | 3,613.739 | 3,452.825 | 3,620.143 | 3,846.711 | 3,953.675 | 3,552.467 | 3,894.468 | 4,091.473 | 3,900.82 | 3,786.214 | 3,904.549 | 4,455.91 | 4,390.334 | 3,723.769 | 3,888.731 | 3,876.679 | 3,791.991 | 3,852.5 | 4,718.096 | 4,725.801 | 4,613.821 | 4,720.038 | 4,813.684 | 4,920.031 | 4,922.269 | 1,675.278 | 1,799.635 | 1,723.486 | 1,135.511 | 966.903 | 945.155 | 903.435 | 935.216 | 955.922 | 1,011.841 | 1,022.014 | 1,144.939 | 1,277.307 | 914.865 | 947.259 | 902.681 | 1,005.889 | 847.107 | 820.933 | 840.077 | 945.605 | 730.901 | 692.82 | 706.057 | 555.34 | 510.604 | 480.919 | 503.598 | 407.164 | 351.495 | 395.057 | 371.03 | 400.425 | 409.938 | 398.164 | 452.845 | 475.084 | 432.929 | 447.217 | 412.569 | 441.692 | 454.366 | 454.299 | 493.373 | 656.443 | 884.762 | 674.708 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 1,895.532 | 1,928.471 | 1,978.358 | 2,062.219 | 2,080.679 | 2,116.131 | 2,050.4 | 2,036.652 | 4,728.542 | 4,621.439 | 4,500.2 | 4,423.502 | 4,568.865 | 2,339.496 | 2,369.341 | 2,414.047 | 2,452.366 | 2,467.034 | 2,460.808 | 2,453.926 | 2,485.222 | 2,534.703 | 2,531.942 | 2,540.55 | 2,543.956 | 2,568.931 | 2,612.126 | 2,620.673 | 2,671.529 | 2,471.844 | 2,532.924 | 2,505.496 | 2,474.504 | 2,501.564 | 2,127.205 | 2,153.095 | 1,831.259 | 1,697.439 | 1,512.771 | 1,384.668 | 1,367.769 | 1,350.328 | 1,284.235 | 1,283.214 | 1,427.123 | 1,454.859 | 1,549.667 | 1,567.589 | 1,585.019 | 1,577.521 | 1,527.573 | 1,551.717 | 1,279.06 | 1,303.76 | 1,111.224 | 1,041.282 | 1,024.741 | 1,080.033 | 991.297 | 946.58 | 965.933 | 981.872 | 498.702 | 488.561 | 492.48 | 502.868 | 506.131 | 515.109 | 517.736 | 528.937 | 524.1 | 527.934 | 527.208 | 511.346 | 516.953 | 521.74 | 522.606 | 540.7 | 672.344 | 649.88 | 651.413 | 658.273 | 646.765 | 649.527 | 661.363 | 649.451 | 637.997 | 638.188 |
| Goodwill
| 19.484 | 19.532 | 20.062 | 20.219 | 20.398 | 20.76 | 20.716 | 20.26 | 19.658 | 19.875 | 20.197 | 20.187 | 1,520.831 | 1,549.125 | 1,614.063 | 1,648.764 | 1,652.264 | 1,720.19 | 1,713.527 | 1,706.893 | 1,673.912 | 1,676.673 | 1,663.664 | 1,676.631 | 1,621.41 | 1,682.236 | 1,706.321 | 1,629.389 | 1,619.597 | 19.859 | 21.762 | 21.243 | 21.087 | 20.942 | 2.806 | 2.806 | 2.806 | 2.806 | 2.806 | 2.806 | 2.806 | 2.806 | 23.805 | 23.805 | 23.805 | 23.805 | 23.805 | 23.805 | 23.805 | 23.805 | 23.805 | 23.805 | 23.805 | 23.805 | 23.805 | 23.805 | 23.805 | 23.805 | 23.903 | 23.903 | 23.903 | 23.903 | 2.905 | 2.905 | 2.905 | 2.905 | 2.905 | 2.905 | 2.916 | 2.914 | 4.42 | 4.42 | 6.921 | 2.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 374.474 | 377.631 | 380.619 | 383.756 | 387.076 | 389.954 | 377.518 | 377.294 | 389.959 | 393.273 | 396.729 | 400.547 | 3,822.775 | 3,880.824 | 4,032.152 | 4,111.588 | 4,125.896 | 4,284.416 | 4,276.368 | 4,264.097 | 4,196.338 | 4,202.988 | 4,186.132 | 4,212.816 | 4,094.925 | 4,235.052 | 4,316.34 | 4,145.167 | 4,190.757 | 458.295 | 497.875 | 492.842 | 496.314 | 498.932 | 485.264 | 487.991 | 494.756 | 491.931 | 488.998 | 491.48 | 497.312 | 499.767 | 505.63 | 508.109 | 394.789 | 408.68 | 410.259 | 413.415 | 418.671 | 420.309 | 426.145 | 427.847 | 289.015 | 291.085 | 307.149 | 341.348 | 363.606 | 248.539 | 280.91 | 282.487 | 220.826 | 222.354 | 163.585 | 164.78 | 54.548 | 55.12 | 57.338 | 57.791 | 59.996 | 60.606 | 55.782 | 56.116 | 56.491 | 56.877 | 55.337 | 56.05 | 49.109 | 53.404 | 63.859 | 64.18 | 64.582 | 64.698 | 65.072 | 65.159 | 66.221 | 65.581 | 66.637 | 64.439 |
| Goodwill and Intangible Assets
| 393.959 | 397.163 | 400.68 | 403.975 | 407.474 | 410.714 | 398.233 | 397.554 | 409.617 | 413.148 | 416.926 | 420.734 | 5,343.606 | 5,429.949 | 5,646.215 | 5,760.352 | 5,778.16 | 6,004.606 | 5,989.896 | 5,970.99 | 5,870.25 | 5,879.661 | 5,849.796 | 5,889.447 | 5,716.335 | 5,917.287 | 6,022.661 | 5,774.556 | 5,810.354 | 478.154 | 519.638 | 514.085 | 517.401 | 519.874 | 488.071 | 490.798 | 497.562 | 494.738 | 491.804 | 494.286 | 500.118 | 502.574 | 529.435 | 531.914 | 418.594 | 432.485 | 434.064 | 437.22 | 442.476 | 444.114 | 449.95 | 451.652 | 312.82 | 314.89 | 330.954 | 365.153 | 387.411 | 272.344 | 304.813 | 306.391 | 244.729 | 246.257 | 166.49 | 167.685 | 57.452 | 58.025 | 60.242 | 60.695 | 62.912 | 63.52 | 60.202 | 60.536 | 63.412 | 56.877 | 55.337 | 56.05 | 49.109 | 53.404 | 63.859 | 64.18 | 64.582 | 64.698 | 65.072 | 65.159 | 66.221 | 65.581 | 66.637 | 64.439 |
| Long Term Investments
| 4,162.841 | 4,004.835 | 4,196.811 | 4,071.917 | 4,071.671 | 3,913.384 | 3,002.124 | 2,923.332 | 2,177.728 | 2,103.914 | 2,108.94 | 0 | 1,362.461 | 1,429.034 | 1,429.877 | 1,369.18 | 1,425.715 | 1,388.69 | 1,282.568 | 1,237.852 | 1,224.11 | 1,242.774 | 1,244.913 | 1,163.757 | 1,076.283 | 1,011.283 | 1,145.085 | 1,083.626 | 1,048.969 | 916.359 | 850.445 | 787.299 | 746.588 | 702.193 | 676.824 | 645.108 | 616.766 | 617.943 | 603.811 | 603.515 | 591.819 | 596.312 | 585.825 | 643.211 | 639.364 | 623.185 | 610.371 | 633.857 | 627.77 | 619.452 | 623.317 | 587.77 | 570.347 | 529.61 | 520.236 | 466.332 | 433.964 | 389.331 | 389.946 | 406.103 | 385.232 | 352.029 | 333.234 | 302.838 | 291.595 | 272.749 | 270.86 | 252.402 | 238.854 | 219.238 | 214.874 | 201.331 | 190.683 | -8.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 84.113 | 84.113 | 77.849 | 77.849 | 76.274 | 76.274 | 75.591 | 75.591 | 59.447 | 59.448 | 49.529 | 49.529 | 58.441 | 63.304 | 53.524 | 52.509 | 54.343 | 58.96 | 46.656 | 46.652 | 46.739 | 46.858 | 45.242 | 45.232 | 55.589 | 56.684 | 38.277 | 38.277 | 85.68 | 37.848 | 41.599 | 41.599 | 40.233 | 40.801 | 39.222 | 39.222 | 43.694 | 43.694 | 65.793 | 65.793 | 54.504 | 54.504 | 39.751 | 39.751 | 38.289 | 38.289 | 45.471 | 45.471 | 47.297 | 47.297 | 61.756 | 61.756 | 29.885 | 29.885 | 15.978 | 15.978 | 15.899 | 15.899 | 14.044 | 14.044 | 15.202 | 15.202 | 13.2 | 13.2 | 13.602 | 13.602 | 10.608 | 10.608 | 9.383 | 9.387 | 37.035 | 36.831 | 34.643 | 8.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 144.028 | 150.805 | 121.972 | 62.964 | 63.614 | 66.575 | 2.1 | 2.322 | 2,249.431 | 2,194.261 | 2,091.882 | 4,052.903 | 1,993.99 | 565.204 | 134.069 | 126.637 | 1.346 | 1.36 | 141.23 | 130.889 | 128.006 | 131.321 | 127.652 | 128.973 | 150.321 | 135.032 | 1.353 | 1.337 | 1.306 | 1.004 | 1 | 1 | 1 | 1 | 0.998 | 0.998 | 0.998 | 12.386 | 0.997 | 0.997 | 0.997 | 0.997 | 0.995 | 0.995 | 0.995 | 0.995 | 1.287 | 1.335 | 1.335 | 1.335 | 1.276 | 1.276 | 1.276 | 1.276 | 1.281 | 1.284 | 1.288 | 1.427 | 1.3 | 1.303 | 1.303 | 1.303 | 1.303 | 1.303 | 1.303 | 1.301 | 1.462 | 1.46 | 1.482 | 1.48 | 1.497 | 1.494 | 1.523 | 178.809 | 180.634 | 171.777 | 177.849 | 166.757 | 163.161 | 155.948 | 162.244 | 162.976 | 194.094 | 206.425 | 208.407 | 206.967 | 197.959 | 164.827 |
| Total Non-Current Assets
| 6,680.474 | 6,565.388 | 6,775.671 | 6,678.925 | 6,699.713 | 6,583.078 | 5,528.449 | 5,435.451 | 9,624.766 | 9,392.211 | 9,167.478 | 8,946.667 | 13,327.362 | 9,826.988 | 9,633.026 | 9,722.725 | 9,711.93 | 9,920.65 | 9,921.158 | 9,840.309 | 9,754.327 | 9,835.317 | 9,799.545 | 9,767.959 | 9,542.484 | 9,689.217 | 9,819.502 | 9,518.469 | 9,617.838 | 3,905.209 | 3,945.606 | 3,849.479 | 3,779.726 | 3,765.432 | 3,332.319 | 3,329.22 | 2,990.28 | 2,866.199 | 2,675.177 | 2,549.26 | 2,515.207 | 2,504.715 | 2,440.241 | 2,499.085 | 2,524.364 | 2,549.813 | 2,640.861 | 2,685.473 | 2,703.896 | 2,689.719 | 2,663.872 | 2,654.171 | 2,193.387 | 2,179.42 | 1,979.674 | 1,890.03 | 1,863.304 | 1,759.034 | 1,701.399 | 1,674.42 | 1,612.399 | 1,596.663 | 1,012.929 | 973.587 | 856.433 | 848.544 | 849.304 | 840.274 | 830.367 | 822.562 | 837.708 | 828.126 | 817.468 | 747.032 | 752.923 | 749.567 | 749.563 | 760.861 | 899.365 | 870.008 | 878.239 | 885.947 | 905.931 | 921.111 | 935.99 | 921.999 | 902.593 | 867.454 |
| Total Assets
| 9,154.648 | 8,833.688 | 9,388.563 | 9,407.423 | 9,539.411 | 9,334.52 | 9,118.034 | 9,491.827 | 14,626.736 | 14,048.34 | 13,663.662 | 13,595.184 | 17,532.354 | 12,572.463 | 12,640.029 | 13,182.197 | 13,325.669 | 13,373.475 | 13,541.301 | 13,687.019 | 13,708.002 | 13,387.784 | 13,694.014 | 13,859.432 | 13,443.305 | 13,475.431 | 13,724.051 | 13,974.379 | 14,008.172 | 7,628.979 | 7,834.337 | 7,726.158 | 7,571.717 | 7,617.931 | 8,050.415 | 8,055.021 | 7,604.101 | 7,586.237 | 7,488.861 | 7,469.291 | 7,437.476 | 4,179.993 | 4,239.876 | 4,222.571 | 3,659.875 | 3,516.716 | 3,586.016 | 3,588.908 | 3,639.112 | 3,645.641 | 3,675.712 | 3,676.184 | 3,338.327 | 3,456.727 | 2,894.539 | 2,837.289 | 2,765.984 | 2,764.923 | 2,548.507 | 2,495.353 | 2,452.476 | 2,542.267 | 1,743.83 | 1,666.407 | 1,562.49 | 1,403.883 | 1,359.908 | 1,321.193 | 1,333.965 | 1,229.726 | 1,189.203 | 1,223.184 | 1,188.499 | 1,147.457 | 1,162.861 | 1,147.73 | 1,202.408 | 1,235.946 | 1,332.294 | 1,317.225 | 1,290.808 | 1,327.639 | 1,360.297 | 1,375.41 | 1,429.363 | 1,578.443 | 1,787.355 | 1,542.162 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 858.063 | 734.963 | 902.158 | 898.236 | 937.492 | 809.75 | 817.72 | 815.365 | 1,047.266 | 1,175.213 | 1,070.86 | 991.497 | 1,045.269 | 1,024.279 | 874.349 | 1,011.847 | 1,053.42 | 781.275 | 876.308 | 914.987 | 888.795 | 754.173 | 848.784 | 1,062.761 | 976.279 | 921.996 | 1,059.579 | 1,170.454 | 1,176.906 | 795.185 | 898.003 | 995.252 | 891.852 | 825.424 | 785.864 | 816.114 | 528.871 | 640.02 | 586.696 | 577.156 | 507.793 | 501.887 | 553.271 | 610.714 | 538.599 | 387.627 | 328.2 | 327.356 | 342.063 | 337.116 | 314.464 | 367.231 | 281.858 | 272.564 | 271.462 | 306.414 | 268.163 | 228.452 | 210.82 | 224.606 | 202.809 | 222.41 | 226.633 | 213.459 | 191.217 | 141.598 | 156.908 | 164.59 | 171.54 | 124.084 | 106.979 | 79.846 | 92.269 | 86.322 | 97.474 | 154.245 | 130.742 | 142.955 | 138.292 | 139.308 | 153.991 | 134.007 | 96.439 | 93.408 | 83.213 | 140.117 | 142.197 | 203.175 |
| Short Term Debt
| 956.17 | 955.984 | 1,015.204 | 960.746 | 2,046.844 | 960.693 | 712.007 | 1,036.299 | 2,229.562 | 1,566.449 | 1,466.117 | 1,483.725 | 1,398.859 | 1,184.317 | 138.152 | 307.861 | 307.867 | 1,574.651 | 566.593 | 491.979 | 576.151 | 274.693 | 264.904 | 152.565 | 190.005 | 147.299 | 96.522 | 1,544.376 | 1,588.358 | 93.425 | 92.473 | 88.858 | 83.374 | 99.414 | 11 | 6 | 1 | 1 | 1 | 1 | 15 | 710 | 640 | 640 | 400 | 355 | 350.55 | 351.536 | 352.085 | 372.071 | 438.55 | 418.548 | 445.038 | 455 | 440 | 490 | 458.109 | 490 | 390 | 303 | 223 | 186 | 313 | 263 | 253 | 193 | 193 | 163.7 | 166.7 | 123 | 93 | 163 | 110 | 120 | 120 | 70 | 70 | 79.8 | 147.12 | 231.122 | 187.728 | 180.7 | 229.412 | 246.412 | 216.7 | 168.39 | 201.198 | 195.2 |
| Tax Payables
| 47.391 | 28.698 | 23.609 | 1.497 | 57.193 | 10.932 | 33.664 | 43.87 | 71.382 | 25.445 | 40.756 | 47.742 | 60.475 | 33.617 | 38.949 | 23.124 | 27.687 | 53.119 | 59.411 | 38.73 | 34.346 | 48.193 | 43.061 | 41.9 | 28.384 | 35.894 | 47.01 | 40.39 | 38.977 | 28.753 | 25.078 | 26.713 | 23.313 | 22.709 | 11.329 | 15.445 | 17.676 | 9.754 | 4.006 | 19.655 | 18.01 | 20.434 | 11.622 | 18.174 | 12.49 | 6.161 | 11.937 | 12.915 | 8.378 | 11.52 | 12.234 | 9.368 | 20.581 | 37.148 | 8.107 | -9.076 | -14.958 | 13.84 | 6.323 | 10.512 | 9.073 | 2.974 | 9.7 | 3.005 | 3.892 | 2.671 | 1.433 | -1.743 | -4.986 | -0.222 | -2.056 | 1.181 | -0.64 | 7.057 | 7.041 | 4.877 | 7.105 | 7.51 | 3.966 | 1.408 | -0.492 | 2.782 | -3.079 | -6.191 | -1.823 | 12.55 | 1.844 | 13.248 |
| Deferred Revenue
| 0 | 0 | 0 | 219.198 | 211.152 | 272.791 | 877.129 | 904.654 | 275.314 | 287.845 | 302.748 | 0 | 0 | 0 | 1,814.213 | 1,874.126 | 1,875.278 | 1,789.648 | 1,900.363 | 1,935.787 | 1,852.982 | 1,643.255 | 1,738.063 | 1,802.014 | 1,598.435 | 1,692.624 | 1,798.282 | 1,784.797 | 1,707.034 | 919.106 | 937.282 | 839.435 | 821.398 | 854.418 | 627.2 | 623.977 | 585.494 | 547.733 | 495.72 | 468.562 | 443.208 | 447.579 | 492.533 | 517.574 | 484.638 | 439.296 | 439.842 | 391.669 | 393.659 | 386.199 | 347.783 | 346.316 | 277.835 | 448.863 | 253.974 | 138.881 | 127.148 | 153.868 | 156.343 | 178.727 | 184.596 | 279.792 | 246.605 | 221.429 | 125.27 | 109.245 | 106.617 | 104.349 | 99.685 | 102.548 | 86.189 | 91.278 | 100.251 | 91.757 | 115.351 | 97.388 | 105.416 | 165.704 | 112.55 | 115.335 | 50.775 | 48.852 | 43.987 | 40.319 | 48.574 | 79.523 | 68.083 | 123.263 |
| Other Current Liabilities
| 833.205 | 806.231 | 846.935 | 1,739.641 | 625.878 | 1,668.803 | -10.946 | -23.4 | 1,515.243 | 1,992.282 | 1,723.436 | 1,660.073 | 2,383.865 | 712.249 | -12.74 | 1,015.441 | 1,012.2 | -13.979 | -54.675 | 1,949.157 | -29.969 | 165.348 | 1,819.705 | 1,924.724 | 98.547 | 126.252 | 1,896.239 | 81.425 | 1,770.71 | 1,026.18 | 1,039.804 | 108.339 | 90.12 | 1,071.749 | 710.792 | 74.001 | 654.875 | 543.918 | 581.043 | 554.069 | 500.932 | 535.383 | 542.261 | 571.195 | 536.344 | 551.827 | 491.688 | 438.065 | 440.096 | 465.076 | 390.552 | 372.337 | 307.392 | 498.673 | 294.354 | 191.301 | 189.487 | 199.669 | 203.875 | 205.187 | 226.247 | 328.963 | 276.98 | 251.344 | 146.542 | 140.849 | 125.5 | 116.136 | 120.31 | 116.171 | 94.902 | 94.781 | 105.298 | 89.456 | 122.581 | 109.076 | 179.269 | 259.129 | 204.437 | 125.447 | 61.482 | 101.703 | 59.086 | 59.444 | 78.391 | 135.84 | 168.321 | 209.526 |
| Total Current Liabilities
| 2,694.829 | 2,525.876 | 2,787.905 | 3,819.318 | 3,878.56 | 3,722.97 | 2,429.574 | 2,776.787 | 5,138.766 | 4,734.05 | 4,301.169 | 4,183.037 | 5,123.671 | 2,954.462 | 2,852.923 | 4,232.399 | 4,276.452 | 4,184.714 | 3,348 | 3,394.852 | 3,322.305 | 2,885.663 | 2,976.454 | 3,181.95 | 2,891.65 | 2,926.832 | 3,099.349 | 4,621.443 | 4,574.95 | 1,943.542 | 2,055.357 | 2,058.597 | 1,910.057 | 1,954.045 | 1,518.985 | 1,535.537 | 1,202.422 | 1,194.692 | 1,172.744 | 1,151.88 | 1,041.736 | 1,760.422 | 1,747.153 | 1,840.083 | 1,487.433 | 1,305.135 | 1,182.376 | 1,129.872 | 1,142.623 | 1,185.783 | 1,155.799 | 1,167.485 | 1,054.869 | 1,263.385 | 1,013.924 | 978.638 | 900.802 | 931.961 | 811.018 | 743.305 | 661.129 | 740.347 | 826.313 | 730.808 | 594.651 | 478.118 | 476.841 | 442.682 | 453.565 | 363.032 | 292.825 | 338.808 | 306.927 | 305.524 | 347.097 | 338.199 | 387.116 | 428.325 | 493.815 | 497.285 | 402.71 | 419.193 | 381.859 | 393.073 | 376.481 | 456.897 | 513.56 | 621.149 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 1,075.038 | 1,039.657 | 1,096.623 | 70.453 | 69.034 | 76.236 | 1,117.821 | 1,128.275 | 2,810.767 | 2,675.748 | 2,737.144 | 2,717.217 | 4,055.518 | 3,445.836 | 2,493.063 | 1,650.419 | 1,822.719 | 1,887.619 | 2,941.111 | 3,091.657 | 3,125.413 | 3,132.252 | 3,232.606 | 3,195.63 | 3,245.879 | 3,252 | 3,416.571 | 2,284.026 | 2,352.195 | 344.682 | 386.302 | 386.249 | 412.009 | 411.486 | 336 | 336 | 336 | 336 | 316 | 316 | 437 | 437 | 449 | 449 | 461 | 456.48 | 469.4 | 469.4 | 476 | 421 | 422.3 | 422.3 | 422.3 | 365.5 | 1.5 | 10.853 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 36.958 | 4.474 | 5.116 | 40 | 30 | 2.209 | 2.182 | 2.156 | 2.129 | 6.092 | 6.058 | 5.995 | 5.995 | 1.998 | 1.998 | 1.998 | 1.998 | 4.499 | 0.66 | 66.649 | 66.598 | 66.454 | 66.964 | 116.954 | 137.621 | 271.389 | 303.939 |
| Deferred Revenue Non-Current
| 182.659 | 184.131 | 185.111 | 189.47 | 191.232 | 193.535 | 191.372 | 194.934 | 458.059 | 437.341 | 417.733 | 425.812 | 437.575 | 199.388 | 206.054 | 209.577 | 201.806 | 215.327 | 213.358 | 215.176 | 210.973 | 217.41 | 223.626 | 226.251 | 227.236 | 229.3 | 231.009 | 235.421 | 248.268 | 250.748 | 247.204 | 242.69 | 243.755 | 244.403 | 237.195 | 240.681 | 248.23 | 249.956 | 254.741 | 244.515 | 243.34 | 243.626 | 0 | -0 | 0 | 48.373 | 0 | 0 | 0 | 0 | 0.59 | 0.563 | 1.099 | 1.071 | 18.502 | 8.146 | 34.04 | 33.999 | 44.742 | 44.18 | 43.682 | 6.661 | 0 | 0 | 1.784 | 1.765 | 0 | 0 | 0 | 0 | 18.805 | 18.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 19.445 | 19.464 | 20.344 | 20.412 | 20.678 | 20.834 | 32.988 | 32.638 | 27.997 | 28.092 | 29.213 | 29.208 | 937.757 | 962.626 | 996.419 | 1,018.678 | 1,023.861 | 1,069.864 | 1,063.672 | 1,059.781 | 1,041.016 | 1,042.639 | 1,024.443 | 1,033.097 | 1,001.046 | 1,038.78 | 997.204 | 953.592 | 997.696 | 21.059 | 28.173 | 28.115 | 28.933 | 28.917 | 27.436 | 27.436 | 28.269 | 28.269 | 29.102 | 29.102 | 29.934 | 29.934 | 30.767 | 30.767 | 31.599 | 31.599 | 32.432 | 32.432 | 33.264 | 33.264 | 34.292 | 34.292 | 6.11 | 6.11 | 6.28 | 6.28 | 6.274 | 6.274 | 6.4 | 6.4 | 6.4 | 6.4 | 0.088 | 0.088 | 0.088 | 0.088 | 0 | 0 | 0 | 0 | 7.448 | 4.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 7.028 | 7.028 | 9.771 | 9.771 | 9.771 | 9.771 | 11.861 | 11.861 | 61.79 | 61.79 | 61.129 | 61.129 | 73.123 | -1,028.132 | 31.031 | 30.011 | 29.59 | 28.426 | 77.538 | 77.399 | 76.018 | 76 | 71.693 | 73.851 | 70.873 | 80.85 | 23.182 | 21.965 | 21.965 | 272.713 | 26.143 | 26.143 | 26.143 | 26.143 | 1.256 | 241.936 | 1.938 | 1.938 | 2.292 | 2.292 | 275.566 | 2.292 | 242.112 | 58.343 | 79.931 | 0.45 | 88.453 | 83.531 | 80.45 | 48.529 | 51.328 | 53.635 | 56.769 | 43.676 | 39.131 | 38.802 | 34.414 | 34.253 | 33.079 | 24.296 | 23.474 | 23.013 | 21.866 | 22.107 | 21.662 | 21.878 | 20.994 | 22.022 | 21.352 | 21.518 | 0.93 | 0.93 | 17.394 | 16.142 | 19.064 | 18.976 | 18.736 | 18.736 | 14.872 | 15.652 | 21.256 | 22.232 | 18.605 | 18.233 | 19.292 | 24.194 | 22.452 | 23.069 |
| Total Non-Current Liabilities
| 1,284.171 | 1,250.281 | 1,311.849 | 100.636 | 290.714 | 106.841 | 1,354.042 | 1,367.708 | 3,358.613 | 3,202.97 | 3,245.219 | 3,233.366 | 5,503.974 | 3,579.718 | 3,726.566 | 2,908.685 | 3,077.977 | 3,201.237 | 4,295.679 | 4,444.013 | 4,453.42 | 4,468.301 | 4,552.367 | 4,528.829 | 4,545.035 | 4,585.881 | 4,667.966 | 3,495.004 | 3,620.124 | 638.455 | 687.822 | 683.197 | 710.84 | 710.949 | 601.887 | 605.373 | 614.437 | 616.163 | 602.134 | 591.909 | 712.566 | 712.852 | 721.878 | 538.11 | 540.931 | 541.422 | 557.853 | 552.931 | 556.45 | 502.793 | 508.511 | 510.79 | 486.278 | 416.356 | 65.412 | 64.08 | 76.228 | 76.026 | 85.72 | 76.375 | 75.056 | 73.032 | 26.429 | 27.311 | 63.534 | 53.731 | 23.203 | 24.205 | 23.508 | 23.647 | 33.275 | 29.326 | 23.389 | 22.137 | 21.061 | 20.974 | 20.734 | 20.734 | 19.371 | 16.312 | 87.905 | 88.83 | 85.059 | 85.198 | 136.246 | 161.815 | 293.841 | 327.008 |
| Total Liabilities
| 3,979 | 3,776.156 | 4,099.754 | 3,919.954 | 4,169.274 | 3,829.811 | 3,783.616 | 4,144.495 | 8,497.379 | 7,937.02 | 7,546.387 | 7,416.403 | 10,627.644 | 6,534.18 | 6,579.49 | 7,141.084 | 7,354.429 | 7,385.951 | 7,643.679 | 7,838.866 | 7,775.725 | 7,353.964 | 7,528.821 | 7,710.778 | 7,436.685 | 7,512.713 | 7,767.315 | 8,116.447 | 8,195.075 | 2,581.997 | 2,743.179 | 2,741.794 | 2,620.897 | 2,664.994 | 2,120.872 | 2,140.91 | 1,816.859 | 1,810.855 | 1,774.879 | 1,743.788 | 1,754.301 | 2,473.274 | 2,469.031 | 2,378.192 | 2,028.365 | 1,846.558 | 1,740.228 | 1,682.803 | 1,699.073 | 1,688.576 | 1,664.31 | 1,678.276 | 1,541.146 | 1,679.742 | 1,079.336 | 1,042.718 | 977.03 | 1,007.988 | 896.739 | 819.681 | 736.184 | 813.379 | 852.742 | 758.12 | 658.185 | 531.85 | 500.044 | 466.887 | 477.073 | 386.679 | 326.099 | 368.134 | 330.316 | 327.661 | 368.158 | 359.172 | 407.85 | 449.059 | 513.185 | 513.596 | 490.614 | 508.023 | 466.917 | 478.271 | 512.727 | 618.711 | 807.401 | 948.157 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.318 | 2.202 | 0 | 0 | 2.857 | 5.827 | 0 | 14.047 | 5.453 | 1.096 | 0 | 0 | 0.123 | 0 | 0 | 0 | 0 | 0.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 1,509.176 | 1,509.176 | 1,509.176 | 1,509.176 | 1,516.505 | 1,516.505 | 1,518.45 | 1,518.45 | 1,519.11 | 1,518.1 | 1,517.285 | 1,517.285 | 1,497.557 | 1,497.557 | 1,497.557 | 1,497.557 | 1,497.557 | 1,497.557 | 1,497.557 | 1,497.557 | 1,497.557 | 1,497.557 | 1,497.557 | 1,497.557 | 1,497.557 | 1,497.557 | 1,497.557 | 1,497.557 | 1,497.557 | 1,497.557 | 1,497.557 | 1,497.557 | 1,497.557 | 1,497.557 | 1,497.557 | 1,497.557 | 1,497.557 | 1,497.557 | 1,497.557 | 1,497.557 | 1,497.557 | 885 | 885 | 885 | 885 | 885 | 885 | 885 | 885 | 885 | 885 | 885 | 885 | 885 | 885 | 885 | 885 | 885 | 885 | 885 | 885 | 885 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 485 |
| Retained Earnings
| 472.057 | 384.235 | 474.816 | 499.584 | 518.569 | 445.297 | 608.83 | 592.662 | 431.701 | 389.944 | 461.742 | 446.892 | 470.439 | 301.267 | 279.943 | 213.821 | 119.534 | 75.418 | 6.676 | -48.158 | -25.201 | 93.578 | 194.355 | 173.327 | 97.547 | 44.757 | 13.156 | -0.997 | -64.898 | -100.421 | -42.99 | -45.674 | -78.519 | -80.206 | -60.475 | -78.309 | -214.8 | -231.634 | -269.31 | -258.552 | -301.392 | -308.129 | -249.923 | -182.351 | -397.872 | -361.409 | -221.448 | -172.902 | -147.408 | -134.866 | -90.732 | -110.424 | -139.497 | -161.601 | -123.019 | -151.8 | -161.38 | -193.98 | -287.58 | -262.98 | -224.622 | -211.374 | -66.555 | -45.864 | -50.242 | -82.598 | -101.143 | -107.92 | -109.578 | -123.355 | -108.591 | -117.583 | -114.56 | -154.613 | -171.052 | -177.508 | -177.924 | -180.517 | -121.81 | -135.554 | -135.795 | -117.427 | -44.638 | -39.493 | -13.223 | 6.008 | 51.211 | 37.772 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 3,167.98 | 116.784 | 3,220.819 | 195.3 | 3,112.93 | 219.536 | 3,128.368 | 172.598 | 3,052.729 | 91.316 | 3,025.301 | 111.812 | 3,340.357 | 140.546 | 3,364.564 | 29.125 | 6.036 | 5.522 | -8.318 | -2.202 | 20.08 | 14.273 | -2.857 | -5.827 | 28.321 | -14.047 | -5.453 | -1.096 | 0.058 | 0.59 | -0.123 | 1.294 | 2.058 | 1.872 | 1.884 | -0.934 | 1.257 | 1.542 | 1.561 | 1.907 | 2.325 | 2.379 | 2.275 | 2.383 | 2.705 | 2.703 | 3.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 3,081.499 | 3,050.322 | -34.879 | 3,229.052 | 3,163.937 | 3,221.722 | -62.213 | 3,080.359 | -64.199 | 2,886.178 | 2,993.348 | 2,994.359 | 0 | 3,114.051 | 0 | 3,218.756 | 0 | 3,219.681 | 0 | 3,219.681 | -123.869 | 3,427.373 | 3,449.35 | 3,287.108 | 3,429.27 | 3,310.373 | 3,447.875 | 3,163.881 | 3,310.373 | 3,176.832 | 3,409.631 | 3,206.159 | 3,229.424 | 3,437.162 | 4,261.534 | 4,339.335 | 4,335.58 | 4,477.191 | 4,269.388 | 4,343.776 | 4,269.388 | 1,025.79 | 988.177 | 985.852 | 988.127 | 1,054.007 | 1,054.329 | 1,054.327 | 1,054.344 | 1,054.351 | 1,049.931 | 1,049.647 | 1,049.848 | 1,048.152 | 1,036.588 | 1,037.296 | 1,037.146 | 1,050.874 | 1,016.23 | 1,015.438 | 1,016.405 | 1,016.601 | 280.202 | 279.691 | 278.672 | 278.722 | 280.514 | 280.889 | 280.682 | 280.673 | 283.504 | 283.322 | 283.051 | 290.418 | 274.141 | 274.248 | 274.109 | 264.725 | 267.93 | 268.488 | 266.736 | 266.618 | 263.027 | 265.085 | 266.499 | 266.374 | 255.333 | 35.987 |
| Total Shareholders Equity
| 5,062.732 | 4,943.733 | 5,117.093 | 5,123.101 | 5,199.012 | 5,147.329 | 5,177.998 | 5,191.471 | 5,014.979 | 4,966.821 | 4,972.376 | 4,958.536 | 4,993.298 | 5,129.605 | 5,117.858 | 5,070.681 | 4,981.655 | 4,962.047 | 4,870.215 | 4,814.868 | 4,891.412 | 5,016.306 | 5,141.262 | 5,114.427 | 5,021.517 | 4,965.758 | 4,958.589 | 4,902.067 | 4,846.76 | 4,815.594 | 4,864.199 | 4,770.422 | 4,736.864 | 4,736.594 | 5,776.603 | 5,758.584 | 5,622.105 | 5,604.976 | 5,574.822 | 5,585.865 | 5,543.045 | 1,564.63 | 1,623.254 | 1,690.88 | 1,475.255 | 1,577.598 | 1,717.881 | 1,766.425 | 1,791.937 | 1,804.485 | 1,844.199 | 1,824.223 | 1,795.351 | 1,771.551 | 1,798.57 | 1,770.496 | 1,760.766 | 1,726.918 | 1,613.65 | 1,637.457 | 1,676.784 | 1,689.885 | 848.647 | 868.827 | 863.43 | 831.123 | 814.371 | 807.969 | 806.104 | 792.318 | 809.913 | 800.74 | 803.491 | 763.594 | 738.089 | 731.74 | 731.184 | 730.332 | 781.12 | 767.933 | 765.941 | 784.191 | 853.389 | 860.592 | 888.276 | 916.907 | 941.544 | 558.759 |
| Total Equity
| 5,175.649 | 5,057.531 | 5,288.81 | 5,297.999 | 5,370.136 | 5,311.174 | 5,334.418 | 5,347.332 | 6,129.357 | 6,111.32 | 6,117.275 | 6,178.781 | 6,904.71 | 6,038.283 | 6,060.539 | 6,041.113 | 5,971.24 | 5,987.524 | 5,897.622 | 5,848.154 | 5,932.277 | 6,033.82 | 6,165.192 | 6,148.654 | 6,006.62 | 5,962.718 | 5,956.735 | 5,857.931 | 5,813.097 | 5,046.982 | 5,091.158 | 4,984.364 | 4,950.821 | 4,952.937 | 5,929.544 | 5,914.111 | 5,787.242 | 5,775.382 | 5,713.982 | 5,725.503 | 5,683.175 | 1,706.719 | 1,770.845 | 1,844.379 | 1,631.51 | 1,670.158 | 1,845.787 | 1,906.106 | 1,940.039 | 1,957.065 | 2,011.402 | 1,997.909 | 1,797.18 | 1,776.986 | 1,815.202 | 1,794.571 | 1,788.955 | 1,756.936 | 1,651.768 | 1,675.672 | 1,716.292 | 1,728.888 | 891.088 | 908.287 | 904.306 | 872.034 | 859.864 | 854.306 | 856.892 | 843.047 | 863.103 | 855.049 | 858.182 | 819.796 | 794.703 | 788.558 | 794.558 | 786.887 | 819.108 | 803.628 | 800.194 | 819.616 | 893.38 | 897.139 | 916.636 | 959.731 | 979.955 | 594.005 |
| Total Liabilities & Shareholders Equity
| 9,154.648 | 8,833.688 | 9,388.563 | 9,407.423 | 9,539.411 | 9,334.52 | 9,118.034 | 9,491.827 | 14,626.736 | 14,048.34 | 13,663.662 | 13,595.184 | 17,532.354 | 12,572.463 | 12,640.029 | 13,182.197 | 13,325.669 | 13,373.475 | 13,541.301 | 13,687.019 | 13,708.002 | 13,387.784 | 13,694.014 | 13,859.432 | 13,443.305 | 13,475.431 | 13,724.051 | 13,974.379 | 14,008.172 | 7,628.979 | 7,834.337 | 7,726.158 | 7,571.717 | 7,617.931 | 8,050.415 | 8,055.021 | 7,604.101 | 7,586.237 | 7,488.861 | 7,469.291 | 7,437.476 | 4,179.993 | 4,239.876 | 4,222.571 | 3,659.875 | 3,516.716 | 3,586.016 | 3,588.908 | 3,639.112 | 3,645.641 | 3,675.712 | 3,676.184 | 3,338.327 | 3,456.727 | 2,894.539 | 2,837.289 | 2,765.984 | 2,764.923 | 2,548.507 | 2,495.353 | 2,452.476 | 2,542.267 | 1,743.83 | 1,666.407 | 1,562.49 | 1,403.883 | 1,359.908 | 1,321.193 | 1,333.965 | 1,229.726 | 1,189.203 | 1,223.184 | 1,188.499 | 1,147.457 | 1,162.861 | 1,147.73 | 1,202.408 | 1,235.946 | 1,332.294 | 1,317.225 | 1,290.808 | 1,327.639 | 1,360.297 | 1,375.41 | 1,429.363 | 1,578.443 | 1,787.355 | 1,542.162 |