
COSCO SHIPPING Specialized Carriers Co.,Ltd.
SSE:600428.SS
5.84 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| 1,733.914 | 1,064.255 | 826.559 | 306.619 | 126.468 | 102.851 | 86.74 | 238.869 | 53.111 | 145.703 | 196.467 | 37.108 | 38.537 | 167 | 336.525 | 121.161 | 1,462.407 | 1,091.125 | 625.481 | 691.001 | 373.504 | 109.411 | 82.58 | 85.675 |
Depreciation & Amortization
| 1,807.69 | 1,383.138 | 1,134.813 | 937.141 | 865.214 | 904.372 | 907.284 | 878.617 | 718.642 | 643.598 | 621.328 | 583.599 | 362.641 | 277.997 | 168.17 | 144.278 | 135.783 | 147.205 | 272.109 | 232.86 | 141.511 | 72.473 | 43.68 | 46.281 |
Deferred Income Tax
| 0 | 0 | 0.96 | -27.642 | -145.238 | 23.342 | 13.948 | 68.375 | 19.844 | 124.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 5.231 | 10.29 | 13.284 | 6.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -447.669 | 372.998 | -255.893 | -308.42 | -0.058 | 39.357 | -532.201 | -72.593 | -179.036 | 474.729 | -35.636 | -397.552 | 97.069 | -470.154 | 63.174 | -78.363 | 106.141 | 111.378 | -148.803 | 117.754 | 412.312 | 41.446 | -33.305 | 26.389 |
Accounts Receivables
| -567.447 | 368.886 | -430.553 | -743.398 | 447.549 | -252.044 | -333.176 | 448.909 | -219.536 | 115.148 | -134.824 | -22.514 | -493.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -170.76 | 4.112 | -227.225 | -113.221 | 26.472 | 25.154 | -126.621 | -51.777 | -24.155 | 134.847 | -37.765 | 61.466 | -37.932 | -89.959 | -12.958 | -2.51 | -7.944 | -9.381 | -40.149 | -19.483 | -113.16 | -18.912 | -9.118 | 9.471 |
Accounts Payables
| 0 | 0 | 400.924 | 575.841 | -328.841 | 242.905 | -85.273 | -538.1 | 44.811 | 100.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 290.538 | 0 | 0.96 | -27.642 | -145.238 | 23.342 | -405.58 | -20.816 | -154.881 | 339.882 | 2.13 | -459.018 | 135.002 | -380.195 | 76.132 | -75.853 | 114.085 | 120.759 | -108.653 | 137.238 | 525.472 | 60.359 | -24.188 | 16.918 |
Other Non Cash Items
| 522.043 | 147.081 | 663.086 | 767.64 | 444.945 | 187.869 | 433.413 | 380.881 | 46.242 | -234.86 | -2.315 | 80.406 | 133.223 | 67.675 | 29.726 | -25.427 | 22.755 | -44.987 | -6.314 | 18.669 | 16.892 | -17.802 | -6.521 | 4.082 |
Operating Cash Flow
| 3,615.977 | 2,967.472 | 2,374.756 | 1,685.629 | 1,304.615 | 1,264.622 | 895.236 | 1,425.774 | 638.96 | 1,029.171 | 779.844 | 303.561 | 631.471 | 42.518 | 597.594 | 161.649 | 1,727.086 | 1,304.722 | 742.473 | 1,060.285 | 944.218 | 205.528 | 86.434 | 162.428 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -636.191 | -2,014.752 | -863.948 | -842.333 | -436.22 | -1,238.586 | -1,100.891 | -1,469.298 | -2,941.412 | -1,144.993 | -431.29 | -1,481.246 | -1,435.735 | -2,356.782 | -1,871.004 | -910.571 | -546.869 | -867.229 | -312.623 | -774.839 | -509.868 | -761.215 | -272.85 | -0.184 |
Acquisitions Net
| 0 | 4.703 | 0.119 | 138.949 | 733.832 | 86.697 | 1,164.636 | -31.276 | 2,956.143 | 31.678 | 518.719 | 1,614.388 | 1,449.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 784.16 | 285.911 | 0.184 |
Purchases Of Investments
| -1.767 | -169.85 | -933.037 | -70 | -240.123 | -86.697 | -28.9 | 0 | -25 | 0 | -309.108 | -1,070.208 | -5.078 | 0 | 0 | 0 | 0 | 0 | 0 | -41.2 | 0 | -0.054 | -90.567 | -2.71 |
Sales Maturities Of Investments
| 33.5 | 79.49 | 29.785 | 161.47 | 76.544 | 41.912 | 48.389 | 80.403 | 82.017 | 145.431 | 132.566 | 89.318 | 7.987 | 0 | 0 | 5.492 | 22.632 | 11.629 | 0.137 | 0 | 7.74 | 26.081 | 61.462 | 1.111 |
Other Investing Activites
| 708.147 | 196.519 | -3.116 | 0 | -436.22 | 86.697 | -1,100.891 | 19.464 | -2,941.412 | 31.678 | -431.29 | -1,481.246 | -1,435.735 | 172.401 | 136.43 | 144.816 | -0.576 | 126.584 | 87.596 | -774.839 | 0.004 | -761.215 | -272.85 | -0.184 |
Investing Cash Flow
| 103.689 | -1,903.89 | -1,770.198 | -611.914 | -302.186 | -1,109.977 | -1,017.657 | -1,369.431 | -2,869.664 | -967.884 | -520.403 | -2,328.993 | -1,419.282 | -2,184.381 | -1,734.574 | -760.263 | -524.812 | -729.016 | -224.89 | -816.039 | -502.124 | -712.244 | -288.893 | -1.783 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| -832.425 | 626.713 | -1,499.289 | -371.518 | -58.089 | -35.23 | 99.075 | 439.268 | -42.317 | -672.614 | -128.976 | -98.414 | 964.179 | 1,138.822 | 1,792.417 | 511.33 | 1,232.009 | -95.51 | -83.244 | 158.608 | -143.02 | 0 | -20 | -51.441 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -759.393 | -343.464 | -107.333 | -42.933 | -269.22 | -331.897 | -335.663 | -246.642 | -204.427 | -206.35 | -147.464 | -132.259 | -145.97 | -157.55 | -29.965 | -280.999 | -615.514 | -291.591 | -167.514 | -383.452 | -9.535 | -82.8 | -23.028 | -94.01 |
Other Financing Activities
| -804.32 | -851.785 | -1.27 | -1.188 | -19.673 | -10.306 | 1.017 | -68.737 | 2,462.961 | -4.525 | -0 | 0 | 0 | 2,009.602 | -0 | -29.574 | -7.214 | 0 | -0 | 13.858 | 0 | 26.362 | 961.065 | 0 |
Financing Cash Flow
| -2,396.138 | -568.536 | -1,810.093 | -590.685 | -346.982 | -377.433 | -236.055 | 123.89 | 2,216.218 | -883.488 | -276.44 | -230.672 | 805.393 | 3,080.806 | 1,762.452 | 200.757 | 609.281 | -387.101 | -250.758 | -210.986 | -152.555 | -56.438 | 918.037 | -145.45 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 54.103 | -13.518 | 289.799 | -84.376 | -42.581 | 37.375 | -3.428 | -121.662 | 49.838 | 127.778 | 37.289 | -30.078 | 14.816 | -53.972 | -43.036 | -4.938 | -36.453 | -58.698 | -18.991 | 0.703 | -2.329 | -0.176 | 0.7 | -0.067 |
Net Change In Cash
| 1,377.631 | 483.99 | -915.735 | 398.654 | 612.866 | -185.413 | -361.905 | 58.571 | 35.352 | -694.423 | 20.29 | -2,286.182 | 32.397 | 884.971 | 582.437 | -402.795 | 1,775.101 | 129.907 | 247.835 | 33.963 | 287.21 | -563.33 | 716.279 | 15.128 |
Cash At End Of Period
| 2,830.159 | 1,431.632 | 947.222 | 1,862.957 | 1,464.303 | 851.437 | 1,030.039 | 1,391.943 | 1,333.373 | 1,298.021 | 1,992.444 | 1,972.154 | 3,793.076 | 3,760.679 | 2,875.708 | 2,293.271 | 2,696.066 | 920.965 | 804.446 | 556.611 | 522.649 | 235.439 | 798.769 | 82.49 |