
COSCO SHIPPING Specialized Carriers Co.,Ltd.
SSE:600428.SS
5.84 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,880.632 | 1,481.547 | 997.053 | 1,914.025 | 1,513.789 | 902.195 | 1,080.271 | 1,443.716 | 1,386.695 | 1,351.226 | 2,064.83 | 2,058.131 | 3,813.73 | 3,764.661 | 2,876.578 | 2,293.271 | 2,704.466 | 920.965 | 791.058 | 550.678 | 522.649 | 235.439 | 798.769 | 82.49 | 67.362 | 23.68 |
Short Term Investments
| 2,661.025 | 0 | -692.326 | -744.825 | -241.485 | 132.113 | -223.276 | -223.625 | -265.643 | -257.838 | -256.529 | -271.017 | -595.553 | 57.2 | 41.2 | 41.2 | 41.2 | 41.2 | 0 | 0 | 0 | 6.5 | 30.164 | 1.795 | 0 | 0 |
Cash and Short Term Investments
| 2,880.632 | 1,481.547 | 997.053 | 1,914.025 | 1,513.789 | 902.195 | 1,080.271 | 1,443.716 | 1,386.695 | 1,351.226 | 2,064.83 | 2,058.131 | 3,813.73 | 3,764.661 | 2,876.578 | 2,293.271 | 2,704.466 | 920.965 | 791.058 | 550.678 | 522.649 | 241.939 | 828.933 | 84.284 | 67.362 | 23.68 |
Net Receivables
| 0 | 874.145 | 1,326.018 | 1,043.576 | 608.109 | 1,011.734 | 758.271 | 452.706 | 585.069 | 510.639 | 466.39 | 402.449 | 533.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 873.279 | 676.143 | 681.354 | 454.501 | 344.813 | 372.162 | 394.566 | 259.422 | 207.549 | 183.49 | 317.607 | 279.842 | 265.755 | 228.396 | 138.437 | 125.479 | 142.971 | 135.027 | 231.649 | 191.5 | 172.017 | 58.857 | 39.944 | 30.827 | 40.298 | 36.189 |
Other Current Assets
| 3,039.59 | 1,370.736 | 1,124.726 | 138.274 | 116.949 | 720.662 | 895.618 | 739.821 | 841.402 | 620.931 | 832.09 | 584.571 | 1,020.571 | 184.261 | 141.928 | 125.408 | 164.338 | 166.424 | 245 | 64.81 | 54.081 | 30.287 | 19.687 | 12.448 | 27.703 | 140.369 |
Total Current Assets
| 6,793.501 | 4,402.572 | 4,129.151 | 4,486.398 | 3,313.995 | 3,168.579 | 3,128.001 | 2,895.666 | 3,165.61 | 2,666.286 | 3,680.917 | 3,324.993 | 4,871.755 | 4,445.973 | 3,320.208 | 2,671.162 | 3,189.196 | 1,456.558 | 1,289.425 | 910.045 | 788.123 | 331.083 | 888.564 | 127.559 | 135.363 | 200.238 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 23,911.308 | 18,340.792 | 17,014.6 | 15,374.766 | 15,485.154 | 16,496.612 | 16,688.891 | 16,438.887 | 16,313.621 | 13,519.773 | 12,655.788 | 12,879.505 | 9,507.881 | 8,554.241 | 6,693.681 | 4,598.599 | 3,886.703 | 3,503.197 | 2,855.292 | 2,869.232 | 2,334.475 | 1,311.962 | 765.189 | 399.379 | 445.599 | 497.58 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 97.951 | 105.553 | 97.028 | 101.645 | 309.312 | 361.094 | 413.813 | 420.873 | 260.068 | 268.607 | 275.973 | 283.099 | 4.279 | 4.812 | 5.782 | 2.902 | 3.122 | 1.426 | 1.076 | 0.169 | 0.192 | 0.215 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 97.951 | 105.553 | 97.028 | 101.645 | 309.312 | 361.094 | 413.813 | 420.873 | 260.068 | 268.607 | 275.973 | 283.099 | 4.279 | 4.812 | 5.782 | 2.902 | 3.122 | 1.426 | 1.076 | 0.169 | 0.192 | 0.215 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 4,159.686 | 3,797.289 | 2,784.704 | 2,324.717 | 1,741.044 | 1,349.234 | 1,410.29 | 1,488.915 | 1,416.926 | 1,199.322 | 961.863 | 657.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 695.897 | 388.959 | 190.852 | 182.299 | 135.38 | 139.627 | 56.568 | 48.622 | 61.916 | 71.468 | 79.004 | 66.3 | 59.99 | 59.822 | 58.825 | 14.363 | 4.445 | 1.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3,429.988 | 168.139 | 4.84 | 4.627 | 7.972 | 342.178 | 29.913 | 36.434 | 0.018 | 0.018 | 0.017 | 5.15 | -595.553 | 57.2 | 41.2 | 41.2 | 41.2 | 41.2 | 41.2 | 41.2 | 0 | 4.716 | 2.357 | 0 | 2.878 | 2.846 |
Total Non-Current Assets
| 28,135.145 | 23,163.129 | 21,104.608 | 18,448.042 | 18,262.535 | 19,080.555 | 18,538.42 | 18,355.105 | 18,124.538 | 15,276.792 | 14,210.103 | 14,195.917 | 9,634.428 | 8,676.074 | 6,799.488 | 4,657.065 | 3,935.47 | 3,547.186 | 2,897.567 | 2,910.601 | 2,334.666 | 1,316.893 | 767.546 | 399.379 | 448.478 | 500.426 |
Total Assets
| 34,928.645 | 27,565.701 | 25,233.759 | 22,934.439 | 21,576.53 | 22,249.134 | 21,666.421 | 21,250.771 | 21,290.148 | 17,943.078 | 17,891.02 | 17,520.91 | 14,506.183 | 13,122.047 | 10,119.696 | 7,328.228 | 7,124.666 | 5,003.744 | 4,186.992 | 3,820.646 | 3,122.789 | 1,647.976 | 1,656.111 | 526.938 | 583.841 | 700.664 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 2,438.137 | 1,912.023 | 1,994.833 | 1,703.372 | 1,309.91 | 1,861.018 | 1,914.099 | 1,816.218 | 1,843.486 | 1,559.239 | 1,464.895 | 1,362.428 | 1,231.848 | 667.262 | 545.957 | 523.697 | 552.336 | 592.493 | 499.638 | 137.717 | 174.872 | 42.876 | 29.257 | 30.097 | 32.225 | 20.813 |
Short Term Debt
| 265.061 | 691.096 | 2,127.488 | 1,247.943 | 1,440.591 | 500 | 650 | 811.421 | 2,087.603 | 2,267.641 | 2,123.802 | 2,840.466 | 1,005.68 | 1,444.038 | 1,092.746 | 498.459 | 136.692 | 0 | 0 | 7.247 | 0 | 0 | 0 | 20 | 30 | 0 |
Tax Payables
| 221.793 | 43.461 | 67.46 | 104.69 | 63.883 | 52.283 | 17.756 | 9.048 | 12.669 | 15.733 | 27.627 | 20.395 | 24.427 | 73.556 | 122.127 | 5.516 | 113.247 | 150.173 | 99.719 | 152.585 | 137.384 | 26.397 | 6.745 | 6.453 | 0.315 | 0.817 |
Deferred Revenue
| 0 | 0 | 351.945 | 1,080.869 | 740.821 | 828.802 | 17.756 | 548.752 | 653.542 | 675.752 | 807.097 | 1,690.771 | 506.919 | 436.467 | 504.875 | 265.588 | 322.185 | 303.19 | 513.37 | 578.096 | 0 | 0 | 0 | 85.943 | 117.598 | 0 |
Other Current Liabilities
| 5,115.19 | 2,519.847 | 1,276.211 | 1,640.086 | 813.668 | 2,656.901 | 2,673.318 | 318.693 | 953.696 | 928.108 | 991.04 | 110.256 | 1,683.324 | 444.748 | 664.388 | 417.034 | 431.976 | 332.483 | 443.92 | 731.211 | 460.783 | 121.671 | 262.849 | 109.975 | 154.522 | 84.589 |
Total Current Liabilities
| 8,040.181 | 5,166.426 | 5,817.938 | 5,776.959 | 4,368.872 | 5,899.004 | 5,255.173 | 3,504.132 | 4,897.454 | 4,770.722 | 4,607.364 | 6,024.315 | 3,008.156 | 2,629.603 | 2,425.218 | 1,444.706 | 1,234.251 | 1,075.149 | 1,043.277 | 1,028.761 | 773.039 | 190.944 | 298.852 | 166.525 | 217.062 | 106.22 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 10,934.952 | 8,918.513 | 7,086.161 | 5,871.498 | 6,362.488 | 4,845.106 | 5,295.448 | 6,824.469 | 5,503.033 | 4,914.184 | 5,348.368 | 4,735.827 | 6,144.107 | 3,770.897 | 2,863.966 | 1,336.483 | 1,164.769 | 362.311 | 488.061 | 626.819 | 519.215 | 0 | 0 | 0 | 41.441 | 286.493 |
Deferred Revenue Non-Current
| 132.151 | 151.464 | 0.243 | 0.355 | 0.779 | 0.882 | 0.856 | 0.724 | 0.815 | 0.636 | -4,216.211 | -4,735.827 | -4,775.275 | -3,770.897 | -2,863.966 | -1,336.483 | -1,164.769 | -362.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 845.153 | 605.724 | 387.656 | 378.144 | 358.867 | 508.351 | 401.95 | 380.056 | 324.975 | 314.683 | 197.565 | 199.857 | 77.007 | 74.971 | 273.375 | 276.525 | 274.508 | 157.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,186.298 | 1,315.673 | 1,340.634 | 1,254.351 | 1,281.848 | 1,334.59 | 1,127.668 | 1,032.222 | 1,144.102 | 1,199.451 | 1,132.157 | 0 | 244.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 13,098.554 | 10,839.91 | 8,701.374 | 7,504.348 | 7,644.329 | 6,688.929 | 6,825.922 | 8,236.746 | 6,972.925 | 6,428.954 | 6,678.09 | 4,935.684 | 4,852.282 | 3,845.869 | 3,137.341 | 1,613.008 | 1,439.277 | 519.698 | 488.061 | 626.819 | 519.215 | 0 | 0 | 0 | 41.441 | 286.493 |
Total Liabilities
| 21,138.736 | 15,978.753 | 14,519.312 | 13,281.307 | 12,013.201 | 12,587.933 | 12,081.095 | 11,740.878 | 11,870.38 | 11,199.676 | 11,285.454 | 10,959.999 | 7,860.438 | 6,475.472 | 5,562.559 | 3,057.714 | 2,673.528 | 1,594.847 | 1,531.338 | 1,655.58 | 1,292.254 | 190.944 | 298.852 | 166.525 | 258.502 | 392.713 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 435.45 | 283.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,146.651 | 2,146.651 | 2,146.651 | 2,146.651 | 2,146.651 | 2,146.651 | 2,146.651 | 2,146.651 | 2,146.651 | 1,690.446 | 1,690.446 | 1,690.446 | 1,690.446 | 1,690.446 | 1,310.424 | 1,310.424 | 1,310.4 | 655.2 | 655.2 | 655.2 | 468 | 360 | 360 | 230 | 230 | 230 |
Retained Earnings
| 5,294.649 | 4,342.47 | 3,638.7 | 2,990.54 | 2,801.357 | 2,675.896 | 2,583.445 | 2,546.154 | 2,330.162 | 2,306.804 | 2,215.08 | 2,020.415 | 1,795.793 | 1,826.444 | 1,771.037 | 1,443.944 | 1,577.227 | 1,547.169 | 926.414 | 566.539 | 388.373 | 87.924 | 38.234 | 18.97 | 1.03 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 772.09 | 622.244 | 212.888 | 317.146 | 541.99 | 570.334 | 532.865 | 608.938 | 414.587 | -435.45 | -283.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,140.996 | 4,277.64 | 4,277.64 | 4,277.64 | 4,277.04 | 5,149.362 | 5,134.492 | 5,128.649 | 4,281.45 | 2,254.355 | 3,058.402 | 1,970.717 | 5,265.76 | 3,080.852 | 1,588.552 | 1,479.009 | 1,574.094 | 1,176.917 | 1,024.964 | 900.452 | 950.471 | 983.998 | 1,005.825 | 111.443 | 94.308 | 77.951 |
Total Shareholders Equity
| 12,582.296 | 11,538.851 | 10,685.235 | 9,627.719 | 9,542.794 | 9,642.177 | 9,578.07 | 9,503.31 | 9,367.2 | 6,666.192 | 6,528.479 | 6,482.465 | 6,577.525 | 6,597.743 | 4,523.428 | 4,233.376 | 4,366.176 | 3,338.118 | 2,602.117 | 2,121.583 | 1,806.844 | 1,431.922 | 1,357.259 | 360.413 | 325.338 | 307.951 |
Total Equity
| 13,789.91 | 11,586.948 | 10,714.447 | 9,653.132 | 9,563.329 | 9,661.201 | 9,585.326 | 9,509.893 | 9,419.769 | 6,743.402 | 6,605.566 | 6,560.911 | 6,645.745 | 6,646.575 | 4,557.137 | 4,270.514 | 4,451.138 | 3,408.898 | 2,655.655 | 2,165.066 | 1,830.535 | 1,457.031 | 1,357.259 | 360.413 | 325.338 | 307.951 |
Total Liabilities & Shareholders Equity
| 34,928.645 | 27,565.701 | 25,233.759 | 22,934.439 | 21,576.53 | 22,249.134 | 21,666.421 | 21,250.771 | 21,290.148 | 17,943.078 | 17,891.02 | 17,520.91 | 14,506.183 | 13,122.047 | 10,119.696 | 7,328.228 | 7,124.666 | 5,003.744 | 4,186.992 | 3,820.646 | 3,122.789 | 1,647.976 | 1,656.111 | 526.938 | 583.841 | 700.664 |